Share Price and Basic Stock Data
Last Updated: October 17, 2025, 2:53 am
| PEG Ratio | 21.49 |
|---|
Analyst Insight & Comprehensive Analysis
Adani Total Gas Ltd currently trades at ₹664 with a Market Cap of ₹73,027 Cr, reflecting a high P/E ratio of 113. The company boasts a respectable ROE of 16.8% and a ROCE of 17.5%, outperforming sector averages in India. With an OPM of 21%, Adani Total Gas demonstrates efficient operational management. The company’s strong financial position is evident from its Net Profit of ₹654 Cr and healthy reserves of ₹4,097 Cr. Moreover, the company maintains a comfortable Current Ratio of 31 days and a solid ICR of 10.30x, indicating good liquidity and debt coverage capabilities.Despite these strengths, Adani Total Gas faces risks such as high valuation with a P/BV of 28.43x, which appears elevated compared to industry peers. Additionally, the company’s significant reliance on borrowings amounting to ₹1,834 Cr could pose a risk in a rising interest rate environment. Looking ahead, a scenario where Adani Total Gas focuses on reducing its debt burden and improving operational efficiency could enhance its long-term prospects. Conversely, any adverse regulatory changes impacting the gas distribution sector could pose a threat to the company’s growth trajectory. In conclusion, while Adani Total Gas showcases robust financial performance, investors should closely monitor its debt levels and industry dynamics to make informed investment decisions.Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Adani Total Gas Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Petronet LNG Ltd | 41,812 Cr. | 279 | 357/266 | 11.5 | 129 | 3.59 % | 26.2 % | 21.4 % | 10.0 |
| Mahanagar Gas Ltd | 12,821 Cr. | 1,298 | 1,700/1,075 | 11.8 | 596 | 2.31 % | 22.9 % | 17.7 % | 10.0 |
| Indraprastha Gas Ltd | 29,914 Cr. | 214 | 243/153 | 21.0 | 66.3 | 1.99 % | 20.8 % | 15.7 % | 2.00 |
| Confidence Petroleum India Ltd | 1,368 Cr. | 41.2 | 84.0/40.9 | 15.0 | 40.0 | 0.24 % | 9.33 % | 7.24 % | 1.00 |
| Adani Total Gas Ltd | 68,370 Cr. | 622 | 862/533 | 106 | 38.2 | 0.04 % | 17.5 % | 16.8 % | 1.00 |
| Industry Average | 30,857.00 Cr | 490.84 | 33.06 | 173.90 | 1.63% | 19.35% | 15.77% | 4.80 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,042 | 1,116 | 1,106 | 1,115 | 1,056 | 1,096 | 1,156 | 1,167 | 1,145 | 1,219 | 1,294 | 1,341 | 1,379 |
| Expenses | 824 | 889 | 876 | 926 | 808 | 816 | 868 | 879 | 851 | 913 | 1,030 | 1,075 | 1,085 |
| Operating Profit | 219 | 226 | 230 | 189 | 248 | 280 | 288 | 288 | 295 | 306 | 265 | 266 | 293 |
| OPM % | 21% | 20% | 21% | 17% | 23% | 26% | 25% | 25% | 26% | 25% | 20% | 20% | 21% |
| Other Income | 10 | 31 | 10 | 9 | 10 | 15 | 18 | 19 | 9 | 16 | 8 | 14 | 12 |
| Interest | 19 | 21 | 6 | 32 | 24 | 27 | 31 | 29 | 26 | 23 | 27 | 24 | 28 |
| Depreciation | 24 | 27 | 31 | 31 | 33 | 38 | 39 | 49 | 46 | 51 | 53 | 53 | 56 |
| Profit before tax | 186 | 208 | 203 | 136 | 201 | 230 | 236 | 229 | 232 | 247 | 192 | 204 | 222 |
| Tax % | 26% | 23% | 26% | 28% | 25% | 25% | 25% | 27% | 26% | 25% | 26% | 24% | 26% |
| Net Profit | 138 | 160 | 150 | 98 | 150 | 173 | 177 | 168 | 172 | 186 | 142 | 155 | 165 |
| EPS in Rs | 1.26 | 1.45 | 1.37 | 0.89 | 1.37 | 1.57 | 1.61 | 1.53 | 1.56 | 1.69 | 1.29 | 1.41 | 1.50 |
Last Updated: August 2, 2025, 12:50 am
Below is a detailed analysis of the quarterly data for Adani Total Gas Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,379.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,341.00 Cr. (Mar 2025) to 1,379.00 Cr., marking an increase of 38.00 Cr..
- For Expenses, as of Jun 2025, the value is 1,085.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,075.00 Cr. (Mar 2025) to 1,085.00 Cr., marking an increase of 10.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 293.00 Cr.. The value appears strong and on an upward trend. It has increased from 266.00 Cr. (Mar 2025) to 293.00 Cr., marking an increase of 27.00 Cr..
- For OPM %, as of Jun 2025, the value is 21.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Mar 2025) to 21.00%, marking an increase of 1.00%.
- For Other Income, as of Jun 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2025) to 12.00 Cr., marking a decrease of 2.00 Cr..
- For Interest, as of Jun 2025, the value is 28.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 4.00 Cr..
- For Depreciation, as of Jun 2025, the value is 56.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 53.00 Cr. (Mar 2025) to 56.00 Cr., marking an increase of 3.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 222.00 Cr.. The value appears strong and on an upward trend. It has increased from 204.00 Cr. (Mar 2025) to 222.00 Cr., marking an increase of 18.00 Cr..
- For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Mar 2025) to 26.00%, marking an increase of 2.00%.
- For Net Profit, as of Jun 2025, the value is 165.00 Cr.. The value appears strong and on an upward trend. It has increased from 155.00 Cr. (Mar 2025) to 165.00 Cr., marking an increase of 10.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.50. The value appears strong and on an upward trend. It has increased from 1.41 (Mar 2025) to 1.50, marking an increase of 0.09.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 22, 2025, 4:18 pm
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,374 | 1,719 | 1,875 | 1,696 | 3,038 | 4,378 | 4,475 | 5,000 | 5,233 |
| Expenses | 1,008 | 1,264 | 1,280 | 991 | 2,265 | 3,508 | 3,371 | 3,862 | 4,103 |
| Operating Profit | 366 | 455 | 595 | 704 | 773 | 870 | 1,104 | 1,137 | 1,130 |
| OPM % | 27% | 26% | 32% | 42% | 25% | 20% | 25% | 23% | 22% |
| Other Income | 80 | 59 | 44 | 30 | 46 | 54 | 62 | 42 | 51 |
| Interest | 125 | 90 | 41 | 40 | 53 | 78 | 111 | 101 | 102 |
| Depreciation | 61 | 67 | 51 | 63 | 83 | 113 | 158 | 204 | 213 |
| Profit before tax | 259 | 357 | 547 | 631 | 684 | 733 | 896 | 875 | 865 |
| Tax % | 36% | 36% | 20% | 25% | 26% | 25% | 26% | 25% | |
| Net Profit | 162 | 229 | 436 | 463 | 509 | 546 | 668 | 654 | 648 |
| EPS in Rs | 6.31 | 2.08 | 3.97 | 4.21 | 4.63 | 4.97 | 6.07 | 5.95 | 5.89 |
| Dividend Payout % | 0% | 12% | 6% | 6% | 5% | 5% | 4% | 4% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 41.36% | 90.39% | 6.19% | 9.94% | 7.27% | 22.34% | -2.10% |
| Change in YoY Net Profit Growth (%) | 0.00% | 49.03% | -84.20% | 3.74% | -2.67% | 15.08% | -24.44% |
Adani Total Gas Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 18% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 9% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | -45% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 19% |
| Last Year: | 17% |
Last Updated: September 4, 2025, 10:10 pm
Balance Sheet
Last Updated: June 16, 2025, 12:33 pm
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 257 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
| Reserves | 759 | 992 | 1,361 | 1,824 | 2,306 | 2,831 | 3,470 | 4,097 |
| Borrowings | 1,345 | 394 | 428 | 529 | 1,035 | 1,422 | 1,557 | 1,834 |
| Other Liabilities | 442 | 552 | 577 | 741 | 964 | 1,282 | 1,454 | 1,624 |
| Total Liabilities | 2,803 | 2,048 | 2,476 | 3,204 | 4,415 | 5,645 | 6,592 | 7,665 |
| Fixed Assets | 897 | 980 | 1,198 | 1,379 | 1,733 | 2,335 | 3,174 | 3,651 |
| CWIP | 102 | 190 | 342 | 696 | 1,171 | 1,619 | 1,502 | 1,872 |
| Investments | 180 | 176 | 282 | 417 | 634 | 682 | 706 | 811 |
| Other Assets | 1,624 | 701 | 655 | 711 | 878 | 1,010 | 1,209 | 1,331 |
| Total Assets | 2,803 | 2,048 | 2,476 | 3,204 | 4,415 | 5,645 | 6,592 | 7,665 |
Below is a detailed analysis of the balance sheet data for Adani Total Gas Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 110.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 110.00 Cr..
- For Reserves, as of Mar 2025, the value is 4,097.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,470.00 Cr. (Mar 2024) to 4,097.00 Cr., marking an increase of 627.00 Cr..
- For Borrowings, as of Mar 2025, the value is 1,834.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1,557.00 Cr. (Mar 2024) to 1,834.00 Cr., marking an increase of 277.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 1,624.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,454.00 Cr. (Mar 2024) to 1,624.00 Cr., marking an increase of 170.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 7,665.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,592.00 Cr. (Mar 2024) to 7,665.00 Cr., marking an increase of 1,073.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 3,651.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,174.00 Cr. (Mar 2024) to 3,651.00 Cr., marking an increase of 477.00 Cr..
- For CWIP, as of Mar 2025, the value is 1,872.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,502.00 Cr. (Mar 2024) to 1,872.00 Cr., marking an increase of 370.00 Cr..
- For Investments, as of Mar 2025, the value is 811.00 Cr.. The value appears strong and on an upward trend. It has increased from 706.00 Cr. (Mar 2024) to 811.00 Cr., marking an increase of 105.00 Cr..
- For Other Assets, as of Mar 2025, the value is 1,331.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,209.00 Cr. (Mar 2024) to 1,331.00 Cr., marking an increase of 122.00 Cr..
- For Total Assets, as of Mar 2025, the value is 7,665.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,592.00 Cr. (Mar 2024) to 7,665.00 Cr., marking an increase of 1,073.00 Cr..
Notably, the Reserves (4,097.00 Cr.) exceed the Borrowings (1,834.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 365.00 | 61.00 | 167.00 | 175.00 | 772.00 | 869.00 | 0.00 | 0.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 18 | 12 | 22 | 22 | 26 | 33 | 31 |
| Inventory Days | 18 | 15 | 14 | 25 | 15 | 11 | ||
| Days Payable | 57 | 35 | 28 | 55 | 31 | 36 | ||
| Cash Conversion Cycle | -2 | -2 | -2 | -8 | 6 | 1 | 33 | 31 |
| Working Capital Days | 52 | 5 | -24 | -128 | -137 | -142 | -101 | -67 |
| ROCE % | 24% | 34% | 31% | 25% | 21% | 21% | 17% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India ETF Nifty Next 50 Junior BeES | 289,363 | 0.69 | 29.29 | 289,363 | 2025-04-22 15:57:00 | 0% |
| ICICI Prudential Nifty Next 50 Index Fund | 266,693 | 0.7 | 27 | 266,693 | 2025-04-22 15:57:01 | 0% |
| UTI Nifty Next 50 Index Fund | 215,972 | 0.7 | 21.86 | 215,972 | 2025-04-22 15:57:01 | 0% |
| SBI Nifty Next 50 ETF | 143,432 | 0.7 | 14.52 | 143,432 | 2025-04-22 15:57:01 | 0% |
| UTI Nifty Next 50 Exchange Traded Fund | 114,669 | 0.7 | 11.61 | 114,669 | 2025-04-22 15:57:01 | 0% |
| SBI Nifty Next 50 Index Fund | 45,911 | 0.7 | 4.65 | 45,911 | 2025-04-22 15:57:01 | 0% |
| HDFC NIFTY Next 50 Index Fund | 31,500 | 0.7 | 3.19 | 31,500 | 2025-04-22 15:57:01 | 0% |
| ICICI Prudential Nifty Next 50 ETF | 30,469 | 0.7 | 3.08 | 30,469 | 2025-04-22 15:57:01 | 0% |
| Axis Nifty 100 Index Fund | 28,167 | 0.24 | 2.85 | 28,167 | 2025-04-22 15:57:01 | 0% |
| DSP Nifty Next 50 Index Fund | 27,277 | 0.7 | 2.76 | 27,277 | 2025-04-22 15:57:01 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 5.95 | 6.07 | 4.97 | 4.63 | 4.21 |
| Diluted EPS (Rs.) | 5.95 | 6.07 | 4.97 | 4.63 | 4.21 |
| Cash EPS (Rs.) | 7.66 | 7.34 | 5.84 | 5.34 | 4.86 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 38.25 | 32.55 | 26.74 | 21.97 | 17.58 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 38.25 | 32.55 | 26.74 | 21.97 | 17.58 |
| Revenue From Operations / Share (Rs.) | 45.46 | 40.69 | 39.81 | 27.62 | 15.42 |
| PBDIT / Share (Rs.) | 10.58 | 10.44 | 8.24 | 7.41 | 6.81 |
| PBIT / Share (Rs.) | 8.73 | 9.00 | 7.22 | 6.65 | 6.24 |
| PBT / Share (Rs.) | 7.82 | 7.99 | 6.50 | 6.17 | 5.74 |
| Net Profit / Share (Rs.) | 5.81 | 5.91 | 4.81 | 4.59 | 4.29 |
| NP After MI And SOA / Share (Rs.) | 5.95 | 6.07 | 4.97 | 4.63 | 4.21 |
| PBDIT Margin (%) | 23.28 | 25.64 | 20.70 | 26.81 | 44.15 |
| PBIT Margin (%) | 19.20 | 22.12 | 18.12 | 24.08 | 40.46 |
| PBT Margin (%) | 17.19 | 19.63 | 16.33 | 22.35 | 37.22 |
| Net Profit Margin (%) | 12.78 | 14.51 | 12.08 | 16.61 | 27.83 |
| NP After MI And SOA Margin (%) | 13.08 | 14.91 | 12.48 | 16.76 | 27.29 |
| Return on Networth / Equity (%) | 15.55 | 18.64 | 18.58 | 21.08 | 23.93 |
| Return on Capital Employeed (%) | 15.67 | 20.70 | 22.99 | 24.79 | 28.64 |
| Return On Assets (%) | 8.53 | 10.12 | 9.68 | 11.53 | 14.44 |
| Long Term Debt / Equity (X) | 0.36 | 0.24 | 0.09 | 0.14 | 0.15 |
| Total Debt / Equity (X) | 0.41 | 0.41 | 0.46 | 0.41 | 0.22 |
| Asset Turnover Ratio (%) | 0.70 | 0.73 | 0.87 | 0.79 | 0.59 |
| Current Ratio (X) | 0.72 | 0.57 | 0.39 | 0.24 | 0.27 |
| Quick Ratio (X) | 0.65 | 0.51 | 0.34 | 0.19 | 0.21 |
| Dividend Payout Ratio (NP) (%) | 4.20 | 4.11 | 5.03 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 3.20 | 3.33 | 4.16 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 95.80 | 95.89 | 94.97 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 96.80 | 96.67 | 95.84 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 11.57 | 10.30 | 11.56 | 15.45 | 18.50 |
| Interest Coverage Ratio (Post Tax) (X) | 7.35 | 6.83 | 7.75 | 10.57 | 13.02 |
| Enterprise Value (Cr.) | 67452.41 | 102796.37 | 96374.71 | 237280.68 | 106138.10 |
| EV / Net Operating Revenue (X) | 13.49 | 22.97 | 22.01 | 78.11 | 62.60 |
| EV / EBITDA (X) | 57.95 | 89.56 | 106.29 | 291.32 | 141.77 |
| MarketCap / Net Operating Revenue (X) | 13.24 | 22.75 | 21.78 | 77.79 | 62.35 |
| Retention Ratios (%) | 95.79 | 95.88 | 94.96 | 0.00 | 0.00 |
| Price / BV (X) | 15.73 | 28.43 | 32.43 | 97.81 | 54.67 |
| Price / Net Operating Revenue (X) | 13.24 | 22.75 | 21.78 | 77.79 | 62.35 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
After reviewing the key financial ratios for Adani Total Gas Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 5.95. This value is within the healthy range. It has decreased from 6.07 (Mar 24) to 5.95, marking a decrease of 0.12.
- For Diluted EPS (Rs.), as of Mar 25, the value is 5.95. This value is within the healthy range. It has decreased from 6.07 (Mar 24) to 5.95, marking a decrease of 0.12.
- For Cash EPS (Rs.), as of Mar 25, the value is 7.66. This value is within the healthy range. It has increased from 7.34 (Mar 24) to 7.66, marking an increase of 0.32.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 38.25. It has increased from 32.55 (Mar 24) to 38.25, marking an increase of 5.70.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 38.25. It has increased from 32.55 (Mar 24) to 38.25, marking an increase of 5.70.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 45.46. It has increased from 40.69 (Mar 24) to 45.46, marking an increase of 4.77.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 10.58. This value is within the healthy range. It has increased from 10.44 (Mar 24) to 10.58, marking an increase of 0.14.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.73. This value is within the healthy range. It has decreased from 9.00 (Mar 24) to 8.73, marking a decrease of 0.27.
- For PBT / Share (Rs.), as of Mar 25, the value is 7.82. This value is within the healthy range. It has decreased from 7.99 (Mar 24) to 7.82, marking a decrease of 0.17.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has decreased from 5.91 (Mar 24) to 5.81, marking a decrease of 0.10.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 5.95. This value is within the healthy range. It has decreased from 6.07 (Mar 24) to 5.95, marking a decrease of 0.12.
- For PBDIT Margin (%), as of Mar 25, the value is 23.28. This value is within the healthy range. It has decreased from 25.64 (Mar 24) to 23.28, marking a decrease of 2.36.
- For PBIT Margin (%), as of Mar 25, the value is 19.20. This value is within the healthy range. It has decreased from 22.12 (Mar 24) to 19.20, marking a decrease of 2.92.
- For PBT Margin (%), as of Mar 25, the value is 17.19. This value is within the healthy range. It has decreased from 19.63 (Mar 24) to 17.19, marking a decrease of 2.44.
- For Net Profit Margin (%), as of Mar 25, the value is 12.78. This value exceeds the healthy maximum of 10. It has decreased from 14.51 (Mar 24) to 12.78, marking a decrease of 1.73.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 13.08. This value is within the healthy range. It has decreased from 14.91 (Mar 24) to 13.08, marking a decrease of 1.83.
- For Return on Networth / Equity (%), as of Mar 25, the value is 15.55. This value is within the healthy range. It has decreased from 18.64 (Mar 24) to 15.55, marking a decrease of 3.09.
- For Return on Capital Employeed (%), as of Mar 25, the value is 15.67. This value is within the healthy range. It has decreased from 20.70 (Mar 24) to 15.67, marking a decrease of 5.03.
- For Return On Assets (%), as of Mar 25, the value is 8.53. This value is within the healthy range. It has decreased from 10.12 (Mar 24) to 8.53, marking a decrease of 1.59.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.36. This value is within the healthy range. It has increased from 0.24 (Mar 24) to 0.36, marking an increase of 0.12.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.41. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.41.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.70. It has decreased from 0.73 (Mar 24) to 0.70, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 1.5. It has increased from 0.57 (Mar 24) to 0.72, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.51 (Mar 24) to 0.65, marking an increase of 0.14.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 4.20. This value is below the healthy minimum of 20. It has increased from 4.11 (Mar 24) to 4.20, marking an increase of 0.09.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 3.20. This value is below the healthy minimum of 20. It has decreased from 3.33 (Mar 24) to 3.20, marking a decrease of 0.13.
- For Earning Retention Ratio (%), as of Mar 25, the value is 95.80. This value exceeds the healthy maximum of 70. It has decreased from 95.89 (Mar 24) to 95.80, marking a decrease of 0.09.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 96.80. This value exceeds the healthy maximum of 70. It has increased from 96.67 (Mar 24) to 96.80, marking an increase of 0.13.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 11.57. This value is within the healthy range. It has increased from 10.30 (Mar 24) to 11.57, marking an increase of 1.27.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 6.83 (Mar 24) to 7.35, marking an increase of 0.52.
- For Enterprise Value (Cr.), as of Mar 25, the value is 67,452.41. It has decreased from 102,796.37 (Mar 24) to 67,452.41, marking a decrease of 35,343.96.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 13.49. This value exceeds the healthy maximum of 3. It has decreased from 22.97 (Mar 24) to 13.49, marking a decrease of 9.48.
- For EV / EBITDA (X), as of Mar 25, the value is 57.95. This value exceeds the healthy maximum of 15. It has decreased from 89.56 (Mar 24) to 57.95, marking a decrease of 31.61.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 13.24. This value exceeds the healthy maximum of 3. It has decreased from 22.75 (Mar 24) to 13.24, marking a decrease of 9.51.
- For Retention Ratios (%), as of Mar 25, the value is 95.79. This value exceeds the healthy maximum of 70. It has decreased from 95.88 (Mar 24) to 95.79, marking a decrease of 0.09.
- For Price / BV (X), as of Mar 25, the value is 15.73. This value exceeds the healthy maximum of 3. It has decreased from 28.43 (Mar 24) to 15.73, marking a decrease of 12.70.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 13.24. This value exceeds the healthy maximum of 3. It has decreased from 22.75 (Mar 24) to 13.24, marking a decrease of 9.51.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Adani Total Gas Ltd:
- Net Profit Margin: 12.78%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 15.67% (Industry Average ROCE: 19.35%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 15.55% (Industry Average ROE: 15.77%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 7.35
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.65
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 106 (Industry average Stock P/E: 33.06)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.41
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 12.78%
About the Company - Qualitative Analysis
Adani Total Gas Ltd. is a Public Limited Listed company incorporated on 05/08/2005 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L40100GJ2005PLC046553 and registration number is 046553. Currently Company is involved in the business activities of Manufacture of gas; distribution of gaseous fuels through mains. Company's Total Operating Revenue is Rs. 4986.08 Cr. and Equity Capital is Rs. 109.98 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| LPG/CNG/PNG/LNG Bottling/Distribution | Adani Corporate House, Shantigram, Ahmedabad Gujarat 382421 | investor.agl@adani.com http://www.adanigas.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gautam S Adani | Chairman |
| Mr. Suresh Manglani | Executive Director & CEO |
| Mr. Pranav V Adani | Director |
| Dr. Sangkaran Ratnam | Director |
| Mr. Thibault Lesueur | Director |
| Mr. Shailesh Vishnubhai Haribhakti | Independent Director |
| Mr. Shashi Shanker | Independent Director |
| Ms. Gauri Trivedi | Independent Director |
| Mr. Bharat Vasani | Independent Director |
| Mr. Mukesh M Shah | Independent Director |
FAQ
What is the intrinsic value of Adani Total Gas Ltd?
Adani Total Gas Ltd's intrinsic value (as of 17 October 2025) is 544.43 which is 12.47% lower the current market price of 622.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 68,370 Cr. market cap, FY2025-2026 high/low of 862/533, reserves of ₹4,097 Cr, and liabilities of 7,665 Cr.
What is the Market Cap of Adani Total Gas Ltd?
The Market Cap of Adani Total Gas Ltd is 68,370 Cr..
What is the current Stock Price of Adani Total Gas Ltd as on 17 October 2025?
The current stock price of Adani Total Gas Ltd as on 17 October 2025 is 622.
What is the High / Low of Adani Total Gas Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Adani Total Gas Ltd stocks is 862/533.
What is the Stock P/E of Adani Total Gas Ltd?
The Stock P/E of Adani Total Gas Ltd is 106.
What is the Book Value of Adani Total Gas Ltd?
The Book Value of Adani Total Gas Ltd is 38.2.
What is the Dividend Yield of Adani Total Gas Ltd?
The Dividend Yield of Adani Total Gas Ltd is 0.04 %.
What is the ROCE of Adani Total Gas Ltd?
The ROCE of Adani Total Gas Ltd is 17.5 %.
What is the ROE of Adani Total Gas Ltd?
The ROE of Adani Total Gas Ltd is 16.8 %.
What is the Face Value of Adani Total Gas Ltd?
The Face Value of Adani Total Gas Ltd is 1.00.