Share Price and Basic Stock Data
Last Updated: November 4, 2025, 6:15 pm
| PEG Ratio | -0.36 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Add-Shop E-Retail Ltd operates in the e-commerce sector, focusing on electronics, food, and other products. The company reported a market capitalization of ₹24.6 Cr and a current share price of ₹8.67. Over the past fiscal years, Add-Shop’s revenue has shown a steady upward trajectory, with sales increasing from ₹2 Cr in March 2016 to ₹197 Cr in March 2023. However, the revenue for the trailing twelve months stood at ₹144 Cr, indicating a potential decline in sales momentum. The company recorded quarterly sales of ₹58.38 Cr in March 2024, followed by a drop to ₹29.41 Cr in June 2025. This fluctuation in sales suggests challenges in maintaining consistent growth, which is critical in the competitive e-commerce landscape. The operating profit margin (OPM) has also fluctuated, peaking at 16.04% in June 2022 but declining to 2.62% as of March 2025. These trends highlight the need for strategic adjustments to stabilize revenue growth and improve operational efficiency.
Profitability and Efficiency Metrics
Add-Shop’s profitability metrics indicate significant variability, with net profits recorded at ₹19 Cr in both March 2022 and March 2023, but falling drastically to ₹3 Cr in March 2025. The company’s return on equity (ROE) stood at 3.03%, which is relatively low compared to typical sector standards and reflects inefficiencies in generating shareholder returns. The interest coverage ratio (ICR) was reported at 5.17x, suggesting that the company can comfortably meet its interest obligations; however, this is down from higher levels in prior years. The cash conversion cycle (CCC) has expanded to 320 days, indicating potential inefficiencies in inventory management and receivables collection. Such extended cycles can strain liquidity and hinder operational flexibility. Despite these challenges, Add-Shop’s operating profit margin of 4.05% in March 2025 suggests some level of operational control, though it remains significantly lower than previous years, necessitating a reassessment of cost structures and pricing strategies.
Balance Sheet Strength and Financial Ratios
Add-Shop’s balance sheet reflects a mix of strengths and weaknesses. The company reported total assets of ₹155 Cr as of March 2025, with reserves increasing to ₹85 Cr, indicating a solid foundation for future investments. However, borrowings stood at ₹38 Cr, resulting in a total debt to equity ratio of 0.33x, which is higher than typical sector averages, suggesting potential financial leverage risks. The current ratio of 3.07x indicates strong liquidity, allowing the company to meet short-term obligations comfortably. Furthermore, the price-to-book value (P/BV) ratio at 0.19x indicates that the stock is undervalued relative to its book value, which could present a buying opportunity for investors. However, the return on capital employed (ROCE) has seen a sharp decline to 4% in March 2025, raising concerns about the company’s ability to generate returns on its capital investments in the current market environment.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Add-Shop E-Retail Ltd reveals significant insights into investor confidence. As of March 2025, promoters hold 27.20% of the company, a notable decline from 36.03% in September 2022. This reduction in promoter holding may raise concerns among investors regarding the founders’ confidence in the company’s future prospects. The public holds a substantial 72.81%, indicating a broad base of retail investor interest. The number of shareholders has declined from 44,597 in September 2022 to 34,169 in June 2025, reflecting potential disenchantment among investors as a result of the company’s fluctuating performance. This shift in ownership dynamics could pose risks to stock stability and market perception. A high public float can sometimes lead to volatility, especially if market sentiment turns negative, underscoring the need for the company to regain investor trust through improved financial performance and transparent communication.
Outlook, Risks, and Final Insight
The outlook for Add-Shop E-Retail Ltd hinges on its ability to navigate operational challenges and restore growth momentum. Key strengths include a strong liquidity position indicated by a current ratio of 3.07x and an undervalued stock relative to its book value. However, significant risks remain, such as the declining profitability metrics, extended cash conversion cycles, and a falling promoter stake, which could undermine investor confidence. To mitigate these risks, the company must focus on enhancing operational efficiency, optimizing its supply chain, and exploring new revenue streams. The current market environment poses both challenges and opportunities; hence, strategic pivots in business operations could position Add-Shop favorably in the competitive e-commerce landscape. If successful, the company could see a rebound in sales growth and profitability, fostering a more robust valuation and renewed investor interest.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Add-Shop E-Retail Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| FSN E-Commerce Ventures Ltd | 71,772 Cr. | 251 | 268/155 | 900 | 4.55 | 0.00 % | 9.59 % | 5.16 % | 1.00 |
| Fone4 Communications (India) Ltd | 21.1 Cr. | 8.44 | 19.2/5.51 | 2.30 | 0.00 % | 33.0 % | 57.7 % | 10.0 | |
| Cartrade Tech Ltd | 13,905 Cr. | 2,911 | 3,182/1,091 | 74.3 | 489 | 0.00 % | 7.59 % | 6.24 % | 10.0 |
| Zomato Ltd | 3,02,832 Cr. | 313 | 368/190 | 1,611 | 31.9 | 0.00 % | 2.66 % | 1.71 % | 1.00 |
| Ahasolar Technologies Ltd | 30.8 Cr. | 99.8 | 302/85.6 | 47.7 | 0.00 % | 6.23 % | 6.70 % | 10.0 | |
| Industry Average | 97,167.50 Cr | 416.72 | 377.86 | 90.97 | 0.00% | 9.70% | 10.97% | 8.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.63 | 50.62 | 52.74 | 46.89 | 47.32 | 40.37 | 56.99 | 58.38 | 40.36 | 31.20 | 33.83 | 49.73 | 29.41 |
| Expenses | 41.67 | 42.42 | 46.96 | 39.80 | 39.91 | 36.86 | 52.57 | 67.98 | 38.27 | 29.58 | 32.16 | 48.83 | 28.64 |
| Operating Profit | 7.96 | 8.20 | 5.78 | 7.09 | 7.41 | 3.51 | 4.42 | -9.60 | 2.09 | 1.62 | 1.67 | 0.90 | 0.77 |
| OPM % | 16.04% | 16.20% | 10.96% | 15.12% | 15.66% | 8.69% | 7.76% | -16.44% | 5.18% | 5.19% | 4.94% | 1.81% | 2.62% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.09 | 0.22 | 0.64 | 0.05 | 0.23 | 0.24 | 0.28 | 0.28 | 0.35 | 0.30 | 0.29 | 0.27 | 0.33 |
| Depreciation | 0.14 | 0.14 | 0.15 | 0.11 | 0.13 | 0.13 | 0.14 | 0.10 | 0.14 | 0.13 | 0.14 | 0.14 | 0.16 |
| Profit before tax | 7.73 | 7.84 | 4.99 | 6.93 | 7.05 | 3.14 | 4.00 | -9.98 | 1.60 | 1.19 | 1.24 | 0.49 | 0.28 |
| Tax % | 23.03% | 22.70% | 5.81% | 64.50% | 25.11% | 25.16% | 36.75% | -29.96% | 28.12% | 26.05% | 25.81% | 26.53% | 28.57% |
| Net Profit | 5.94 | 6.05 | 4.71 | 2.46 | 5.27 | 2.35 | 2.52 | -6.99 | 1.15 | 0.88 | 0.92 | 0.36 | 0.21 |
| EPS in Rs | 1.54 | 2.14 | 1.66 | 0.87 | 1.86 | 0.83 | 0.89 | -2.47 | 0.41 | 0.31 | 0.32 | 0.13 | 0.07 |
Last Updated: August 20, 2025, 12:35 am
Below is a detailed analysis of the quarterly data for Add-Shop E-Retail Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 29.41 Cr.. The value appears to be declining and may need further review. It has decreased from 49.73 Cr. (Mar 2025) to 29.41 Cr., marking a decrease of 20.32 Cr..
- For Expenses, as of Jun 2025, the value is 28.64 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 48.83 Cr. (Mar 2025) to 28.64 Cr., marking a decrease of 20.19 Cr..
- For Operating Profit, as of Jun 2025, the value is 0.77 Cr.. The value appears to be declining and may need further review. It has decreased from 0.90 Cr. (Mar 2025) to 0.77 Cr., marking a decrease of 0.13 Cr..
- For OPM %, as of Jun 2025, the value is 2.62%. The value appears strong and on an upward trend. It has increased from 1.81% (Mar 2025) to 2.62%, marking an increase of 0.81%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Interest, as of Jun 2025, the value is 0.33 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.27 Cr. (Mar 2025) to 0.33 Cr., marking an increase of 0.06 Cr..
- For Depreciation, as of Jun 2025, the value is 0.16 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.14 Cr. (Mar 2025) to 0.16 Cr., marking an increase of 0.02 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.28 Cr.. The value appears to be declining and may need further review. It has decreased from 0.49 Cr. (Mar 2025) to 0.28 Cr., marking a decrease of 0.21 Cr..
- For Tax %, as of Jun 2025, the value is 28.57%. The value appears to be increasing, which may not be favorable. It has increased from 26.53% (Mar 2025) to 28.57%, marking an increase of 2.04%.
- For Net Profit, as of Jun 2025, the value is 0.21 Cr.. The value appears to be declining and may need further review. It has decreased from 0.36 Cr. (Mar 2025) to 0.21 Cr., marking a decrease of 0.15 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.07. The value appears to be declining and may need further review. It has decreased from 0.13 (Mar 2025) to 0.07, marking a decrease of 0.06.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:03 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 5 | 12 | 22 | 37 | 78 | 156 | 197 | 202 | 153 | 144 |
| Expenses | 2 | 4 | 12 | 21 | 35 | 67 | 131 | 168 | 194 | 147 | 139 |
| Operating Profit | 0 | 0 | 0 | 2 | 3 | 11 | 25 | 29 | 8 | 6 | 5 |
| OPM % | 2% | 5% | 3% | 8% | 7% | 15% | 16% | 15% | 4% | 4% | 3% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 1 | 2 | 10 | 23 | 27 | 6 | 5 | 3 |
| Tax % | 100% | 33% | 28% | 27% | 30% | 25% | 19% | 30% | 48% | 27% | |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 8 | 19 | 19 | 3 | 3 | 2 |
| EPS in Rs | 2.56 | 0.23 | 0.31 | 1.99 | 4.96 | 6.77 | 1.12 | 1.17 | 0.83 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | 700.00% | 137.50% | 0.00% | -84.21% | 0.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 700.00% | -562.50% | -137.50% | -84.21% | 84.21% |
Add-Shop E-Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 0% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | -44% |
| TTM: | 344% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -8% |
| 3 Years: | -52% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 9% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 2:06 pm
Balance Sheet
Last Updated: July 25, 2025, 1:59 pm
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.14 | 6 | 6 | 11 | 19 | 28 | 28 | 28 |
| Reserves | 0 | 0 | 0 | 5 | 6 | 9 | 20 | 79 | 82 | 85 |
| Borrowings | 0 | 0 | 2 | 3 | 7 | 8 | 3 | 1 | 13 | 38 |
| Other Liabilities | 0 | 0 | 5 | 2 | 13 | 17 | 8 | 43 | 3 | 5 |
| Total Liabilities | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 |
| Fixed Assets | 0 | 0 | 0 | 3 | 4 | 5 | 7 | 6 | 6 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1 | 7 | 12 | 30 | 40 | 44 | 144 | 120 | 150 |
| Total Assets | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 |
Below is a detailed analysis of the balance sheet data for Add-Shop E-Retail Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 28.00 Cr..
- For Reserves, as of Mar 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 82.00 Cr. (Mar 2024) to 85.00 Cr., marking an increase of 3.00 Cr..
- For Borrowings, as of Mar 2025, the value is 38.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Mar 2024) to 38.00 Cr., marking an increase of 25.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Mar 2024) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 155.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 126.00 Cr. (Mar 2024) to 155.00 Cr., marking an increase of 29.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Mar 2024) to 5.00 Cr., marking a decrease of 1.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 150.00 Cr.. The value appears strong and on an upward trend. It has increased from 120.00 Cr. (Mar 2024) to 150.00 Cr., marking an increase of 30.00 Cr..
- For Total Assets, as of Mar 2025, the value is 155.00 Cr.. The value appears strong and on an upward trend. It has increased from 126.00 Cr. (Mar 2024) to 155.00 Cr., marking an increase of 29.00 Cr..
Notably, the Reserves (85.00 Cr.) exceed the Borrowings (38.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | 0.00 | -2.00 | -1.00 | -4.00 | 3.00 | 22.00 | 28.00 | -5.00 | -32.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 13 | 151 | 106 | 215 | 148 | 53 | 167 | 155 | 229 |
| Inventory Days | 194 | 88 | 106 | 176 | 106 | 51 | 59 | 68 | 54 | 100 |
| Days Payable | 23 | 47 | 254 | 22 | 182 | 82 | 10 | 86 | 4 | 8 |
| Cash Conversion Cycle | 180 | 54 | 4 | 259 | 139 | 117 | 102 | 148 | 206 | 320 |
| Working Capital Days | 38 | 6 | 17 | 141 | 101 | 82 | 81 | 159 | 176 | 207 |
| ROCE % | 58% | 24% | 21% | 15% | 47% | 69% | 38% | 6% | 4% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.17 | 1.12 | 7.86 | 9.91 | 6.78 |
| Diluted EPS (Rs.) | 1.17 | 1.12 | 7.86 | 9.91 | 6.78 |
| Cash EPS (Rs.) | 1.37 | 1.29 | 6.96 | 10.15 | 7.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 39.86 | 38.86 | 37.75 | 20.45 | 17.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 39.86 | 38.86 | 37.75 | 20.45 | 17.92 |
| Revenue From Operations / Share (Rs.) | 54.79 | 71.72 | 70.60 | 82.91 | 69.35 |
| PBDIT / Share (Rs.) | 2.22 | 2.68 | 10.25 | 12.94 | 10.13 |
| PBIT / Share (Rs.) | 2.03 | 2.50 | 10.06 | 12.70 | 9.88 |
| PBT / Share (Rs.) | 1.60 | 2.14 | 9.71 | 12.18 | 9.01 |
| Net Profit / Share (Rs.) | 1.17 | 1.12 | 6.77 | 9.91 | 6.78 |
| PBDIT Margin (%) | 4.05 | 3.73 | 14.52 | 15.60 | 14.60 |
| PBIT Margin (%) | 3.69 | 3.48 | 14.24 | 15.31 | 14.24 |
| PBT Margin (%) | 2.91 | 2.98 | 13.75 | 14.68 | 12.99 |
| Net Profit Margin (%) | 2.13 | 1.55 | 9.58 | 11.95 | 9.77 |
| Return on Networth / Equity (%) | 2.93 | 2.86 | 17.92 | 48.45 | 37.81 |
| Return on Capital Employeed (%) | 5.06 | 6.38 | 26.39 | 57.07 | 49.10 |
| Return On Assets (%) | 2.13 | 2.50 | 12.70 | 37.64 | 17.12 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.08 | 0.11 |
| Total Debt / Equity (X) | 0.33 | 0.11 | 0.01 | 0.08 | 0.37 |
| Asset Turnover Ratio (%) | 1.10 | 1.47 | 1.98 | 3.34 | 2.01 |
| Current Ratio (X) | 3.07 | 7.55 | 3.34 | 5.55 | 1.82 |
| Quick Ratio (X) | 2.31 | 5.84 | 2.69 | 3.08 | 1.46 |
| Inventory Turnover Ratio (X) | 5.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 5.17 | 7.43 | 29.08 | 25.04 | 11.67 |
| Interest Coverage Ratio (Post Tax) (X) | 3.72 | 4.09 | 20.20 | 20.19 | 8.80 |
| Enterprise Value (Cr.) | 59.20 | 64.60 | 103.69 | 186.02 | 70.93 |
| EV / Net Operating Revenue (X) | 0.38 | 0.31 | 0.51 | 1.17 | 0.90 |
| EV / EBITDA (X) | 9.41 | 8.51 | 3.57 | 7.47 | 6.18 |
| MarketCap / Net Operating Revenue (X) | 0.14 | 0.26 | 0.51 | 1.15 | 0.81 |
| Price / BV (X) | 0.19 | 0.48 | 0.96 | 4.67 | 3.14 |
| Price / Net Operating Revenue (X) | 0.14 | 0.26 | 0.51 | 1.15 | 0.81 |
| EarningsYield | 0.15 | 0.05 | 0.18 | 0.10 | 0.12 |
After reviewing the key financial ratios for Add-Shop E-Retail Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 3. It has increased from 1.29 (Mar 24) to 1.37, marking an increase of 0.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.86. It has increased from 38.86 (Mar 24) to 39.86, marking an increase of 1.00.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.86. It has increased from 38.86 (Mar 24) to 39.86, marking an increase of 1.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 54.79. It has decreased from 71.72 (Mar 24) to 54.79, marking a decrease of 16.93.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.22. This value is within the healthy range. It has decreased from 2.68 (Mar 24) to 2.22, marking a decrease of 0.46.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.03. This value is within the healthy range. It has decreased from 2.50 (Mar 24) to 2.03, marking a decrease of 0.47.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.60. This value is within the healthy range. It has decreased from 2.14 (Mar 24) to 1.60, marking a decrease of 0.54.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 2. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For PBDIT Margin (%), as of Mar 25, the value is 4.05. This value is below the healthy minimum of 10. It has increased from 3.73 (Mar 24) to 4.05, marking an increase of 0.32.
- For PBIT Margin (%), as of Mar 25, the value is 3.69. This value is below the healthy minimum of 10. It has increased from 3.48 (Mar 24) to 3.69, marking an increase of 0.21.
- For PBT Margin (%), as of Mar 25, the value is 2.91. This value is below the healthy minimum of 10. It has decreased from 2.98 (Mar 24) to 2.91, marking a decrease of 0.07.
- For Net Profit Margin (%), as of Mar 25, the value is 2.13. This value is below the healthy minimum of 5. It has increased from 1.55 (Mar 24) to 2.13, marking an increase of 0.58.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.93. This value is below the healthy minimum of 15. It has increased from 2.86 (Mar 24) to 2.93, marking an increase of 0.07.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.06. This value is below the healthy minimum of 10. It has decreased from 6.38 (Mar 24) to 5.06, marking a decrease of 1.32.
- For Return On Assets (%), as of Mar 25, the value is 2.13. This value is below the healthy minimum of 5. It has decreased from 2.50 (Mar 24) to 2.13, marking a decrease of 0.37.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.33, marking an increase of 0.22.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.10. It has decreased from 1.47 (Mar 24) to 1.10, marking a decrease of 0.37.
- For Current Ratio (X), as of Mar 25, the value is 3.07. This value exceeds the healthy maximum of 3. It has decreased from 7.55 (Mar 24) to 3.07, marking a decrease of 4.48.
- For Quick Ratio (X), as of Mar 25, the value is 2.31. This value exceeds the healthy maximum of 2. It has decreased from 5.84 (Mar 24) to 2.31, marking a decrease of 3.53.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.37. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 5.37, marking an increase of 5.37.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 5.17. This value is within the healthy range. It has decreased from 7.43 (Mar 24) to 5.17, marking a decrease of 2.26.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.72. This value is within the healthy range. It has decreased from 4.09 (Mar 24) to 3.72, marking a decrease of 0.37.
- For Enterprise Value (Cr.), as of Mar 25, the value is 59.20. It has decreased from 64.60 (Mar 24) to 59.20, marking a decrease of 5.40.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 1. It has increased from 0.31 (Mar 24) to 0.38, marking an increase of 0.07.
- For EV / EBITDA (X), as of Mar 25, the value is 9.41. This value is within the healthy range. It has increased from 8.51 (Mar 24) to 9.41, marking an increase of 0.90.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 1. It has decreased from 0.26 (Mar 24) to 0.14, marking a decrease of 0.12.
- For Price / BV (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 1. It has decreased from 0.48 (Mar 24) to 0.19, marking a decrease of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 1. It has decreased from 0.26 (Mar 24) to 0.14, marking a decrease of 0.12.
- For EarningsYield, as of Mar 25, the value is 0.15. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.15, marking an increase of 0.10.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Add-Shop E-Retail Ltd:
- Net Profit Margin: 2.13%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.06% (Industry Average ROCE: 9.7%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.93% (Industry Average ROE: 10.97%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.72
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.31
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 10.9 (Industry average Stock P/E: 377.86)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.33
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.13%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| E-Commerce - Electronics/Food/Others | No 38, Third Floor, The Emporia Building Near A G Chowk, Rajkot Gujarat 360001 | investor@addshop.co http://www.addshop.co |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Dineshbhai Bhanushankar Pandya | Managing Director |
| Ms. Shraddha Dev Pandya | Executive Director |
| Mr. Maharshi Jigar Pandya | Executive Director |
| Ms. Jayshree Dineshbhai Pandya | Non Executive Director |
| Mr. Manish Shrichand Bachani | Independent Director |
| Mr. Haresh Suryakantbhai Pujara | Independent Director |
| Mr. Rajatkumar Dineshbhai Patel | Independent Director |
| Mr. Maulik M Chavda | Independent Director |
FAQ
What is the intrinsic value of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd's intrinsic value (as of 04 November 2025) is 10.75 which is 17.61% higher the current market price of 9.14, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 25.9 Cr. market cap, FY2025-2026 high/low of 16.7/7.62, reserves of ₹85 Cr, and liabilities of 155 Cr.
What is the Market Cap of Add-Shop E-Retail Ltd?
The Market Cap of Add-Shop E-Retail Ltd is 25.9 Cr..
What is the current Stock Price of Add-Shop E-Retail Ltd as on 04 November 2025?
The current stock price of Add-Shop E-Retail Ltd as on 04 November 2025 is 9.14.
What is the High / Low of Add-Shop E-Retail Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Add-Shop E-Retail Ltd stocks is 16.7/7.62.
What is the Stock P/E of Add-Shop E-Retail Ltd?
The Stock P/E of Add-Shop E-Retail Ltd is 10.9.
What is the Book Value of Add-Shop E-Retail Ltd?
The Book Value of Add-Shop E-Retail Ltd is 39.9.
What is the Dividend Yield of Add-Shop E-Retail Ltd?
The Dividend Yield of Add-Shop E-Retail Ltd is 0.00 %.
What is the ROCE of Add-Shop E-Retail Ltd?
The ROCE of Add-Shop E-Retail Ltd is 4.26 %.
What is the ROE of Add-Shop E-Retail Ltd?
The ROE of Add-Shop E-Retail Ltd is 3.03 %.
What is the Face Value of Add-Shop E-Retail Ltd?
The Face Value of Add-Shop E-Retail Ltd is 10.0.