Share Price and Basic Stock Data
Last Updated: January 3, 2026, 12:55 pm
| PEG Ratio | -0.43 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Add-Shop E-Retail Ltd operates in the e-commerce sector, focusing on electronics, food, and other categories. The company’s market capitalization stands at ₹25.3 Cr, with a share price of ₹8.95. Revenue trends indicate a consistent growth trajectory until FY 2024, where sales reported ₹202 Cr, an increase from ₹197 Cr in FY 2023. However, the trailing twelve months (TTM) sales dipped to ₹146 Cr, reflecting a decline in performance. Quarterly sales figures for September 2023 showed ₹40.37 Cr, and December 2023 rebounded to ₹56.99 Cr, suggesting fluctuations in demand. The company’s operating profit margin (OPM) for the latest quarter was recorded at 7.76%, down from a high of 16.20% in September 2022, highlighting challenges in maintaining profitability amidst rising expenses. The fluctuating sales and OPM indicate potential volatility in the business environment, which could affect future revenue stability.
Profitability and Efficiency Metrics
Add-Shop E-Retail Ltd’s profitability metrics present a mixed picture. The net profit for FY 2024 was reported at ₹3 Cr, a significant decline from ₹19 Cr in FY 2023, reflecting a downturn in operational efficiency. The operating profit for the latest quarter in December 2023 stood at ₹4.42 Cr, while the operating profit margin (OPM) was 7.76%, suggesting tightening margins. The interest coverage ratio (ICR) was reported at 5.17x, indicating that the company is able to cover its interest obligations comfortably. However, the return on equity (ROE) is relatively low at 3.03%, which is below typical sector benchmarks, indicating suboptimal utilization of equity capital. The cash conversion cycle (CCC) also rose to 320 days, reflecting inefficiencies in managing working capital that could further pressure profitability if not addressed.
Balance Sheet Strength and Financial Ratios
The balance sheet of Add-Shop E-Retail Ltd reveals a cautious financial stance. The total assets stood at ₹155 Cr, with total liabilities at ₹155 Cr, indicating a balanced sheet with no net asset leverage. Reserves have grown to ₹85 Cr, providing a cushion for future operations, while borrowings are relatively low at ₹13 Cr. The debt-to-equity ratio is recorded at 0.33, which suggests a conservative approach to leveraging. The price-to-book value (P/BV) ratio is notably low at 0.19x, indicating that the stock is undervalued relative to its book value. However, the return on capital employed (ROCE) is declining, standing at 4% for FY 2025, down from 38% in FY 2023. This trend raises concerns about the efficiency of capital utilization and could impact investor sentiment if not rectified.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Add-Shop E-Retail Ltd shows a significant presence of public investors, holding 72.81% of the shares, while promoters hold 27.20%. This shift in ownership from 36.03% in early 2023 indicates a potential dilution of promoter confidence. The total number of shareholders has decreased from 47,157 in December 2022 to 33,218 by September 2025, reflecting a decline in investor interest. The absence of Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) raises concerns about the stock’s attractiveness to larger institutional players. The declining promoter stake coupled with a significant drop in shareholder numbers may suggest waning confidence in the company’s future prospects, which could deter new investments and affect stock performance.
Outlook, Risks, and Final Insight
The outlook for Add-Shop E-Retail Ltd presents both challenges and opportunities. Key strengths include a solid reserve base of ₹85 Cr and manageable debt levels, which provide financial stability in uncertain market conditions. However, risks such as declining profitability, inefficiencies in working capital management, and a shrinking shareholder base could pose significant challenges. The company must focus on improving its operational efficiency to enhance profitability and investor confidence. If Add-Shop can capitalize on its reserves and streamline operations, it may reverse current trends. Conversely, continued declines in sales and shareholder engagement could lead to further financial strain. Strategic initiatives to enhance revenue and operational efficiency will be critical in determining the company’s future trajectory.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| FSN E-Commerce Ventures Ltd | 75,828 Cr. | 265 | 273/155 | 724 | 4.85 | 0.00 % | 9.59 % | 5.16 % | 1.00 |
| Fone4 Communications (India) Ltd | 23.2 Cr. | 9.30 | 19.2/5.51 | 5.77 | 0.00 % | 33.0 % | 57.7 % | 10.0 | |
| Cartrade Tech Ltd | 13,879 Cr. | 2,901 | 3,291/1,294 | 74.2 | 489 | 0.00 % | 7.59 % | 6.24 % | 10.0 |
| Zomato Ltd | 2,74,215 Cr. | 284 | 368/190 | 1,459 | 31.9 | 0.00 % | 2.66 % | 1.71 % | 1.00 |
| Ahasolar Technologies Ltd | 28.2 Cr. | 91.6 | 236/82.1 | 16.3 | 47.3 | 0.00 % | 6.23 % | 6.70 % | 10.0 |
| Industry Average | 91,017.75 Cr | 411.37 | 292.95 | 93.01 | 0.00% | 9.70% | 10.97% | 8.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.62 | 52.74 | 46.89 | 47.32 | 40.37 | 56.99 | 58.38 | 40.36 | 31.20 | 33.83 | 49.73 | 29.41 | 33.40 |
| Expenses | 42.42 | 46.96 | 39.80 | 39.91 | 36.86 | 52.57 | 67.98 | 38.27 | 29.58 | 32.16 | 48.83 | 28.64 | 32.65 |
| Operating Profit | 8.20 | 5.78 | 7.09 | 7.41 | 3.51 | 4.42 | -9.60 | 2.09 | 1.62 | 1.67 | 0.90 | 0.77 | 0.75 |
| OPM % | 16.20% | 10.96% | 15.12% | 15.66% | 8.69% | 7.76% | -16.44% | 5.18% | 5.19% | 4.94% | 1.81% | 2.62% | 2.25% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.22 | 0.64 | 0.05 | 0.23 | 0.24 | 0.28 | 0.28 | 0.35 | 0.30 | 0.29 | 0.27 | 0.33 | 0.30 |
| Depreciation | 0.14 | 0.15 | 0.11 | 0.13 | 0.13 | 0.14 | 0.10 | 0.14 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 |
| Profit before tax | 7.84 | 4.99 | 6.93 | 7.05 | 3.14 | 4.00 | -9.98 | 1.60 | 1.19 | 1.24 | 0.49 | 0.28 | 0.29 |
| Tax % | 22.70% | 5.81% | 64.50% | 25.11% | 25.16% | 36.75% | -29.96% | 28.12% | 26.05% | 25.81% | 26.53% | 28.57% | 20.69% |
| Net Profit | 6.05 | 4.71 | 2.46 | 5.27 | 2.35 | 2.52 | -6.99 | 1.15 | 0.88 | 0.92 | 0.36 | 0.21 | 0.23 |
| EPS in Rs | 2.14 | 1.66 | 0.87 | 1.86 | 0.83 | 0.89 | -2.47 | 0.41 | 0.31 | 0.32 | 0.13 | 0.07 | 0.08 |
Last Updated: December 28, 2025, 9:01 am
Below is a detailed analysis of the quarterly data for Add-Shop E-Retail Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 33.40 Cr.. The value appears strong and on an upward trend. It has increased from 29.41 Cr. (Jun 2025) to 33.40 Cr., marking an increase of 3.99 Cr..
- For Expenses, as of Sep 2025, the value is 32.65 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 28.64 Cr. (Jun 2025) to 32.65 Cr., marking an increase of 4.01 Cr..
- For Operating Profit, as of Sep 2025, the value is 0.75 Cr.. The value appears to be declining and may need further review. It has decreased from 0.77 Cr. (Jun 2025) to 0.75 Cr., marking a decrease of 0.02 Cr..
- For OPM %, as of Sep 2025, the value is 2.25%. The value appears to be declining and may need further review. It has decreased from 2.62% (Jun 2025) to 2.25%, marking a decrease of 0.37%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Interest, as of Sep 2025, the value is 0.30 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.33 Cr. (Jun 2025) to 0.30 Cr., marking a decrease of 0.03 Cr..
- For Depreciation, as of Sep 2025, the value is 0.16 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.16 Cr..
- For Profit before tax, as of Sep 2025, the value is 0.29 Cr.. The value appears strong and on an upward trend. It has increased from 0.28 Cr. (Jun 2025) to 0.29 Cr., marking an increase of 0.01 Cr..
- For Tax %, as of Sep 2025, the value is 20.69%. The value appears to be improving (decreasing) as expected. It has decreased from 28.57% (Jun 2025) to 20.69%, marking a decrease of 7.88%.
- For Net Profit, as of Sep 2025, the value is 0.23 Cr.. The value appears strong and on an upward trend. It has increased from 0.21 Cr. (Jun 2025) to 0.23 Cr., marking an increase of 0.02 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.08. The value appears strong and on an upward trend. It has increased from 0.07 (Jun 2025) to 0.08, marking an increase of 0.01.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:19 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 5 | 12 | 22 | 37 | 78 | 156 | 197 | 202 | 153 | 146 |
| Expenses | 2 | 4 | 12 | 21 | 35 | 67 | 131 | 168 | 194 | 147 | 142 |
| Operating Profit | 0 | 0 | 0 | 2 | 3 | 11 | 25 | 29 | 8 | 6 | 4 |
| OPM % | 2% | 5% | 3% | 8% | 7% | 15% | 16% | 15% | 4% | 4% | 3% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 1 | 2 | 10 | 23 | 27 | 6 | 5 | 2 |
| Tax % | 100% | 33% | 28% | 27% | 30% | 25% | 19% | 30% | 48% | 27% | |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 8 | 19 | 19 | 3 | 3 | 2 |
| EPS in Rs | 2.56 | 0.23 | 0.31 | 1.99 | 4.96 | 6.77 | 1.12 | 1.17 | 0.60 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | 700.00% | 137.50% | 0.00% | -84.21% | 0.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 700.00% | -562.50% | -137.50% | -84.21% | 84.21% |
Add-Shop E-Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 0% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | -44% |
| TTM: | 344% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -8% |
| 3 Years: | -52% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 9% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 2:06 pm
Balance Sheet
Last Updated: December 10, 2025, 3:44 am
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.14 | 6 | 6 | 11 | 19 | 28 | 28 | 28 | 28 |
| Reserves | 0 | 0 | 0 | 5 | 6 | 9 | 20 | 79 | 82 | 85 | 85 |
| Borrowings | 0 | 0 | 2 | 3 | 7 | 8 | 3 | 1 | 13 | 38 | 13 |
| Other Liabilities | 0 | 0 | 5 | 2 | 13 | 17 | 8 | 43 | 3 | 5 | 3 |
| Total Liabilities | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 130 |
| Fixed Assets | 0 | 0 | 0 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1 | 7 | 12 | 30 | 40 | 44 | 144 | 120 | 150 | 123 |
| Total Assets | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 130 |
Below is a detailed analysis of the balance sheet data for Add-Shop E-Retail Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 28.00 Cr..
- For Reserves, as of Sep 2025, the value is 85.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 85.00 Cr..
- For Borrowings, as of Sep 2025, the value is 13.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 38.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 25.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing). It has decreased from 5.00 Cr. (Mar 2025) to 3.00 Cr., marking a decrease of 2.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 130.00 Cr.. The value appears to be improving (decreasing). It has decreased from 155.00 Cr. (Mar 2025) to 130.00 Cr., marking a decrease of 25.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 6.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Mar 2025) to 6.00 Cr., marking an increase of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 123.00 Cr.. The value appears to be declining and may need further review. It has decreased from 150.00 Cr. (Mar 2025) to 123.00 Cr., marking a decrease of 27.00 Cr..
- For Total Assets, as of Sep 2025, the value is 130.00 Cr.. The value appears to be declining and may need further review. It has decreased from 155.00 Cr. (Mar 2025) to 130.00 Cr., marking a decrease of 25.00 Cr..
Notably, the Reserves (85.00 Cr.) exceed the Borrowings (13.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | 0.00 | -2.00 | -1.00 | -4.00 | 3.00 | 22.00 | 28.00 | -5.00 | -32.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 13 | 151 | 106 | 215 | 148 | 53 | 167 | 155 | 229 |
| Inventory Days | 194 | 88 | 106 | 176 | 106 | 51 | 59 | 68 | 54 | 100 |
| Days Payable | 23 | 47 | 254 | 22 | 182 | 82 | 10 | 86 | 4 | 8 |
| Cash Conversion Cycle | 180 | 54 | 4 | 259 | 139 | 117 | 102 | 148 | 206 | 320 |
| Working Capital Days | 38 | 6 | 17 | 141 | 101 | 82 | 81 | 159 | 176 | 207 |
| ROCE % | 58% | 24% | 21% | 15% | 47% | 69% | 38% | 6% | 4% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.17 | 1.12 | 7.86 | 9.91 | 6.78 |
| Diluted EPS (Rs.) | 1.17 | 1.12 | 7.86 | 9.91 | 6.78 |
| Cash EPS (Rs.) | 1.37 | 1.29 | 6.96 | 10.15 | 7.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 39.86 | 38.86 | 37.75 | 20.45 | 17.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 39.86 | 38.86 | 37.75 | 20.45 | 17.92 |
| Revenue From Operations / Share (Rs.) | 54.79 | 71.72 | 70.60 | 82.91 | 69.35 |
| PBDIT / Share (Rs.) | 2.22 | 2.68 | 10.25 | 12.94 | 10.13 |
| PBIT / Share (Rs.) | 2.03 | 2.50 | 10.06 | 12.70 | 9.88 |
| PBT / Share (Rs.) | 1.60 | 2.14 | 9.71 | 12.18 | 9.01 |
| Net Profit / Share (Rs.) | 1.17 | 1.12 | 6.77 | 9.91 | 6.78 |
| PBDIT Margin (%) | 4.05 | 3.73 | 14.52 | 15.60 | 14.60 |
| PBIT Margin (%) | 3.69 | 3.48 | 14.24 | 15.31 | 14.24 |
| PBT Margin (%) | 2.91 | 2.98 | 13.75 | 14.68 | 12.99 |
| Net Profit Margin (%) | 2.13 | 1.55 | 9.58 | 11.95 | 9.77 |
| Return on Networth / Equity (%) | 2.93 | 2.86 | 17.92 | 48.45 | 37.81 |
| Return on Capital Employeed (%) | 5.06 | 6.38 | 26.39 | 57.07 | 49.10 |
| Return On Assets (%) | 2.13 | 2.50 | 12.70 | 37.64 | 17.12 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.08 | 0.11 |
| Total Debt / Equity (X) | 0.33 | 0.11 | 0.01 | 0.08 | 0.37 |
| Asset Turnover Ratio (%) | 1.10 | 1.47 | 1.98 | 3.34 | 2.01 |
| Current Ratio (X) | 3.07 | 7.55 | 3.34 | 5.55 | 1.82 |
| Quick Ratio (X) | 2.31 | 5.84 | 2.69 | 3.08 | 1.46 |
| Inventory Turnover Ratio (X) | 5.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 5.17 | 7.43 | 29.08 | 25.04 | 11.67 |
| Interest Coverage Ratio (Post Tax) (X) | 3.72 | 4.09 | 20.20 | 20.19 | 8.80 |
| Enterprise Value (Cr.) | 59.20 | 64.60 | 103.69 | 186.02 | 70.93 |
| EV / Net Operating Revenue (X) | 0.38 | 0.31 | 0.51 | 1.17 | 0.90 |
| EV / EBITDA (X) | 9.41 | 8.51 | 3.57 | 7.47 | 6.18 |
| MarketCap / Net Operating Revenue (X) | 0.14 | 0.26 | 0.51 | 1.15 | 0.81 |
| Price / BV (X) | 0.19 | 0.48 | 0.96 | 4.67 | 3.14 |
| Price / Net Operating Revenue (X) | 0.14 | 0.26 | 0.51 | 1.15 | 0.81 |
| EarningsYield | 0.15 | 0.05 | 0.18 | 0.10 | 0.12 |
After reviewing the key financial ratios for Add-Shop E-Retail Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 3. It has increased from 1.29 (Mar 24) to 1.37, marking an increase of 0.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.86. It has increased from 38.86 (Mar 24) to 39.86, marking an increase of 1.00.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.86. It has increased from 38.86 (Mar 24) to 39.86, marking an increase of 1.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 54.79. It has decreased from 71.72 (Mar 24) to 54.79, marking a decrease of 16.93.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.22. This value is within the healthy range. It has decreased from 2.68 (Mar 24) to 2.22, marking a decrease of 0.46.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.03. This value is within the healthy range. It has decreased from 2.50 (Mar 24) to 2.03, marking a decrease of 0.47.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.60. This value is within the healthy range. It has decreased from 2.14 (Mar 24) to 1.60, marking a decrease of 0.54.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 2. It has increased from 1.12 (Mar 24) to 1.17, marking an increase of 0.05.
- For PBDIT Margin (%), as of Mar 25, the value is 4.05. This value is below the healthy minimum of 10. It has increased from 3.73 (Mar 24) to 4.05, marking an increase of 0.32.
- For PBIT Margin (%), as of Mar 25, the value is 3.69. This value is below the healthy minimum of 10. It has increased from 3.48 (Mar 24) to 3.69, marking an increase of 0.21.
- For PBT Margin (%), as of Mar 25, the value is 2.91. This value is below the healthy minimum of 10. It has decreased from 2.98 (Mar 24) to 2.91, marking a decrease of 0.07.
- For Net Profit Margin (%), as of Mar 25, the value is 2.13. This value is below the healthy minimum of 5. It has increased from 1.55 (Mar 24) to 2.13, marking an increase of 0.58.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.93. This value is below the healthy minimum of 15. It has increased from 2.86 (Mar 24) to 2.93, marking an increase of 0.07.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.06. This value is below the healthy minimum of 10. It has decreased from 6.38 (Mar 24) to 5.06, marking a decrease of 1.32.
- For Return On Assets (%), as of Mar 25, the value is 2.13. This value is below the healthy minimum of 5. It has decreased from 2.50 (Mar 24) to 2.13, marking a decrease of 0.37.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.33, marking an increase of 0.22.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.10. It has decreased from 1.47 (Mar 24) to 1.10, marking a decrease of 0.37.
- For Current Ratio (X), as of Mar 25, the value is 3.07. This value exceeds the healthy maximum of 3. It has decreased from 7.55 (Mar 24) to 3.07, marking a decrease of 4.48.
- For Quick Ratio (X), as of Mar 25, the value is 2.31. This value exceeds the healthy maximum of 2. It has decreased from 5.84 (Mar 24) to 2.31, marking a decrease of 3.53.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.37. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 5.37, marking an increase of 5.37.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 5.17. This value is within the healthy range. It has decreased from 7.43 (Mar 24) to 5.17, marking a decrease of 2.26.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.72. This value is within the healthy range. It has decreased from 4.09 (Mar 24) to 3.72, marking a decrease of 0.37.
- For Enterprise Value (Cr.), as of Mar 25, the value is 59.20. It has decreased from 64.60 (Mar 24) to 59.20, marking a decrease of 5.40.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 1. It has increased from 0.31 (Mar 24) to 0.38, marking an increase of 0.07.
- For EV / EBITDA (X), as of Mar 25, the value is 9.41. This value is within the healthy range. It has increased from 8.51 (Mar 24) to 9.41, marking an increase of 0.90.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 1. It has decreased from 0.26 (Mar 24) to 0.14, marking a decrease of 0.12.
- For Price / BV (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 1. It has decreased from 0.48 (Mar 24) to 0.19, marking a decrease of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 1. It has decreased from 0.26 (Mar 24) to 0.14, marking a decrease of 0.12.
- For EarningsYield, as of Mar 25, the value is 0.15. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.15, marking an increase of 0.10.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Add-Shop E-Retail Ltd:
- Net Profit Margin: 2.13%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.06% (Industry Average ROCE: 9.7%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.93% (Industry Average ROE: 10.97%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.72
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.31
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 14.7 (Industry average Stock P/E: 292.95)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.33
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.13%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| E-Commerce - Electronics/Food/Others | No 38, Third Floor, The Emporia Building Near A G Chowk, Rajkot Gujarat 360001 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Dineshbhai Bhanushankar Pandya | Managing Director |
| Ms. Shraddha Dev Pandya | Executive Director |
| Mr. Maharshi Jigar Pandya | Executive Director |
| Ms. Jayshree Dineshbhai Pandya | Non Executive Director |
| Mr. Manish Shrichand Bachani | Independent Director |
| Mr. Haresh Suryakantbhai Pujara | Independent Director |
| Mr. Rajatkumar Dineshbhai Patel | Independent Director |
| Mr. Maulik M Chavda | Independent Director |
FAQ
What is the intrinsic value of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd's intrinsic value (as of 05 January 2026) is ₹14.54 which is 62.46% higher the current market price of ₹8.95, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹25.3 Cr. market cap, FY2025-2026 high/low of ₹15.5/7.62, reserves of ₹85 Cr, and liabilities of ₹130 Cr.
What is the Market Cap of Add-Shop E-Retail Ltd?
The Market Cap of Add-Shop E-Retail Ltd is 25.3 Cr..
What is the current Stock Price of Add-Shop E-Retail Ltd as on 05 January 2026?
The current stock price of Add-Shop E-Retail Ltd as on 05 January 2026 is ₹8.95.
What is the High / Low of Add-Shop E-Retail Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Add-Shop E-Retail Ltd stocks is ₹15.5/7.62.
What is the Stock P/E of Add-Shop E-Retail Ltd?
The Stock P/E of Add-Shop E-Retail Ltd is 14.7.
What is the Book Value of Add-Shop E-Retail Ltd?
The Book Value of Add-Shop E-Retail Ltd is 40.0.
What is the Dividend Yield of Add-Shop E-Retail Ltd?
The Dividend Yield of Add-Shop E-Retail Ltd is 0.00 %.
What is the ROCE of Add-Shop E-Retail Ltd?
The ROCE of Add-Shop E-Retail Ltd is 4.26 %.
What is the ROE of Add-Shop E-Retail Ltd?
The ROE of Add-Shop E-Retail Ltd is 3.03 %.
What is the Face Value of Add-Shop E-Retail Ltd?
The Face Value of Add-Shop E-Retail Ltd is 10.0.