About the Company - Adhunik Metaliks Ltd
No data availabale for About the Company
| INDUSTRY | ADDRESS | CONTACT |
|---|
| Industry not found | Address not found | Contact not found |
Management Data not Available
Basic Stock Data of Adhunik Metaliks Ltd
Adhunik Metaliks Ltd Quarterly Results
| Month | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|
| Sales | 181 | 175 | 209 | 130 | 187 | 154 | 206 | 180 | 159 | 175 | 77 | 6 | 0 |
| Expenses | 241 | 201 | 229 | 204 | 209 | 162 | 241 | 226 | 180 | 208 | 91 | 18 | 13 |
| Operating Profit | -61 | -26 | -20 | -74 | -22 | -8 | -36 | -46 | -21 | -33 | -15 | -12 | -13 |
| OPM % | -34% | -15% | -10% | -56% | -12% | -5% | -17% | -26% | -13% | -19% | -19% | -216% | |
| Other Income | 3 | -32 | -31 | -125 | 1 | -54 | -195 | -98 | 3 | -61 | 1 | -127 | 0 |
| Interest | 63 | 70 | 68 | 75 | 77 | 83 | 26 | 124 | 80 | 80 | 81 | 85 | 87 |
| Depreciation | 34 | 34 | 33 | 34 | 29 | 29 | 28 | 24 | 26 | 25 | 26 | 26 | 26 |
| Profit before tax | -155 | -162 | -152 | -307 | -126 | -174 | -285 | -293 | -124 | -199 | -120 | -250 | -125 |
| Tax % | 30% | 31% | 32% | 34% | 30% | -174% | 0% | -2% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -108 | -111 | -103 | -204 | -89 | -475 | -285 | -298 | -124 | -199 | -120 | -250 | -125 |
| EPS in Rs | -8.75 | -9.01 | -8.34 | -16.49 | -7.21 | -38.48 | -23.06 | -24.12 | -10.03 | -16.08 | -9.69 | -20.26 | -10.13 |
Adhunik Metaliks Ltd Quarterly Chart
Adhunik Metaliks Ltd Profit & Loss
Adhunik Metaliks Ltd Profit & Loss Yearly Chart
Adhunik Metaliks Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | % |
| 5 Years:: | % |
| 3 Years:: | % |
| TTM:: | % |
Adhunik Metaliks Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | % |
| 5 Years:: | % |
| 3 Years:: | 25% |
| TTM:: | % |
Adhunik Metaliks Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | -33% |
| 5 Years:: | -28% |
| 3 Years:: | % |
| 1 Year:: | % |
Adhunik Metaliks Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | % |
| 5 Years:: | % |
| 3 Years:: | % |
| Last Year:: | % |
Adhunik Metaliks Ltd Balance Sheet
| Month | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2020 |
|---|
| Equity Capital | 91 | 91 | 91 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 16 |
| Reserves | 172 | 219 | 201 | 492 | 517 | 1,116 | 1,100 | 1,082 | 650 | 77 | -1,028 | |
| Borrowings | 461 | 890 | 1,321 | 1,218 | 1,336 | 1,436 | 1,358 | 1,563 | 1,953 | 2,166 | 2,408 | |
| Other Liabilities | 230 | 416 | 457 | 624 | 735 | 924 | 1,280 | 1,253 | 655 | 789 | 906 | |
| Total Liabilities | 954 | 1,616 | 2,070 | 2,458 | 2,712 | 3,599 | 3,862 | 4,022 | 3,381 | 3,156 | 2,410 | |
| Fixed Assets | 357 | 496 | 860 | 1,310 | 1,263 | 1,895 | 1,788 | 1,928 | 2,163 | 2,061 | 1,564 | |
| CWIP | 203 | 352 | 257 | 38 | 42 | 70 | 298 | 238 | 0 | 25 | 0 | |
| Investments | 8 | 139 | 178 | 206 | 207 | 73 | 73 | 73 | 73 | 73 | 73 | |
| Other Assets | 386 | 630 | 775 | 904 | 1,200 | 1,561 | 1,703 | 1,782 | 1,145 | 996 | 772 | |
| Total Assets | 954 | 1,616 | 2,070 | 2,458 | 2,712 | 3,599 | 3,862 | 4,022 | 3,381 | 3,156 | 2,410 | |
Adhunik Metaliks Ltd Reserves and Borrowings Chart
Adhunik Metaliks Ltd Cash Flow
| Month | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2020 |
|---|
| Cash from Operating Activity | 32 | 82 | 52 | 281 | 52 | 292 | 557 | 294 | 38 | 20 | -69 |
| Cash from Investing Activity | -332 | -442 | -386 | -300 | -7 | -74 | -257 | -289 | -162 | -33 | -1 |
| Cash from Financing Activity | 212 | 374 | 325 | 43 | -75 | -206 | -317 | 1 | 116 | 17 | 65 |
| Net Cash Flow | -88 | 15 | -8 | 24 | -29 | 12 | -18 | 5 | -8 | 4 | -5 |
|
Adhunik Metaliks Ltd Financial Efficiency Indicators
| Month | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2020 |
|---|
| Debtor Days | 41 | 79 | 35 | 60 | 76 | 51 | 110 | 68 | 51 | 95 | 32 | |
| Inventory Days | 185 | 185 | 214 | 266 | 370 | 311 | 259 | 244 | 339 | 551 | 329 | |
| Days Payable | 147 | 196 | 171 | 246 | 287 | 256 | 222 | 212 | 151 | 321 | 206 | |
| Cash Conversion Cycle | 79 | 67 | 79 | 80 | 159 | 106 | 147 | 100 | 240 | 326 | 155 | |
| Working Capital Days | 82 | 88 | 112 | 91 | 97 | 48 | 86 | 125 | 261 | 229 | -63 | |
| ROCE % | 20% | 16% | 11% | 13% | 13% | 8% | 8% | 8% | -13% | -7% | -16% | |
Adhunik Metaliks Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Adhunik Metaliks Ltd Shareholding Pattern Chart
No. of Adhunik Metaliks Ltd Shareholders
This stock is not held by any mutual fund
Adhunik Metaliks Ltd ROCE Trend
Adhunik Metaliks Ltd EPS Trend
Adhunik Metaliks Ltd Key Financial Ratios
| Month | Mar 18 | Mar 17 | Mar 16 | Jun 15 | Jun 14 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -82.32 | -119.85 | -52.41 | -39.16 | 3.27 |
| Diluted EPS (Rs.) | -82.32 | -119.85 | -52.41 | -39.16 | 3.22 |
| Cash EPS (Rs.) | -73.89 | -104.53 | -35.00 | -27.25 | 15.09 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -146.44 | -148.45 | -39.82 | 45.89 | 85.32 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -146.44 | -141.29 | -13.19 | 86.59 | 127.71 |
| Revenue From Operations / Share (Rs.) | 58.33 | 92.22 | 53.38 | 89.74 | 206.94 |
| PBDIT / Share (Rs.) | -10.18 | -7.34 | -4.15 | -10.67 | 45.72 |
| PBIT / Share (Rs.) | -18.61 | -22.65 | -16.04 | -22.58 | 33.91 |
| PBT / Share (Rs.) | -72.86 | -112.86 | -53.17 | -59.25 | 3.43 |
| Net Profit / Share (Rs.) | -82.32 | -119.85 | -46.88 | -39.16 | 3.27 |
| NP After MI And SOA / Share (Rs.) | -82.32 | -119.85 | -52.40 | -39.16 | 3.27 |
| PBDIT Margin (%) | -17.45 | -7.95 | -7.78 | -11.88 | 22.09 |
| PBIT Margin (%) | -31.91 | -24.56 | -30.04 | -25.16 | 16.38 |
| PBT Margin (%) | -124.90 | -122.38 | -99.61 | -66.02 | 1.65 |
| Net Profit Margin (%) | -141.12 | -129.96 | -87.83 | -43.63 | 1.58 |
| NP After MI And SOA Margin (%) | -141.12 | -129.96 | -98.16 | -43.63 | 1.58 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | 0.00 | -85.33 | 3.83 |
| Return on Capital Employeed (%) | 580.22 | -15.71 | -5.41 | -5.86 | 11.31 |
| Return On Assets (%) | -56.27 | -36.72 | -12.57 | -8.31 | 0.67 |
| Long Term Debt / Equity (X) | -0.74 | -1.78 | -7.71 | 6.46 | 1.81 |
| Total Debt / Equity (X) | -1.14 | -2.27 | -9.04 | 7.36 | 2.63 |
| Asset Turnover Ratio (%) | 0.34 | 0.17 | 0.10 | 0.12 | 0.25 |
| Current Ratio (X) | 0.10 | 0.63 | 1.19 | 1.68 | 0.97 |
| Quick Ratio (X) | 0.06 | 0.32 | 0.63 | 0.88 | 0.55 |
| Inventory Turnover Ratio (X) | 1.81 | 0.71 | 0.53 | 0.55 | 0.91 |
| Interest Coverage Ratio (%) | -0.40 | -0.15 | -0.13 | -0.29 | 1.50 |
| Interest Coverage Ratio (Post Tax) (%) | -0.76 | -0.62 | -0.30 | -0.06 | 1.11 |
| Enterprise Value (Cr.) | 2095.16 | 4651.92 | 4545.55 | 4340.79 | 3387.71 |
| EV / Net Operating Revenue (X) | 2.91 | 4.08 | 6.90 | 3.92 | 1.33 |
| EV / EBITDA (X) | -16.66 | -51.34 | -88.59 | -32.94 | 6.00 |
| MarketCap / Net Operating Revenue (X) | 0.06 | 0.07 | 0.20 | 0.17 | 0.25 |
| Price / BV (X) | -0.02 | -0.04 | -0.27 | 0.33 | 0.61 |
| Price / Net Operating Revenue (X) | 0.06 | 0.07 | 0.20 | 0.17 | 0.25 |
| EarningsYield | -23.39 | -17.24 | -4.70 | -2.52 | 0.06 |
Adhunik Metaliks Ltd Profitability Ratios (%)
Adhunik Metaliks Ltd Liquidity Ratios
Adhunik Metaliks Ltd Liquidity Ratios (%)
Adhunik Metaliks Ltd Interest Coverage Ratios (%)
Adhunik Metaliks Ltd Valuation Ratios
Strength and Weakness of Adhunik Metaliks Ltd Stock
Unable to fetch valid data for stock valuation.
