About the Company - Affle India Ltd
Affle (India) Ltd. is a Private Limited Listed company incorporated on 18/08/1994 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L65990DL1994PLC408172 and registration number is 80451. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company’s Total Operating Revenue is Rs. 397.52 Cr. and Equity Capital is Rs. 26.65 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Bijynath | Non Executive Chairman |
Mr. Anuj Khanna Sohum | Managing Director & CEO |
Mr. Vipul Kedia | Executive Director |
Mr. Noelia Amoedo | Non Executive Director |
Mr. Elad Natanson | Non Executive Director |
Mr. Anuj Kumar | Non Executive Director |
Mr. Lay See Tan | Ind. Non-Executive Director |
Mr. Vivek Narayan Gour | Ind. Non-Executive Director |
Mr. Sumit Mamak Chadha | Ind. Non-Executive Director |
Affle (India) Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹1,121.80 |
Previous Day | ₹1,113.05 |
Basic Stock Data of Affle India Ltd
Market Cap | 14,612 Cr. |
---|
Current Price | 1,096 |
---|
High / Low | 1,272/866 |
---|
Stock P/E | 55.3 |
---|
Book Value | 120 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 20.2 % |
---|
ROE | 18.5 % |
---|
Face Value | 2.00 |
---|
Affle India Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 135 | 150 | 142 | 152 | 275 | 339 | 315 | 347 | 355 | 376 | 356 | 407 | 431 |
Expenses | 101 | 112 | 107 | 117 | 223 | 272 | 257 | 280 | 284 | 296 | 287 | 328 | 344 |
Operating Profit | 34 | 38 | 34 | 35 | 52 | 68 | 58 | 68 | 71 | 80 | 69 | 78 | 87 |
OPM % | 25% | 26% | 24% | 23% | 19% | 20% | 18% | 20% | 20% | 21% | 19% | 19% | 20% |
Other Income | 2 | 1 | 36 | 13 | 15 | 14 | 29 | 7 | 13 | 16 | 18 | 10 | 10 |
Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 6 |
Depreciation | 5 | 5 | 5 | 5 | 8 | 10 | 9 | 9 | 13 | 14 | 14 | 14 | 18 |
Profit before tax | 30 | 34 | 64 | 41 | 57 | 70 | 76 | 64 | 68 | 80 | 70 | 70 | 73 |
Tax % | 10% | 9% | 8% | 13% | 16% | 11% | 10% | 14% | 13% | 14% | 11% | 6% | 9% |
Net Profit | 27 | 31 | 59 | 36 | 48 | 62 | 69 | 55 | 59 | 69 | 62 | 66 | 67 |
EPS in Rs | 2.11 | 2.40 | 4.59 | 2.68 | 3.57 | 4.66 | 5.14 | 4.09 | 4.40 | 5.18 | 4.68 | 4.97 | 5.01 |
Affle India Ltd Quarterly Chart
Affle India Ltd Profit & Loss
Affle India Ltd Profit & Loss Yearly Chart
Affle India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 54% |
3 Years:: | 63% |
TTM:: | 16% |
Affle India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 54% |
3 Years:: | 55% |
TTM:: | 8% |
Affle India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 18% |
1 Year:: | -12% |
Affle India Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 27% |
3 Years:: | 25% |
Last Year:: | 19% |
Affle India Ltd Balance Sheet
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 24 | 24 | 26 | 26 | 27 | 27 | 27 |
Reserves | 6 | 48 | 204 | 333 | 1,151 | 1,438 | 1,567 |
Borrowings | 0 | 9 | 68 | 119 | 149 | 106 | 228 |
Other Liabilities | 46 | 77 | 105 | 275 | 497 | 437 | 520 |
Total Liabilities | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 2,341 |
Fixed Assets | 27 | 57 | 163 | 361 | 699 | 786 | 1,198 |
CWIP | 0 | 2 | 5 | 40 | 42 | 49 | 0 |
Investments | 0 | 0 | 0 | 76 | 135 | 0 | 0 |
Other Assets | 49 | 99 | 234 | 276 | 948 | 1,174 | 1,143 |
Total Assets | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 2,341 |
Affle India Ltd Reserves and Borrowings Chart
Affle India Ltd Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 42 | 48 | 72 | 102 | 206 | 260 |
Cash from Investing Activity | -29 | -50 | -162 | -175 | -554 | -186 |
Cash from Financing Activity | -4 | 8 | 139 | 53 | 615 | -59 |
Net Cash Flow | 9 | 6 | 49 | -20 | 267 | 16 |
|
Affle India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Affle India Ltd Shareholding Pattern Chart
No. of Affle India Ltd Shareholders
Affle India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
ICICI Prudential MidCap Fund | 1056618 | 2.64 | 113.93 |
ICICI Prudential Multicap Fund | 1014360 | 1.28 | 109.37 |
ICICI Prudential Technology Fund | 570701 | 0.55 | 61.54 |
Aditya Birla Sun Life Equity Advantage Fund | 539039 | 1.11 | 58.12 |
ICICI Prudential Balanced Advantage Fund | 460628 | 0.1 | 49.67 |
ICICI Prudential India Opportunities Fund | 417314 | 0.4 | 45 |
ICICI Prudential Bharat Consumption Fund | 382136 | 1.93 | 41.2 |
Sundaram Services Fund | 377955 | 1.46 | 40.75 |
UTI Small Cap Fund | 376153 | 1.3 | 40.56 |
Franklin India Smaller Companies Fund | 303744 | 0.34 | 32.75 |
Affle India Ltd ROCE Trend
Affle India Ltd EPS Trend
Affle India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 18.43 | 16.18 | 52.96 | 26.13 | 20.10 |
Diluted EPS (Rs.) | 18.43 | 16.18 | 52.96 | 26.13 | 20.10 |
Cash EPS (Rs.) | 22.20 | 18.58 | 60.66 | 30.93 | 24.26 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 110.17 | 88.51 | 140.88 | 89.88 | 29.81 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 110.17 | 88.51 | 140.88 | 89.88 | 29.81 |
Revenue From Operations / Share (Rs.) | 107.67 | 81.17 | 202.69 | 130.91 | 102.68 |
PBDIT / Share (Rs.) | 25.76 | 21.37 | 67.14 | 36.86 | 29.11 |
PBIT / Share (Rs.) | 22.05 | 18.94 | 59.44 | 31.63 | 24.95 |
PBT / Share (Rs.) | 21.19 | 18.41 | 58.02 | 31.07 | 24.62 |
Net Profit / Share (Rs.) | 18.49 | 16.15 | 52.96 | 25.70 | 20.10 |
NP After MI And SOA / Share (Rs.) | 18.37 | 16.05 | 52.87 | 25.70 | 20.10 |
PBDIT Margin (%) | 23.92 | 26.32 | 33.12 | 28.15 | 28.35 |
PBIT Margin (%) | 20.47 | 23.33 | 29.32 | 24.16 | 24.30 |
PBT Margin (%) | 19.68 | 22.67 | 28.62 | 23.73 | 23.97 |
Net Profit Margin (%) | 17.16 | 19.89 | 26.13 | 19.62 | 19.57 |
NP After MI And SOA Margin (%) | 17.05 | 19.77 | 26.08 | 19.62 | 19.57 |
Return on Networth / Equity (%) | 16.69 | 18.15 | 37.57 | 28.59 | 67.42 |
Return on Capital Employeed (%) | 18.27 | 18.04 | 27.11 | 29.60 | 74.71 |
Return On Assets (%) | 12.16 | 11.70 | 17.91 | 16.30 | 30.84 |
Long Term Debt / Equity (X) | 0.03 | 0.07 | 0.24 | 0.12 | 0.09 |
Total Debt / Equity (X) | 0.07 | 0.12 | 0.32 | 0.27 | 0.12 |
Asset Turnover Ratio (%) | 0.33 | 0.44 | 0.75 | 0.88 | 0.00 |
Current Ratio (X) | 2.89 | 2.20 | 1.29 | 1.79 | 1.28 |
Quick Ratio (X) | 2.89 | 2.20 | 1.29 | 1.79 | 1.28 |
Interest Coverage Ratio (%) | 30.07 | 40.24 | 47.10 | 66.09 | 87.18 |
Interest Coverage Ratio (Post Tax) (%) | 22.58 | 31.41 | 38.15 | 47.07 | 61.20 |
Enterprise Value (Cr.) | 12594.55 | 16322.56 | 13970.12 | 2523.24 | 0.00 |
EV / Net Operating Revenue (X) | 8.78 | 15.09 | 27.03 | 7.56 | 0.00 |
EV / EBITDA (X) | 36.71 | 57.31 | 81.61 | 26.85 | 0.00 |
MarketCap / Net Operating Revenue (X) | 9.16 | 15.51 | 26.93 | 7.75 | 0.00 |
Price / BV (X) | 8.97 | 14.24 | 38.79 | 11.28 | 0.00 |
Price / Net Operating Revenue (X) | 9.16 | 15.51 | 26.93 | 7.75 | 0.00 |
EarningsYield | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 |
Affle India Ltd Profitability Ratios (%)
Affle India Ltd Liquidity Ratios
Affle India Ltd Liquidity Ratios (%)
Affle India Ltd Interest Coverage Ratios (%)
Affle India Ltd Valuation Ratios
Strength and Weakness of Affle India Ltd Stock
Unable to fetch valid data for stock valuation.