Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Affle India Ltd

About the Company - Affle India Ltd

Affle (India) Ltd. is a Private Limited Listed company incorporated on 18/08/1994 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L65990DL1994PLC408172 and registration number is 80451. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company’s Total Operating Revenue is Rs. 397.52 Cr. and Equity Capital is Rs. 26.65 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Entertainment & MediaA47 Lower, Ground Floor, Hauz Khas, Off Amar Bhawan, New Delhi Delhi 110016compliance@affle.com
https://www.affle.com
Management
NamePosition Held
Mr. BijynathNon Executive Chairman
Mr. Anuj Khanna SohumManaging Director & CEO
Mr. Vipul KediaExecutive Director
Mr. Noelia AmoedoNon Executive Director
Mr. Elad NatansonNon Executive Director
Mr. Anuj KumarNon Executive Director
Mr. Lay See TanInd. Non-Executive Director
Mr. Vivek Narayan GourInd. Non-Executive Director
Mr. Sumit Mamak ChadhaInd. Non-Executive Director

Basic Stock Data of Affle India Ltd

Last Updated: April 8, 2024, 5:14 am

Market Cap 15,370 Cr.
Current Price 1,096
High / Low1,337/866
Stock P/E56.5
Book Value 114
Dividend Yield0.00 %
ROCE20.2 %
ROE18.5 %
Face Value 2.00
PEG Ratio0.00

Affle India Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales150142152275339315347355376356407431499
Expenses112107117223272257280284296287328344402
Operating Profit38343552685868718069788797
OPM %26%24%23%19%20%18%20%20%21%19%19%20%19%
Other Income136131514297131618101010
Interest1112222333365
Depreciation55581099131414141818
Profit before tax34644157707664688070707383
Tax %9%8%13%16%11%10%14%13%14%11%6%9%8%
Net Profit31593648626955596962666777
EPS in Rs2.404.592.683.574.665.144.094.405.184.684.975.015.48

Last Updated: May 15, 2024, 7:33 am

Affle India Ltd Quarterly Chart

Affle India Ltd Profit & Loss

Month

Affle India Ltd Profit & Loss Yearly Chart

Affle India Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:54%
3 Years:63%
TTM:21%
Compounded Profit Growth
10 Years:%
5 Years:54%
3 Years:55%
TTM:9%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:1%
1 Year:22%
Return on Equity
10 Years:%
5 Years:27%
3 Years:25%
Last Year:19%

Last Updated: April 8, 2024, 5:14 am

Affle India Ltd Balance Sheet

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital24242626272727
Reserves6482043331,1511,4381,567
Borrowings0968119149106228
Other Liabilities4677105275497437520
Total Liabilities761584027531,8242,0082,341
Fixed Assets27571633616997861,198
CWIP0254042490
Investments0007613500
Other Assets49992342769481,1741,143
Total Assets761584027531,8242,0082,341

Affle India Ltd Reserves and Borrowings Chart

Affle India Ltd Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 424872102206260
Cash from Investing Activity -29-50-162-175-554-186
Cash from Financing Activity -4813953615-59
Net Cash Flow9649-2026716

Affle India Ltd Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days367081767962
Inventory Days
Days Payable
Cash Conversion Cycle367081767962
Working Capital Days-35-91516-1042
ROCE %108%43%39%28%20%

Affle India Ltd Financial Efficiency Indicators Chart

Affle India Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters59.89%59.89%59.89%59.89%59.89%59.89%59.89%59.89%59.89%59.89%56.93%56.92%
FIIs18.25%16.14%15.66%15.40%14.69%14.24%12.66%11.43%9.97%9.66%14.35%14.79%
DIIs7.00%6.40%6.58%6.37%7.51%9.13%10.56%11.95%13.57%14.28%14.71%14.72%
Public14.86%17.57%17.87%18.33%17.85%16.69%16.83%16.68%16.52%16.12%13.95%13.50%
Others0.00%0.00%0.00%0.00%0.06%0.06%0.06%0.06%0.06%0.06%0.05%0.07%
No. of Shareholders1,42,1741,95,0953,09,9673,66,1853,79,8063,63,2093,65,6033,64,6153,61,2003,52,8263,22,4993,08,470

Affle India Ltd Shareholding Pattern Chart

No. of Affle India Ltd Shareholders

Affle India Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
ICICI Prudential MidCap Fund10566182.64113.93
ICICI Prudential Multicap Fund10143601.28109.37
ICICI Prudential Technology Fund5707010.5561.54
Aditya Birla Sun Life Equity Advantage Fund5390391.1158.12
ICICI Prudential Balanced Advantage Fund4606280.149.67
ICICI Prudential India Opportunities Fund4173140.445
ICICI Prudential Bharat Consumption Fund3821361.9341.2
Sundaram Services Fund3779551.4640.75
UTI Small Cap Fund3761531.340.56
Franklin India Smaller Companies Fund3037440.3432.75

Affle India Ltd ROCE Trend

Affle India Ltd EPS Trend

Affle India Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.0010.0010.0010.00
Basic EPS (Rs.)18.4316.1852.9626.1320.10
Diluted EPS (Rs.)18.4316.1852.9626.1320.10
Cash EPS (Rs.)22.2018.5860.6630.9324.26
Book Value[Excl.RevalReserv]/Share (Rs.)110.1788.51140.8889.8829.81
Book Value[Incl.RevalReserv]/Share (Rs.)110.1788.51140.8889.8829.81
Revenue From Operations / Share (Rs.)107.6781.17202.69130.91102.68
PBDIT / Share (Rs.)25.7621.3767.1436.8629.11
PBIT / Share (Rs.)22.0518.9459.4431.6324.95
PBT / Share (Rs.)21.1918.4158.0231.0724.62
Net Profit / Share (Rs.)18.4916.1552.9625.7020.10
NP After MI And SOA / Share (Rs.)18.3716.0552.8725.7020.10
PBDIT Margin (%)23.9226.3233.1228.1528.35
PBIT Margin (%)20.4723.3329.3224.1624.30
PBT Margin (%)19.6822.6728.6223.7323.97
Net Profit Margin (%)17.1619.8926.1319.6219.57
NP After MI And SOA Margin (%)17.0519.7726.0819.6219.57
Return on Networth / Equity (%)16.6918.1537.5728.5967.42
Return on Capital Employeed (%)18.2718.0427.1129.6074.71
Return On Assets (%)12.1611.7017.9116.3030.84
Long Term Debt / Equity (X)0.030.070.240.120.09
Total Debt / Equity (X)0.070.120.320.270.12
Asset Turnover Ratio (%)0.330.440.750.880.00
Current Ratio (X)2.892.201.291.791.28
Quick Ratio (X)2.892.201.291.791.28
Interest Coverage Ratio (X)30.0740.2447.1066.0987.18
Interest Coverage Ratio (Post Tax) (X)22.5831.4138.1547.0761.20
Enterprise Value (Cr.)12594.5516322.5613970.122523.240.00
EV / Net Operating Revenue (X)8.7815.0927.037.560.00
EV / EBITDA (X)36.7157.3181.6126.850.00
MarketCap / Net Operating Revenue (X)9.1615.5126.937.750.00
Price / BV (X)8.9714.2438.7911.280.00
Price / Net Operating Revenue (X)9.1615.5126.937.750.00
EarningsYield0.010.010.010.020.00

Affle India Ltd Profitability Ratios (%)

Affle India Ltd Liquidity Ratios

Affle India Ltd Liquidity Ratios (%)

Affle India Ltd Interest Coverage Ratios (%)

Affle India Ltd Valuation Ratios

Strength and Weakness of Affle India Ltd Stock

Unable to fetch valid data for stock valuation.

FAQ

What is the latest fair value of Affle India Ltd?

The latest fair value of Affle India Ltd is 0.00.

What is the Market Cap of Affle India Ltd?

The Market Cap of Affle India Ltd is 15,370 Cr..

What is the current Stock Price of Affle India Ltd as on 17 April 2024?

The current stock price of Affle India Ltd as on 17 April 2024 is 1,096.

What is the High / Low of Affle India Ltd stocks in FY 2024?

In FY 2024, the High / Low of Affle India Ltd stocks is ₹1,337/866.

What is the Stock P/E of Affle India Ltd?

The Stock P/E of Affle India Ltd is 56.5.

What is the Book Value of Affle India Ltd?

The Book Value of Affle India Ltd is 114.

What is the Dividend Yield of Affle India Ltd?

The Dividend Yield of Affle India Ltd is 0.00 %.

What is the ROCE of Affle India Ltd?

The ROCE of Affle India Ltd is 20.2 %.

What is the ROE of Affle India Ltd?

The ROE of Affle India Ltd is 18.5 %.

What is the Face Value of Affle India Ltd?

The Face Value of Affle India Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Affle India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE