Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 6:49 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531921 | NSE: AGARIND

Agarwal Industrial Corporation Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 6:49 pm

Market Cap 1,092 Cr.
Current Price 720
High / Low 1,300/667
Stock P/E13.1
Book Value 439
Dividend Yield0.46 %
ROCE16.9 %
ROE20.1 %
Face Value 10.0
PEG Ratio4.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Agarwal Industrial Corporation Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Asian Petroproducts & Exports Ltd 24.5 Cr. 9.98 11.6/7.00 4.830.00 %16.5 %26.8 % 10.0
Aadi Industries Ltd 12.9 Cr. 12.9 12.9/4.49 6.860.00 %123 %% 10.0
Goa Carbons Ltd 388 Cr. 424 746/375 2060.00 %2.28 %10.3 % 10.0
DCW Ltd 1,703 Cr. 57.7 92.9/51.334.1 35.80.17 %7.93 %2.91 % 2.00
Agarwal Industrial Corporation Ltd 1,092 Cr. 720 1,300/66713.1 4390.46 %16.9 %20.1 % 10.0
Industry Average1,061.00 Cr244.9223.60138.500.13%33.32%15.03%8.40

All Competitor Stocks of Agarwal Industrial Corporation Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 223552660629232488776708326542823594245
Expenses 201514617587205444716648290489770557217
Operating Profit 21384342274460603553543628
OPM % 10%7%6%7%12%9%8%8%11%10%6%6%11%
Other Income 4211212222525
Interest 2344458867987
Depreciation 66667710101015121313
Profit before tax 18313332183344442034371714
Tax % 13%18%15%14%12%17%13%11%9%18%17%22%12%
Net Profit 15252828162838391828311312
EPS in Rs 10.5716.8518.9218.4310.7018.4725.4126.0712.3318.5220.428.718.02

Last Updated: January 2, 2026, 2:39 pm

Below is a detailed analysis of the quarterly data for Agarwal Industrial Corporation Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 245.00 Cr.. The value appears to be declining and may need further review. It has decreased from 594.00 Cr. (Jun 2025) to 245.00 Cr., marking a decrease of 349.00 Cr..
  • For Expenses, as of Sep 2025, the value is 217.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 557.00 Cr. (Jun 2025) to 217.00 Cr., marking a decrease of 340.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 28.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Jun 2025) to 28.00 Cr., marking a decrease of 8.00 Cr..
  • For OPM %, as of Sep 2025, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Jun 2025) to 11.00%, marking an increase of 5.00%.
  • For Other Income, as of Sep 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Jun 2025) to 5.00 Cr., marking an increase of 3.00 Cr..
  • For Interest, as of Sep 2025, the value is 7.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 13.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 17.00 Cr. (Jun 2025) to 14.00 Cr., marking a decrease of 3.00 Cr..
  • For Tax %, as of Sep 2025, the value is 12.00%. The value appears to be improving (decreasing) as expected. It has decreased from 22.00% (Jun 2025) to 12.00%, marking a decrease of 10.00%.
  • For Net Profit, as of Sep 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Jun 2025) to 12.00 Cr., marking a decrease of 1.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 8.02. The value appears to be declining and may need further review. It has decreased from 8.71 (Jun 2025) to 8.02, marking a decrease of 0.69.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:42 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1812222812974145317879041,5982,0152,1252,3992,204
Expenses 1682062602713834947418321,4921,8791,9522,1972,033
Operating Profit 1416212631374671106136173202171
OPM % 8%7%8%9%7%7%6%8%7%7%8%8%8%
Other Income 111111324951114
Interest 4477999101212213031
Depreciation 4456889142023304853
Profit before tax 6810141520314978110127135101
Tax % 21%30%31%37%30%34%18%17%18%16%14%14%
Net Profit 567910132641649210911683
EPS in Rs 9.2510.6712.468.8210.0213.1124.9139.5148.2261.6873.0277.3455.67
Dividend Payout % 15%14%17%17%15%14%6%5%4%4%4%4%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)20.00%16.67%28.57%11.11%30.00%100.00%57.69%56.10%43.75%18.48%6.42%
Change in YoY Net Profit Growth (%)0.00%-3.33%11.90%-17.46%18.89%70.00%-42.31%-1.59%-12.35%-25.27%-12.06%

Agarwal Industrial Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:27%
5 Years:25%
3 Years:15%
TTM:4%
Compounded Profit Growth
10 Years:35%
5 Years:36%
3 Years:22%
TTM:-26%
Stock Price CAGR
10 Years:23%
5 Years:51%
3 Years:6%
1 Year:-35%
Return on Equity
10 Years:21%
5 Years:23%
3 Years:23%
Last Year:20%

Last Updated: September 4, 2025, 10:20 pm

Balance Sheet

Last Updated: December 4, 2025, 12:54 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 66810101010101315151515
Reserves 333865101112123147186281389496612642
Borrowings 35416574967790150171158361435417
Other Liabilities 9119172117525078188248283271
Total Liabilities 82951472012382273003955437501,1201,3451,344
Fixed Assets 303139446257102160219341589691728
CWIP 110801313701615
Investments 023699761226363438
Other Assets 5162105143168161188229309376495605564
Total Assets 82951472012382273003955437501,1201,3451,344

Below is a detailed analysis of the balance sheet data for Agarwal Industrial Corporation Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 642.00 Cr.. The value appears strong and on an upward trend. It has increased from 612.00 Cr. (Mar 2025) to 642.00 Cr., marking an increase of 30.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 417.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 435.00 Cr. (Mar 2025) to 417.00 Cr., marking a decrease of 18.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 271.00 Cr.. The value appears to be improving (decreasing). It has decreased from 283.00 Cr. (Mar 2025) to 271.00 Cr., marking a decrease of 12.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,344.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,345.00 Cr. (Mar 2025) to 1,344.00 Cr., marking a decrease of 1.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 728.00 Cr.. The value appears strong and on an upward trend. It has increased from 691.00 Cr. (Mar 2025) to 728.00 Cr., marking an increase of 37.00 Cr..
  • For CWIP, as of Sep 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Mar 2025) to 38.00 Cr., marking an increase of 4.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 564.00 Cr.. The value appears to be declining and may need further review. It has decreased from 605.00 Cr. (Mar 2025) to 564.00 Cr., marking a decrease of 41.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,344.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,345.00 Cr. (Mar 2025) to 1,344.00 Cr., marking a decrease of 1.00 Cr..

Notably, the Reserves (642.00 Cr.) exceed the Borrowings (417.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3213-12830494965157112100
Cash from Investing Activity +-7-7-9-21-20-4-54-44-69-158-276-157
Cash from Financing Activity +71-12710-2772119-1517840
Net Cash Flow2-33-6-1-122714-1713-18

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-21.00-25.00-44.00-48.00-65.00-40.00-44.00-79.00-65.00-22.00-188.00-233.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days566710012910078645437354641
Inventory Days132213294323162418252838
Days Payable91434166241715364750
Cash Conversion Cycle617511015412695566240252629
Working Capital Days1019367055492022131405
ROCE %16%16%15%13%12%14%17%20%22%23%20%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters57.20%57.20%57.20%57.20%57.20%57.20%57.20%57.20%57.20%57.20%57.20%57.20%
FIIs6.69%6.36%6.34%6.24%6.24%6.32%5.97%5.51%6.26%5.98%6.04%5.91%
DIIs0.00%0.00%0.07%0.08%0.14%0.17%0.48%0.38%0.38%0.54%0.01%0.01%
Public36.12%36.44%36.40%36.49%36.43%36.32%36.35%36.91%36.16%36.28%36.75%36.88%
No. of Shareholders14,84913,92514,73817,76516,67216,56220,88722,83520,55320,11920,01120,094

Shareholding Pattern Chart

No. of Shareholders

Agarwal Industrial Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 77.3473.0263.7851.1039.51
Diluted EPS (Rs.) 77.3473.0263.7851.1039.51
Cash EPS (Rs.) 109.3293.1476.8463.1653.60
Book Value[Excl.RevalReserv]/Share (Rs.) 419.24341.64269.90223.00191.16
Book Value[Incl.RevalReserv]/Share (Rs.) 419.24341.64269.90223.00191.16
Revenue From Operations / Share (Rs.) 1603.801420.861347.131209.98881.11
PBDIT / Share (Rs.) 142.19118.9696.6682.9071.07
PBIT / Share (Rs.) 110.2198.8481.4967.9656.98
PBT / Share (Rs.) 90.0985.0373.3858.7047.46
Net Profit / Share (Rs.) 77.3473.0261.6848.2239.51
NP After MI And SOA / Share (Rs.) 77.3473.0261.6848.2239.51
PBDIT Margin (%) 8.868.377.176.858.06
PBIT Margin (%) 6.876.956.045.616.46
PBT Margin (%) 5.615.985.444.855.38
Net Profit Margin (%) 4.825.134.573.984.48
NP After MI And SOA Margin (%) 4.825.134.573.984.48
Return on Networth / Equity (%) 18.4421.3722.8521.6220.66
Return on Capital Employeed (%) 20.1621.3424.8125.6422.80
Return On Assets (%) 8.609.7512.3011.7210.25
Long Term Debt / Equity (X) 0.280.330.170.100.21
Total Debt / Equity (X) 0.680.670.340.490.62
Asset Turnover Ratio (%) 1.952.273.123.402.68
Current Ratio (X) 1.171.231.531.631.69
Quick Ratio (X) 0.790.931.091.291.34
Inventory Turnover Ratio (X) 14.823.393.166.274.78
Dividend Payout Ratio (NP) (%) 3.873.423.133.523.79
Dividend Payout Ratio (CP) (%) 2.742.682.512.682.79
Earning Retention Ratio (%) 96.1396.5896.8796.4896.21
Cash Earning Retention Ratio (%) 97.2697.3297.4997.3297.21
Interest Coverage Ratio (X) 7.078.6111.928.957.47
Interest Coverage Ratio (Post Tax) (X) 4.846.298.616.205.15
Enterprise Value (Cr.) 1830.081480.41955.35986.84248.83
EV / Net Operating Revenue (X) 0.760.690.470.610.27
EV / EBITDA (X) 8.608.326.619.013.41
MarketCap / Net Operating Revenue (X) 0.600.560.420.550.17
Retention Ratios (%) 96.1296.5796.8696.4796.20
Price / BV (X) 2.322.342.113.020.82
Price / Net Operating Revenue (X) 0.600.560.420.550.17
EarningsYield 0.070.090.100.070.25

After reviewing the key financial ratios for Agarwal Industrial Corporation Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 77.34. This value is within the healthy range. It has increased from 73.02 (Mar 24) to 77.34, marking an increase of 4.32.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 77.34. This value is within the healthy range. It has increased from 73.02 (Mar 24) to 77.34, marking an increase of 4.32.
  • For Cash EPS (Rs.), as of Mar 25, the value is 109.32. This value is within the healthy range. It has increased from 93.14 (Mar 24) to 109.32, marking an increase of 16.18.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 419.24. It has increased from 341.64 (Mar 24) to 419.24, marking an increase of 77.60.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 419.24. It has increased from 341.64 (Mar 24) to 419.24, marking an increase of 77.60.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,603.80. It has increased from 1,420.86 (Mar 24) to 1,603.80, marking an increase of 182.94.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 142.19. This value is within the healthy range. It has increased from 118.96 (Mar 24) to 142.19, marking an increase of 23.23.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 110.21. This value is within the healthy range. It has increased from 98.84 (Mar 24) to 110.21, marking an increase of 11.37.
  • For PBT / Share (Rs.), as of Mar 25, the value is 90.09. This value is within the healthy range. It has increased from 85.03 (Mar 24) to 90.09, marking an increase of 5.06.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 77.34. This value is within the healthy range. It has increased from 73.02 (Mar 24) to 77.34, marking an increase of 4.32.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 77.34. This value is within the healthy range. It has increased from 73.02 (Mar 24) to 77.34, marking an increase of 4.32.
  • For PBDIT Margin (%), as of Mar 25, the value is 8.86. This value is below the healthy minimum of 10. It has increased from 8.37 (Mar 24) to 8.86, marking an increase of 0.49.
  • For PBIT Margin (%), as of Mar 25, the value is 6.87. This value is below the healthy minimum of 10. It has decreased from 6.95 (Mar 24) to 6.87, marking a decrease of 0.08.
  • For PBT Margin (%), as of Mar 25, the value is 5.61. This value is below the healthy minimum of 10. It has decreased from 5.98 (Mar 24) to 5.61, marking a decrease of 0.37.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.82. This value is below the healthy minimum of 5. It has decreased from 5.13 (Mar 24) to 4.82, marking a decrease of 0.31.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.82. This value is below the healthy minimum of 8. It has decreased from 5.13 (Mar 24) to 4.82, marking a decrease of 0.31.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 18.44. This value is within the healthy range. It has decreased from 21.37 (Mar 24) to 18.44, marking a decrease of 2.93.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.16. This value is within the healthy range. It has decreased from 21.34 (Mar 24) to 20.16, marking a decrease of 1.18.
  • For Return On Assets (%), as of Mar 25, the value is 8.60. This value is within the healthy range. It has decreased from 9.75 (Mar 24) to 8.60, marking a decrease of 1.15.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.28. This value is within the healthy range. It has decreased from 0.33 (Mar 24) to 0.28, marking a decrease of 0.05.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.68. This value is within the healthy range. It has increased from 0.67 (Mar 24) to 0.68, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.95. It has decreased from 2.27 (Mar 24) to 1.95, marking a decrease of 0.32.
  • For Current Ratio (X), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 1.5. It has decreased from 1.23 (Mar 24) to 1.17, marking a decrease of 0.06.
  • For Quick Ratio (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 0.93 (Mar 24) to 0.79, marking a decrease of 0.14.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 14.82. This value exceeds the healthy maximum of 8. It has increased from 3.39 (Mar 24) to 14.82, marking an increase of 11.43.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 3.87. This value is below the healthy minimum of 20. It has increased from 3.42 (Mar 24) to 3.87, marking an increase of 0.45.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 2.74. This value is below the healthy minimum of 20. It has increased from 2.68 (Mar 24) to 2.74, marking an increase of 0.06.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 96.13. This value exceeds the healthy maximum of 70. It has decreased from 96.58 (Mar 24) to 96.13, marking a decrease of 0.45.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 97.26. This value exceeds the healthy maximum of 70. It has decreased from 97.32 (Mar 24) to 97.26, marking a decrease of 0.06.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 7.07. This value is within the healthy range. It has decreased from 8.61 (Mar 24) to 7.07, marking a decrease of 1.54.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.84. This value is within the healthy range. It has decreased from 6.29 (Mar 24) to 4.84, marking a decrease of 1.45.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,830.08. It has increased from 1,480.41 (Mar 24) to 1,830.08, marking an increase of 349.67.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 1. It has increased from 0.69 (Mar 24) to 0.76, marking an increase of 0.07.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.60. This value is within the healthy range. It has increased from 8.32 (Mar 24) to 8.60, marking an increase of 0.28.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has increased from 0.56 (Mar 24) to 0.60, marking an increase of 0.04.
  • For Retention Ratios (%), as of Mar 25, the value is 96.12. This value exceeds the healthy maximum of 70. It has decreased from 96.57 (Mar 24) to 96.12, marking a decrease of 0.45.
  • For Price / BV (X), as of Mar 25, the value is 2.32. This value is within the healthy range. It has decreased from 2.34 (Mar 24) to 2.32, marking a decrease of 0.02.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has increased from 0.56 (Mar 24) to 0.60, marking an increase of 0.04.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.07, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Agarwal Industrial Corporation Ltd as of January 2, 2026 is: ₹929.00

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 2, 2026, Agarwal Industrial Corporation Ltd is Undervalued by 29.03% compared to the current share price ₹720.00

Intrinsic Value of Agarwal Industrial Corporation Ltd as of January 2, 2026 is: ₹956.08

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 2, 2026, Agarwal Industrial Corporation Ltd is Undervalued by 32.79% compared to the current share price ₹720.00

Last 5 Year EPS CAGR: 2.92%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.08%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 26.08, which is a positive sign.
  3. The company has higher reserves (248.08 cr) compared to borrowings (166.92 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (278.92 cr) and profit (54.15 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 71.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Agarwal Industrial Corporation Ltd:
    1. Net Profit Margin: 4.82%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.16% (Industry Average ROCE: 33.32%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.44% (Industry Average ROE: 15.03%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.84
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.79
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 13.1 (Industry average Stock P/E: 23.6)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.68
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Agarwal Industrial Corporation Ltd. is a Public Limited Listed company incorporated on 13/01/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1995PLC084618 and registration number is 084618. Currently Company is involved in the business activities of Manufacture of other petroleum (includes manufacture of petroleum jelly, micro-crystalline petroleum wax, slack wax, ozokerite, lignite wax, petroleum coke, petroleum bitumen and other residues of petroleum oils or of oils obtained from bituminous minerals). Company's Total Operating Revenue is Rs. 2003.35 Cr. and Equity Capital is Rs. 14.96 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Petrochemicals - OthersEastern Court, Unit No. 201-202, Mumbai Maharashtra 400071Contact not found
Management
NamePosition Held
Mr. Jaiprakash AgarwalManaging Director
Mr. Ramchandra AgarwalWhole Time Director
Mr. Lalit AgarwalWhole Time Director
Mr. Mahendra AgarwalNon Exe.Non Ind.Director
Mr. Suresh NairIndependent Director
Mr. Mahendra PimpaleIndependent Director
Mr. Balraj SubramaniamIndependent Director
Ms. Khushboo laljiIndependent Woman Director

FAQ

What is the intrinsic value of Agarwal Industrial Corporation Ltd?

Agarwal Industrial Corporation Ltd's intrinsic value (as of 02 January 2026) is ₹929.00 which is 29.03% higher the current market price of ₹720.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,092 Cr. market cap, FY2025-2026 high/low of ₹1,300/667, reserves of ₹642 Cr, and liabilities of ₹1,344 Cr.

What is the Market Cap of Agarwal Industrial Corporation Ltd?

The Market Cap of Agarwal Industrial Corporation Ltd is 1,092 Cr..

What is the current Stock Price of Agarwal Industrial Corporation Ltd as on 02 January 2026?

The current stock price of Agarwal Industrial Corporation Ltd as on 02 January 2026 is ₹720.

What is the High / Low of Agarwal Industrial Corporation Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Agarwal Industrial Corporation Ltd stocks is ₹1,300/667.

What is the Stock P/E of Agarwal Industrial Corporation Ltd?

The Stock P/E of Agarwal Industrial Corporation Ltd is 13.1.

What is the Book Value of Agarwal Industrial Corporation Ltd?

The Book Value of Agarwal Industrial Corporation Ltd is 439.

What is the Dividend Yield of Agarwal Industrial Corporation Ltd?

The Dividend Yield of Agarwal Industrial Corporation Ltd is 0.46 %.

What is the ROCE of Agarwal Industrial Corporation Ltd?

The ROCE of Agarwal Industrial Corporation Ltd is 16.9 %.

What is the ROE of Agarwal Industrial Corporation Ltd?

The ROE of Agarwal Industrial Corporation Ltd is 20.1 %.

What is the Face Value of Agarwal Industrial Corporation Ltd?

The Face Value of Agarwal Industrial Corporation Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Agarwal Industrial Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE