Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 July, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532811 | NSE: AHLUCONT

Ahluwalia Contracts (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 3, 2025, 1:40 pm

Market Cap 6,592 Cr.
Current Price 984
High / Low 1,542/620
Stock P/E32.6
Book Value 268
Dividend Yield0.05 %
ROCE18.5 %
ROE11.9 %
Face Value 2.00
PEG Ratio1.54

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ahluwalia Contracts (India) Ltd

Competitors of Ahluwalia Contracts (India) Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mount Housing & Infrastructure Ltd 9.53 Cr. 31.5 31.5/30.0 12.60.00 %4.85 %20.3 % 10.0
Mangalam Cement Ltd 2,071 Cr. 753 1,096/64046.0 3100.20 %9.62 %5.42 % 10.0
IRB Infrastructure Developers Ltd 29,893 Cr. 49.5 72.0/41.029.9 32.80.61 %7.82 %5.95 % 1.00
Ashoka Buildcon Ltd 5,982 Cr. 213 319/1583.51 1390.00 %39.9 %55.2 % 5.00
Ansal Properties & Infrastructure Ltd 63.8 Cr. 4.09 15.6/3.52 51.10.00 %%% 5.00
Industry Average11,134.50 Cr292.4434.06119.070.12%14.59%16.65%6.14

All Competitor Stocks of Ahluwalia Contracts (India) Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 7316096237438637649021,0261,1649191,0119521,216
Expenses 6675495616727536818129151,0598599388681,092
Operating Profit 646162711108390112104607384124
OPM % 9%10%10%10%13%11%10%11%9%7%7%9%10%
Other Income 11777978920711121518
Interest 10877111111121415161513
Depreciation 89911101213142915171817
Profit before tax 5751526098677495269415367112
Tax % 25%27%25%25%26%26%26%26%26%26%27%26%26%
Net Profit 423839457250557120031385083
EPS in Rs 6.325.645.846.7210.777.428.2210.5529.834.565.737.3912.44

Last Updated: May 31, 2025, 9:55 am

Below is a detailed analysis of the quarterly data for Ahluwalia Contracts (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 1,216.00 Cr.. The value appears strong and on an upward trend. It has increased from 952.00 Cr. (Dec 2024) to 1,216.00 Cr., marking an increase of 264.00 Cr..
  • For Expenses, as of Mar 2025, the value is 1,092.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 868.00 Cr. (Dec 2024) to 1,092.00 Cr., marking an increase of 224.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 124.00 Cr.. The value appears strong and on an upward trend. It has increased from 84.00 Cr. (Dec 2024) to 124.00 Cr., marking an increase of 40.00 Cr..
  • For OPM %, as of Mar 2025, the value is 10.00%. The value appears strong and on an upward trend. It has increased from 9.00% (Dec 2024) to 10.00%, marking an increase of 1.00%.
  • For Other Income, as of Mar 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Dec 2024) to 18.00 Cr., marking an increase of 3.00 Cr..
  • For Interest, as of Mar 2025, the value is 13.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 15.00 Cr. (Dec 2024) to 13.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 17.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 18.00 Cr. (Dec 2024) to 17.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 67.00 Cr. (Dec 2024) to 112.00 Cr., marking an increase of 45.00 Cr..
  • For Tax %, as of Mar 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 26.00%.
  • For Net Profit, as of Mar 2025, the value is 83.00 Cr.. The value appears strong and on an upward trend. It has increased from 50.00 Cr. (Dec 2024) to 83.00 Cr., marking an increase of 33.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 12.44. The value appears strong and on an upward trend. It has increased from 7.39 (Dec 2024) to 12.44, marking an increase of 5.05.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 6:13 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 9611,0601,2501,4271,6471,7551,8851,9822,6922,8383,8554,099
Expenses 9259451,0891,2541,4271,5381,7321,8282,4352,5343,4673,757
Operating Profit 36115161173219216153154257304388342
OPM % 4%11%13%12%13%12%8%8%10%11%10%8%
Other Income 37111386101022283023256
Interest 393935272519354344334858
Depreciation 122120242628323034396767
Profit before tax 226711913117517997103208262504273
Tax % 0%4%29%34%34%35%33%25%26%26%26%26%
Net Profit 226484861151176477155194375202
EPS in Rs 3.469.5612.6012.8417.2317.519.6111.5223.1728.9655.9630.17
Dividend Payout % 0%0%0%0%2%2%0%0%1%1%1%2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)190.91%31.25%2.38%33.72%1.74%-45.30%20.31%101.30%25.16%93.30%-46.13%
Change in YoY Net Profit Growth (%)0.00%-159.66%-28.87%31.34%-31.98%-47.04%65.61%80.99%-76.14%68.14%-139.43%

Ahluwalia Contracts (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:17%
3 Years:15%
TTM:6%
Compounded Profit Growth
10 Years:12%
5 Years:26%
3 Years:9%
TTM:-13%
Stock Price CAGR
10 Years:16%
5 Years:36%
3 Years:32%
1 Year:-25%
Return on Equity
10 Years:15%
5 Years:14%
3 Years:15%
Last Year:12%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 12:32 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 131313131313131313131313
Reserves 2143244094956087247898651,0221,2151,5871,785
Borrowings 2391731429030619168545810576
Other Liabilities 5865325936376016898651,1149571,2071,4901,831
Total Liabilities 1,0501,0421,1571,2351,2521,4881,7592,0612,0462,4933,1953,706
Fixed Assets 136121118198190191226235228293337461
CWIP 697985100000177
Investments 000000000000
Other Assets 8468419541,0361,0621,2961,5331,8261,8182,1992,8513,238
Total Assets 1,0501,0421,1571,2351,2521,4881,7592,0612,0462,4933,1953,706

Below is a detailed analysis of the balance sheet data for Ahluwalia Contracts (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 13.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,785.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,587.00 Cr. (Mar 2024) to 1,785.00 Cr., marking an increase of 198.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 76.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 105.00 Cr. (Mar 2024) to 76.00 Cr., marking a decrease of 29.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 1,831.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,490.00 Cr. (Mar 2024) to 1,831.00 Cr., marking an increase of 341.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,706.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,195.00 Cr. (Mar 2024) to 3,706.00 Cr., marking an increase of 511.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 461.00 Cr.. The value appears strong and on an upward trend. It has increased from 337.00 Cr. (Mar 2024) to 461.00 Cr., marking an increase of 124.00 Cr..
  • For CWIP, as of Mar 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 7.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 3,238.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,851.00 Cr. (Mar 2024) to 3,238.00 Cr., marking an increase of 387.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,706.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,195.00 Cr. (Mar 2024) to 3,706.00 Cr., marking an increase of 511.00 Cr..

Notably, the Reserves (1,785.00 Cr.) exceed the Borrowings (76.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +219377126818611025966301257359
Cash from Investing Activity +3321-25-9-20-43-46-48-101-166-310-323
Cash from Financing Activity +-69-98-57-70-7019-36-51-44-1621-52
Net Cash Flow-1516-648-86227160-79120-31-16

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-203.00-58.0019.0083.00189.00155.0062.0086.00203.00246.00283.00266.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days154144146132125108966960787170
Inventory Days13811212310191719011972656359
Days Payable233182177177182202212257183180139147
Cash Conversion Cycle5874925534-23-27-69-52-37-6-18
Working Capital Days373768544863493533396557
ROCE %8%22%29%27%32%27%16%16%25%25%24%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%55.32%
FIIs12.28%12.30%12.19%11.50%11.75%12.60%12.66%13.32%13.25%12.85%12.51%12.07%
DIIs27.52%27.45%27.19%27.97%27.40%26.65%26.40%26.04%25.32%24.96%24.70%24.33%
Public4.89%4.94%5.31%5.21%5.55%5.43%5.61%5.32%6.11%6.87%7.48%8.27%
No. of Shareholders10,70110,55511,86911,09712,65312,79215,72319,87625,16934,89737,56738,986

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 4,500,000 1.2 381.784,500,0002025-04-22 14:12:250%
Axis Small Cap Fund 3,220,147 1.17 273.23,931,5332025-07-03 12:05:08-18.09%
DSP ELSS Tax Saver Fund 1,146,967 0.58 97.31N/AN/AN/A
Franklin India Smaller Companies Fund 1,139,035 0.77 96.64N/AN/AN/A
SBI Infrastructure Fund 900,000 1.57 76.36450,0002025-07-03 09:17:51100%
Canara Robeco Small Cap Fund 839,333 0.62 71.21N/AN/AN/A
DSP Equity Opportunities Fund 800,098 0.47 67.88N/AN/AN/A
Aditya Birla Sun Life Multi-Cap Fund 604,305 0.85 51.27604,3052025-04-22 15:57:000%
Edelweiss Small Cap Fund 540,851 1.08 45.89540,8512025-04-22 15:57:000%
DSP Tiger Fund 491,093 0.84 41.66N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 30.1755.9528.9623.1711.52
Diluted EPS (Rs.) 30.1755.9528.9623.1711.52
Cash EPS (Rs.) 40.0666.0334.7728.1816.07
Book Value[Excl.RevalReserv]/Share (Rs.) 268.48238.84183.37154.53131.18
Book Value[Incl.RevalReserv]/Share (Rs.) 268.48238.84183.37154.53131.18
Revenue From Operations / Share (Rs.) 611.85575.52423.72401.93295.90
PBDIT / Share (Rs.) 59.3263.4749.8142.6526.35
PBIT / Share (Rs.) 49.3753.4844.0237.6421.81
PBT / Share (Rs.) 40.6975.4139.0831.1115.45
Net Profit / Share (Rs.) 30.1156.0528.9823.1711.52
NP After MI And SOA / Share (Rs.) 30.1755.9528.9623.1711.52
PBDIT Margin (%) 9.6911.0211.7510.618.90
PBIT Margin (%) 8.069.2910.389.367.36
PBT Margin (%) 6.6513.109.227.735.22
Net Profit Margin (%) 4.929.736.835.763.89
NP After MI And SOA Margin (%) 4.939.726.835.763.89
Return on Networth / Equity (%) 11.2323.4215.7914.998.78
Return on Capital Employeed (%) 14.4618.0921.4121.6513.42
Return On Assets (%) 5.4511.737.777.583.74
Total Debt / Equity (X) 0.010.020.000.000.01
Asset Turnover Ratio (%) 1.191.361.251.311.04
Current Ratio (X) 2.122.171.801.771.60
Quick Ratio (X) 1.881.911.581.491.30
Inventory Turnover Ratio (X) 5.496.575.604.603.55
Dividend Payout Ratio (NP) (%) 0.000.711.030.000.00
Dividend Payout Ratio (CP) (%) 0.000.600.860.000.00
Earning Retention Ratio (%) 0.0099.2998.970.000.00
Cash Earning Retention Ratio (%) 0.0099.4099.140.000.00
Interest Coverage Ratio (X) 6.848.8310.096.534.14
Interest Coverage Ratio (Post Tax) (X) 4.474.756.874.552.81
Enterprise Value (Cr.) 4520.856097.023286.172720.081602.57
EV / Net Operating Revenue (X) 1.101.581.161.010.80
EV / EBITDA (X) 11.3814.349.859.529.08
MarketCap / Net Operating Revenue (X) 1.331.771.361.171.01
Retention Ratios (%) 0.0099.2898.960.000.00
Price / BV (X) 3.044.273.153.052.28
Price / Net Operating Revenue (X) 1.331.771.361.171.01
EarningsYield 0.030.050.050.040.03

After reviewing the key financial ratios for Ahluwalia Contracts (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 30.17. This value is within the healthy range. It has decreased from 55.95 (Mar 24) to 30.17, marking a decrease of 25.78.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 30.17. This value is within the healthy range. It has decreased from 55.95 (Mar 24) to 30.17, marking a decrease of 25.78.
  • For Cash EPS (Rs.), as of Mar 25, the value is 40.06. This value is within the healthy range. It has decreased from 66.03 (Mar 24) to 40.06, marking a decrease of 25.97.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 268.48. It has increased from 238.84 (Mar 24) to 268.48, marking an increase of 29.64.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 268.48. It has increased from 238.84 (Mar 24) to 268.48, marking an increase of 29.64.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 611.85. It has increased from 575.52 (Mar 24) to 611.85, marking an increase of 36.33.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 59.32. This value is within the healthy range. It has decreased from 63.47 (Mar 24) to 59.32, marking a decrease of 4.15.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 49.37. This value is within the healthy range. It has decreased from 53.48 (Mar 24) to 49.37, marking a decrease of 4.11.
  • For PBT / Share (Rs.), as of Mar 25, the value is 40.69. This value is within the healthy range. It has decreased from 75.41 (Mar 24) to 40.69, marking a decrease of 34.72.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 30.11. This value is within the healthy range. It has decreased from 56.05 (Mar 24) to 30.11, marking a decrease of 25.94.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 30.17. This value is within the healthy range. It has decreased from 55.95 (Mar 24) to 30.17, marking a decrease of 25.78.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.69. This value is below the healthy minimum of 10. It has decreased from 11.02 (Mar 24) to 9.69, marking a decrease of 1.33.
  • For PBIT Margin (%), as of Mar 25, the value is 8.06. This value is below the healthy minimum of 10. It has decreased from 9.29 (Mar 24) to 8.06, marking a decrease of 1.23.
  • For PBT Margin (%), as of Mar 25, the value is 6.65. This value is below the healthy minimum of 10. It has decreased from 13.10 (Mar 24) to 6.65, marking a decrease of 6.45.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.92. This value is below the healthy minimum of 5. It has decreased from 9.73 (Mar 24) to 4.92, marking a decrease of 4.81.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.93. This value is below the healthy minimum of 8. It has decreased from 9.72 (Mar 24) to 4.93, marking a decrease of 4.79.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.23. This value is below the healthy minimum of 15. It has decreased from 23.42 (Mar 24) to 11.23, marking a decrease of 12.19.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.46. This value is within the healthy range. It has decreased from 18.09 (Mar 24) to 14.46, marking a decrease of 3.63.
  • For Return On Assets (%), as of Mar 25, the value is 5.45. This value is within the healthy range. It has decreased from 11.73 (Mar 24) to 5.45, marking a decrease of 6.28.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.19. It has decreased from 1.36 (Mar 24) to 1.19, marking a decrease of 0.17.
  • For Current Ratio (X), as of Mar 25, the value is 2.12. This value is within the healthy range. It has decreased from 2.17 (Mar 24) to 2.12, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 25, the value is 1.88. This value is within the healthy range. It has decreased from 1.91 (Mar 24) to 1.88, marking a decrease of 0.03.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.49. This value is within the healthy range. It has decreased from 6.57 (Mar 24) to 5.49, marking a decrease of 1.08.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.71 (Mar 24) to 0.00, marking a decrease of 0.71.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.60 (Mar 24) to 0.00, marking a decrease of 0.60.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.29 (Mar 24) to 0.00, marking a decrease of 99.29.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.40 (Mar 24) to 0.00, marking a decrease of 99.40.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.84. This value is within the healthy range. It has decreased from 8.83 (Mar 24) to 6.84, marking a decrease of 1.99.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.47. This value is within the healthy range. It has decreased from 4.75 (Mar 24) to 4.47, marking a decrease of 0.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 4,520.85. It has decreased from 6,097.02 (Mar 24) to 4,520.85, marking a decrease of 1,576.17.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.10. This value is within the healthy range. It has decreased from 1.58 (Mar 24) to 1.10, marking a decrease of 0.48.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.38. This value is within the healthy range. It has decreased from 14.34 (Mar 24) to 11.38, marking a decrease of 2.96.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has decreased from 1.77 (Mar 24) to 1.33, marking a decrease of 0.44.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 99.28 (Mar 24) to 0.00, marking a decrease of 99.28.
  • For Price / BV (X), as of Mar 25, the value is 3.04. This value exceeds the healthy maximum of 3. It has decreased from 4.27 (Mar 24) to 3.04, marking a decrease of 1.23.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has decreased from 1.77 (Mar 24) to 1.33, marking a decrease of 0.44.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.03, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ahluwalia Contracts (India) Ltd as of July 4, 2025 is: 832.16

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 4, 2025, Ahluwalia Contracts (India) Ltd is Overvalued by 15.43% compared to the current share price 984.00

Intrinsic Value of Ahluwalia Contracts (India) Ltd as of July 4, 2025 is: 1,008.86

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 4, 2025, Ahluwalia Contracts (India) Ltd is Undervalued by 2.53% compared to the current share price 984.00

Last 5 Year EPS CAGR: 21.23%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 22.42%, which is a positive sign.
  2. The company has higher reserves (836.42 cr) compared to borrowings (98.92 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (81.58 cr) and profit (178.33 cr) over the years.
  1. The stock has a high average Working Capital Days of 48.75, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 6.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ahluwalia Contracts (India) Ltd:
    1. Net Profit Margin: 4.92%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.46% (Industry Average ROCE: 14.59%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.23% (Industry Average ROE: 16.65%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.47
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.88
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 32.6 (Industry average Stock P/E: 34.06)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Ahluwalia Contracts (India) Ltd. is a Public Limited Listed company incorporated on 02/06/1979 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45101DL1979PLC009654 and registration number is 009654. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 4098.62 Cr. and Equity Capital is Rs. 13.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringA-177, Okhla Industrial Area, New Delhi Delhi 110020mail@acilnet.com
http://www.acilnet.com
Management
NamePosition Held
Mr. Bikramjit AhluwaliaManaging Director
Mr. Shobhit UppalDeputy Managing Director
Mr. Vikas AhluwaliaWhole Time Director
Mr. Sanjiv SharmaWhole Time Director
Mr. Rajendra Prashad GuptaIndependent Director
Dr. Sheela BhideIndependent Director
Mr. Ashok KhuranaIndependent Director
Mr. Sunil Kumar SachdevaIndependent Director

FAQ

What is the intrinsic value of Ahluwalia Contracts (India) Ltd?

Ahluwalia Contracts (India) Ltd's intrinsic value (as of 03 July 2025) is 832.16 — 15.43% lower the current market price of 984.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 6,592 Cr. market cap, FY2025-2026 high/low of 1,542/620, reserves of 1,785 Cr, and liabilities of 3,706 Cr.

What is the Market Cap of Ahluwalia Contracts (India) Ltd?

The Market Cap of Ahluwalia Contracts (India) Ltd is 6,592 Cr..

What is the current Stock Price of Ahluwalia Contracts (India) Ltd as on 03 July 2025?

The current stock price of Ahluwalia Contracts (India) Ltd as on 03 July 2025 is 984.

What is the High / Low of Ahluwalia Contracts (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Ahluwalia Contracts (India) Ltd stocks is ₹1,542/620.

What is the Stock P/E of Ahluwalia Contracts (India) Ltd?

The Stock P/E of Ahluwalia Contracts (India) Ltd is 32.6.

What is the Book Value of Ahluwalia Contracts (India) Ltd?

The Book Value of Ahluwalia Contracts (India) Ltd is 268.

What is the Dividend Yield of Ahluwalia Contracts (India) Ltd?

The Dividend Yield of Ahluwalia Contracts (India) Ltd is 0.05 %.

What is the ROCE of Ahluwalia Contracts (India) Ltd?

The ROCE of Ahluwalia Contracts (India) Ltd is 18.5 %.

What is the ROE of Ahluwalia Contracts (India) Ltd?

The ROE of Ahluwalia Contracts (India) Ltd is 11.9 %.

What is the Face Value of Ahluwalia Contracts (India) Ltd?

The Face Value of Ahluwalia Contracts (India) Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ahluwalia Contracts (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE