Last Updated on: 27 July, 2024
About the Company - Alchemist Ltd
No data availabale for About the Company
| INDUSTRY | ADDRESS | CONTACT |
|---|
| Industry not found | Address not found | Contact not found |
Management Data not Available
Basic Stock Data of Alchemist Ltd
Last Updated: July 26, 2024, 12:06 pm
| Market Cap | 4.08 Cr. |
|---|
| Current Price | 3.01 |
|---|
| High / Low | / |
|---|
| Stock P/E | |
|---|
| Book Value | 283 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 9.70 % |
|---|
| ROE | % |
|---|
| Face Value | 10.0 |
|---|
| PEG Ratio | 0.00 |
|---|
Data Source: screener.in
Alchemist Ltd Quarterly Results
Last Updated: July 10, 2024, 2:50 pm
Alchemist Ltd Quarterly Chart
Alchemist Ltd Profit & Loss
Last Updated: July 10, 2024, 2:50 pm
| Month | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|
| Sales | 386 | 396 | 503 | 886 | 1,457 | 1,508 | 350 | 105 | 24 | 27 | 27 | 14 | 6 |
| Expenses | 355 | 364 | 468 | 852 | 1,417 | 1,475 | 375 | 138 | 53 | 36 | 80 | 65 | 427 |
| Operating Profit | 32 | 32 | 35 | 34 | 41 | 33 | -26 | -33 | -29 | -10 | -53 | -51 | -422 |
| OPM % | 8% | 8% | 7% | 4% | 3% | 2% | -7% | -32% | -121% | -36% | -199% | -354% | -7,096% |
| Other Income | 3 | 3 | 1 | 12 | 16 | 14 | 14 | 13 | -69 | 3 | 1 | 0 | 124 |
| Interest | 8 | 7 | 4 | 4 | 7 | 4 | 5 | 5 | 2 | 2 | 1 | 1 | 0 |
| Depreciation | 8 | 8 | 10 | 11 | 12 | 15 | 23 | 26 | 8 | 8 | 7 | 7 | 6 |
| Profit before tax | 19 | 20 | 22 | 31 | 38 | 28 | -39 | -52 | -108 | -16 | -61 | -58 | -304 |
| Tax % | 28% | 22% | 40% | 23% | 25% | 55% | 2% | -3% | 1% | -3% | 18% | 19% | |
| Net Profit | 14 | 16 | 13 | 24 | 27 | 12 | -38 | -53 | -107 | -17 | -50 | -47 | -228 |
| EPS in Rs | 11.50 | 12.91 | 10.68 | 18.54 | 20.05 | 10.44 | -26.36 | -35.67 | -79.15 | -12.47 | -36.61 | -34.46 | -168.44 |
| Dividend Payout % | 17% | 16% | 19% | 22% | 7% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | |
Alchemist Ltd Profit & Loss Yearly Chart
Alchemist Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | -28% |
| 5 Years: | -47% |
| 3 Years: | -16% |
| TTM: | -74% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | -9% |
| TTM: | -21246% |
|
| Stock Price CAGR |
|---|
| 10 Years: | -25% |
| 5 Years: | 21% |
| 3 Years: | -6% |
| 1 Year: | % |
|
| Return on Equity |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: July 26, 2024, 6:36 am
Alchemist Ltd Balance Sheet
Last Updated: July 10, 2024, 2:50 pm
| Month | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 |
|---|
| Equity Capital | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 94 | 103 | 81 | 74 | 151 | 122 | 73 | 21 | -97 | -113 | -163 | -210 | -397 |
| Preference Capital | 43 | 41 | 28 | 15 | 13 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | |
| Borrowings | 108 | 116 | 188 | 328 | 309 | 789 | 720 | 738 | 740 | 752 | 762 | 767 | 764 |
| Other Liabilities | 94 | 96 | 113 | 98 | 92 | 234 | 223 | 227 | 178 | 171 | 162 | 162 | 42 |
| Total Liabilities | 308 | 327 | 394 | 512 | 566 | 1,159 | 1,030 | 999 | 835 | 822 | 774 | 733 | 422 |
| Fixed Assets | 162 | 173 | 193 | 200 | 235 | 276 | 433 | 405 | 162 | 154 | 147 | 140 | 137 |
| CWIP | 40 | 45 | 74 | 135 | 201 | 202 | 27 | 19 | -0 | -0 | -0 | -0 | -0 |
| Investments | 24 | 24 | 23 | 2 | 2 | 2 | 2 | 2 | 171 | 169 | 169 | 169 | 169 |
| Other Assets | 82 | 85 | 104 | 176 | 128 | 679 | 568 | 574 | 503 | 500 | 459 | 424 | 116 |
| Total Assets | 308 | 327 | 394 | 512 | 566 | 1,159 | 1,030 | 999 | 835 | 822 | 774 | 733 | 422 |
Alchemist Ltd Reserves and Borrowings Chart
Alchemist Ltd Cash Flow
| Month | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|
| Cash from Operating Activity | 14 | 23 | 15 | 0 | 4 | -232 | -98 | -25 | -14 | -14 | -7 | -4 |
| Cash from Investing Activity | -23 | -24 | -65 | 0 | -98 | -45 | -9 | -2 | 5 | 4 | -3 | -0 |
| Cash from Financing Activity | 5 | -1 | 51 | 0 | 53 | 427 | -69 | 19 | 11 | 10 | 9 | 5 |
| Net Cash Flow | -4 | -2 | 1 | 0 | -40 | 150 | -175 | -8 | 1 | -0 | -1 | 0 |
|
Alchemist Ltd Financial Efficiency Indicators
| Month | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|
| Debtor Days | 16 | 16 | 15 | 11 | 4 | 99 | 495 | 1,732 | 7,098 | 6,471 | 5,807 | 9,597 |
| Inventory Days | 26 | 32 | 31 | 17 | 11 | 12 | 56 | 230 | 114 | 36 | 19 | 20 |
| Days Payable | 17 | 21 | 10 | 4 | 2 | 38 | 176 | 828 | 2,641 | 2,554 | 2,430 | 4,894 |
| Cash Conversion Cycle | 25 | 27 | 36 | 25 | 12 | 73 | 375 | 1,134 | 4,572 | 3,952 | 3,397 | 4,723 |
| Working Capital Days | 14 | 16 | -9 | -0 | 7 | 68 | 371 | 1,264 | 4,791 | 4,406 | 3,758 | 5,867 |
| ROCE % | 11% | 10% | 9% | 9% | 10% | 5% | -3% | -5% | -5% | -2% | -9% | -10% |
Alchemist Ltd Financial Efficiency Indicators Chart
Alchemist Ltd Share Holding Pattern
| Month | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
|---|
| Promoters | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% | 34.94% |
| FIIs | 9.75% | 9.75% | 9.75% | 9.11% | 3.50% | 3.50% | 3.50% | 3.50% | 3.50% | 0.00% | 0.00% | 0.00% |
| DIIs | 3.00% | 2.48% | 2.48% | 2.48% | 2.49% | 2.49% | 2.49% | 2.49% | 2.49% | 2.48% | 2.48% | 1.51% |
| Government | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 51.46% | 52.82% | 52.82% | 53.46% | 59.07% | 59.07% | 59.07% | 59.07% | 59.07% | 62.57% | 62.57% | 63.54% |
| No. of Shareholders | 8,694 | 8,591 | 8,515 | 8,509 | 8,722 | 8,708 | 8,555 | 8,571 | 8,640 | 8,640 | 9,312 | 10,223 |
Alchemist Ltd Shareholding Pattern Chart
No. of Alchemist Ltd Shareholders
This stock is not held by any mutual fund
Alchemist Ltd Key Financial Ratios
| Month | Mar 19 | Mar 18 | Mar 17 | Mar 16 | Mar 15 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -36.61 | -12.40 | -79.15 | -35.67 | -26.37 |
| Diluted EPS (Rs.) | -36.61 | -12.40 | -79.15 | -35.67 | -26.37 |
| Cash EPS (Rs.) | -31.52 | -6.75 | -73.28 | -19.90 | -11.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -110.26 | -73.55 | -61.33 | 32.55 | 74.44 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -110.26 | -73.55 | -61.33 | 32.55 | 74.44 |
| Revenue From Operations / Share (Rs.) | 19.72 | 19.62 | 17.82 | 77.47 | 257.89 |
| PBDIT / Share (Rs.) | -38.59 | -5.70 | -19.41 | -8.26 | -2.41 |
| PBIT / Share (Rs.) | -43.68 | -11.42 | -25.28 | -27.61 | -19.36 |
| PBT / Share (Rs.) | -44.69 | -12.16 | -80.00 | -38.02 | -28.85 |
| Net Profit / Share (Rs.) | -36.61 | -12.47 | -79.15 | -39.25 | -28.39 |
| NP After MI And SOA / Share (Rs.) | -36.61 | -12.47 | -79.15 | -35.67 | -26.37 |
| PBDIT Margin (%) | -195.73 | -29.03 | -108.90 | -10.66 | -0.93 |
| PBIT Margin (%) | -221.54 | -58.21 | -141.84 | -35.63 | -7.50 |
| PBT Margin (%) | -226.66 | -61.99 | -448.92 | -49.08 | -11.18 |
| Net Profit Margin (%) | -185.66 | -63.57 | -444.13 | -50.66 | -11.00 |
| NP After MI And SOA Margin (%) | -185.67 | -63.57 | -444.11 | -46.04 | -10.22 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | 0.00 | -140.30 | -41.36 |
| Return on Capital Employeed (%) | -9.71 | -2.35 | -5.16 | -4.66 | -3.13 |
| Return On Assets (%) | -6.41 | -2.05 | -12.85 | -4.84 | -3.47 |
| Long Term Debt / Equity (X) | -5.05 | -7.46 | -8.83 | 20.86 | 8.08 |
| Total Debt / Equity (X) | -5.07 | -7.50 | -8.88 | 21.20 | 8.23 |
| Asset Turnover Ratio (%) | 0.03 | 0.03 | 0.02 | 0.01 | 0.24 |
| Current Ratio (X) | 2.66 | 2.93 | 2.85 | 2.82 | 2.86 |
| Quick Ratio (X) | 2.66 | 2.92 | 2.81 | 2.61 | 2.63 |
| Inventory Turnover Ratio (X) | 5.87 | 1.31 | 0.19 | 0.30 | 0.32 |
| Interest Coverage Ratio (X) | -38.22 | -4.50 | -11.66 | -2.23 | -0.69 |
| Interest Coverage Ratio (Post Tax) (X) | -35.26 | -9.27 | -14.68 | -7.79 | -5.44 |
| Enterprise Value (Cr.) | 759.40 | 757.00 | 766.59 | 762.63 | 750.40 |
| EV / Net Operating Revenue (X) | 28.40 | 28.46 | 31.72 | 7.26 | 2.15 |
| EV / EBITDA (X) | -14.51 | -98.01 | -29.13 | -68.09 | -229.50 |
| MarketCap / Net Operating Revenue (X) | 0.09 | 0.41 | 1.30 | 0.25 | 0.10 |
| Price / BV (X) | -0.01 | -0.11 | -0.37 | 0.78 | 0.43 |
| Price / Net Operating Revenue (X) | 0.09 | 0.41 | 1.30 | 0.25 | 0.10 |
| EarningsYield | -19.07 | -1.53 | -3.42 | -1.78 | -0.94 |
Alchemist Ltd Profitability Ratios (%)
Alchemist Ltd Liquidity Ratios
Alchemist Ltd Liquidity Ratios (%)
Alchemist Ltd Interest Coverage Ratios (%)
Alchemist Ltd Valuation Ratios
Strength and Weakness of Alchemist Ltd Stock
| Strength | Weakness |
|---|
| - The stock has a low average ROCE of 1.67%, which may not be favorable.
- The stock has a high average Working Capital Days of 40.33, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 49.00, which may not be favorable.
- The company has higher borrowings (555.62) compared to reserves (-20.08), which may suggest financial risk.
- The company has not shown consistent growth in sales (209.69) and profit (-36.92).
|
FAQ
What is the latest fair value of Alchemist Ltd?
The latest fair value of Alchemist Ltd is ₹0.00.
What is the Market Cap of Alchemist Ltd?
The Market Cap of Alchemist Ltd is 4.08 Cr..
What is the current Stock Price of Alchemist Ltd as on 26 July 2024?
The current stock price of Alchemist Ltd as on 26 July 2024 is 3.01.
What is the High / Low of Alchemist Ltd stocks in FY 2024?
In FY 2024, the High / Low of Alchemist Ltd stocks is /.
What is the Stock P/E of Alchemist Ltd?
The Stock P/E of Alchemist Ltd is .
What is the Book Value of Alchemist Ltd?
The Book Value of Alchemist Ltd is 283.
What is the Dividend Yield of Alchemist Ltd?
The Dividend Yield of Alchemist Ltd is 0.00 %.
What is the ROCE of Alchemist Ltd?
The ROCE of Alchemist Ltd is 9.70 %.
What is the ROE of Alchemist Ltd?
The ROE of Alchemist Ltd is %.
What is the Face Value of Alchemist Ltd?
The Face Value of Alchemist Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Alchemist Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
