Alchemist Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 14 December 2024, 10:13 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price3.01₹ per share

Reported P/ENot availableTimes

Book value per share283₹ per share

Reported ROCE9.70 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 14 December 2024, 10:13 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	4.08 Cr.
Current Price	3.01
High / Low	/
Stock P/E	Not available
Book Value	283
Dividend Yield	0.00 %
ROCE	9.70 %
ROE	Not available
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Alchemist Ltd	4.08 Cr.	3.01	/		283	0.00 %	9.70 %	Not available	10.0
Alfavision Overseas (India) Ltd	40.4 Cr.	12.8	17.2/3.65		12.8	0.00 %	1.37 %	5.22 %	1.00
Dynavision Ltd	92.0 Cr.	240	260/145	10.5	81.3	0.00 %	17.3 %	23.9 %	10.0
Balmer Lawrie & Company Ltd	2,724 Cr.	159	212/148	9.76	121	5.34 %	14.6 %	13.7 %	10.0
NESCO Ltd	7,245 Cr.	1,028	1,434/996	17.4	425	0.68 %	18.5 %	14.8 %	2.00
Industry Average	8,421.93 Cr	4,734.97		20.95	474.87	1.11%	16.21%	16.60%	6.43

All Competitor Stocks of Alchemist Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Dec 2012	Mar 2013	Jun 2013	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Sales	388	360	409	9	6	6	6	6	5	3	1	1	1
Expenses	375	352	398	-9	73	8	8	7	5	4	49	1	373
Operating Profit	12	8	11	18	-67	-2	-2	-1	-1	-1	-48	0	-372
OPM %	3.2%	2.2%	2.6%	204%	-1,116%	-25%	-43%	-16%	-14%	-52%	-3,731%	4.8%	-31,800%
Other Income	4	8	2	0	0	1	0	0	0	0	0	0	124
Interest	2	3	1	0	0	0	0	0	0	0	0	0	0
Depreciation	3	4	3	2	2	2	2	2	2	2	2	2	2
Profit before tax	12	9	8	16	-69	-3	-4	-3	-2	-3	-50	-1	-250
Tax %	11%	61%	30%	-1%	1%	10%	-271%	7%	8%	-54%	-20%	12%	-26%
Net Profit	10	4	5	16	-70	-3	7	-3	-3	-1	-40	-2	-186
EPS in Rs	7.54	2.70	3.95	11.59	-51.46	-2.22	5.48	-2.16	-1.89	-1.08	-29.33	-1.15	-136.88

Last Updated: September 26, 2026, 10:08 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 10:08 pm

Metric	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	386	396	503	886	1,457	1,508	350	105	24	27	27	14	6
Expenses	355	364	468	852	1,417	1,475	375	138	53	36	80	65	427
Operating Profit	32	32	35	34	41	33	-26	-33	-29	-10	-53	-51	-422
OPM %	8%	8%	7%	3.8%	2.8%	2.2%	-7%	-32%	-121%	-36%	-199%	-354%	-7,096%
Other Income	3	3	1	12	16	14	14	13	-69	3	1	0	124
Interest	8	7	4	4	7	4	5	5	2	2	1	1	0
Depreciation	8	8	10	11	12	15	23	26	8	8	7	7	6
Profit before tax	19	20	22	31	38	28	-39	-52	-108	-16	-61	-58	-304
Tax %	28%	22%	40%	23%	25%	55%	-2%	3%	-1%	3%	-18%	-19%
Net Profit	14	16	13	24	27	12	-38	-53	-107	-17	-50	-47	-228
EPS in Rs	11.50	12.91	10.68	18.54	20.05	10.44	-26.36	-35.67	-79.15	-12.47	-36.61	-34.46	-168.44
Dividend Payout %	17%	16%	19%	22%	7%	0%	0%	0%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2009-2010	2010-2011	2011-2012	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020
YoY Net Profit Growth (%)	14.29%	-18.75%	84.62%	12.50%	-55.56%	-416.67%	-39.47%	-101.89%	84.11%	-194.12%	6.00%
Change in YoY Net Profit Growth (%)	0.00%	-33.04%	103.37%	-72.12%	-68.06%	-361.11%	377.19%	-62.41%	186.00%	-278.23%	200.12%

Alchemist Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2009-2010 to 2019-2020.

Growth

Compounded Sales Growth
10 Years:	-28%
5 Years:	-47%
3 Years:	-16%
TTM:	-74%

Compounded Profit Growth
10 Years:	Not available
5 Years:	-12%
3 Years:	-9%
TTM:	-21246%

Stock Price CAGR
10 Years:	-18%
5 Years:	-12%
3 Years:	Not available
1 Year:	Not available

Return on Equity
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
Last Year:	Not available

Last Updated: September 4, 2025, 10:40 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 10:08 pm

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital	12	12	12	13	14	14	14	14	14	14	14	14	14
Reserves	94	103	81	78	151	122	73	21	-97	-113	-163	-210	-397
Borrowings	151	157	216	342	322	789	721	738	740	752	763	768	764
Other Liabilities	51	55	85	80	79	233	222	226	178	170	161	161	42
Total Liabilities	308	327	394	512	566	1,159	1,030	999	835	822	774	733	422
Fixed Assets	162	173	193	200	235	276	433	405	162	154	147	140	137
CWIP	40	45	74	135	201	202	27	19	0	0	0	0	0
Investments	24	24	23	2	2	2	2	2	171	169	169	169	169
Other Assets	82	85	104	176	128	679	568	574	503	500	459	424	116
Total Assets	308	327	394	512	566	1,159	1,030	999	835	822	774	733	422

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity +	14	23	15	4	-232	-98	-25	-14	-14	-7	-4
Cash from Investing Activity +	-23	-24	-65	-98	-45	-9	-2	5	4	-3	-0
Cash from Financing Activity +	5	-1	51	53	427	-69	19	11	10	9	5
Net Cash Flow	-4	-2	1	-40	150	-175	-8	1	-0	-1	0

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	16	16	15	11	4	99	495	1,732	7,098	6,471	5,807	9,597
Inventory Days	26	32	31	17	11	12	56	230	114	36	19	20
Days Payable	17	21	10	4	2	38	176	828	2,641	2,554	2,430	4,894
Cash Conversion Cycle	25	27	36	25	12	73	375	1,134	4,572	3,952	3,397	4,723
Working Capital Days	14	16	-16	-4	5	67	358	1,224	4,735	4,355	3,702	5,772
ROCE %	11%	10%	9%	9%	10%	5%	-3%	-5%	-5%	-2%	-9%	-10%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Promoters	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%	34.94%
FIIs	9.75%	9.75%	9.75%	9.11%	3.50%	3.50%	3.50%	3.50%	3.50%	0.00%	0.00%	0.00%
DIIs	3.00%	2.48%	2.48%	2.48%	2.49%	2.49%	2.49%	2.49%	2.49%	2.48%	2.48%	1.51%
Government	0.85%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	51.46%	52.82%	52.82%	53.46%	59.07%	59.07%	59.07%	59.07%	59.07%	62.57%	62.57%	63.54%
No. of Shareholders	8,694	8,591	8,515	8,509	8,722	8,708	8,555	8,571	8,640	8,640	9,312	10,223

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-34.46	-36.61	-12.40	-79.15	-35.67
Diluted EPS (Rs.)	-34.46	-36.61	-12.40	-79.15	-35.67
Cash EPS (Rs.)	-29.56	-31.52	-6.75	-73.28	-19.90
Book Value[Excl.RevalReserv]/Share (Rs.)	-144.68	-110.27	-73.55	-61.33	32.55
Book Value[Incl.RevalReserv]/Share (Rs.)	-144.68	-110.27	-73.55	-61.33	32.55
Revenue From Operations / Share (Rs.)	10.63	19.72	19.62	17.82	77.47
PBDIT / Share (Rs.)	-37.45	-38.59	-5.70	-19.41	-8.26
PBIT / Share (Rs.)	-42.35	-43.68	-11.42	-25.28	-27.61
PBT / Share (Rs.)	-42.76	-44.69	-12.16	-80.00	-38.02
Net Profit / Share (Rs.)	-34.46	-36.61	-12.47	-79.15	-39.25
NP After MI And SOA / Share (Rs.)	-34.46	-36.61	-12.47	-79.15	-35.67
PBDIT Margin (%)	-352.38	-195.73	-29.03	-108.90	-10.66
PBIT Margin (%)	-398.50	-221.54	-58.21	-141.84	-35.63
PBT Margin (%)	-402.34	-226.66	-61.99	-448.92	-49.08
Net Profit Margin (%)	-324.24	-185.66	-63.57	-444.13	-50.66
NP After MI And SOA Margin (%)	-324.24	-185.67	-63.57	-444.11	-46.04
Return on Networth / Equity (%)	0.00	0.00	0.00	0.00	-140.30
Return on Capital Employeed (%)	-10.05	-9.71	-2.35	-5.16	-4.66
Return On Assets (%)	-6.37	-6.41	-2.05	-12.85	-4.84
Long Term Debt / Equity (X)	-3.89	-5.05	-7.46	-8.83	20.86
Total Debt / Equity (X)	-3.91	-5.07	-7.50	-8.88	21.20
Asset Turnover Ratio (%)	0.01	0.03	0.03	0.02	0.01
Current Ratio (X)	2.43	2.66	2.93	2.85	2.82
Quick Ratio (X)	2.42	2.66	2.92	2.81	2.61
Inventory Turnover Ratio (X)	5.98	5.87	1.31	0.19	0.30
Interest Coverage Ratio (X)	-91.90	-38.22	-4.50	-11.66	-2.23
Interest Coverage Ratio (Post Tax) (X)	-83.56	-35.26	-9.27	-14.68	-7.79
Enterprise Value (Cr.)	765.56	759.40	757.00	766.59	762.63
EV / Net Operating Revenue (X)	53.12	28.40	28.46	31.72	7.26
EV / EBITDA (X)	-15.07	-14.51	-98.01	-29.13	-68.09
MarketCap / Net Operating Revenue (X)	0.09	0.09	0.41	1.30	0.25
Price / BV (X)	-0.01	-0.01	-0.11	-0.37	0.78
Price / Net Operating Revenue (X)	0.09	0.09	0.41	1.30	0.25
EarningsYield	-35.90	-19.07	-1.53	-3.42	-1.78