Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 506235 | NSE: ALEMBICLTD

Alembic Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 30, 2025, 10:00 am

Market Cap 2,607 Cr.
Current Price 102
High / Low 167/85.5
Stock P/E8.24
Book Value 91.1
Dividend Yield2.36 %
ROCE6.90 %
ROE13.7 %
Face Value 2.00
PEG Ratio1.12

Quick Insight

Alembic Ltd, a realty industry player, currently trades at a price of 105 with a market capitalization of 2,699 Cr. The stock's P/E ratio stands at 8.53, indicating a reasonable valuation, while the ROE and ROCE are at 13.7% and 6.90% respectively, reflecting decent returns. The company's OPM is robust at 45%, with a net profit of 311 Cr. Promoter holding is high at 70.88%, providing stability. However, institutional ownership by FIIs and DIIs is relatively low. With a healthy ICR of 100.70x and a low P/BV ratio of 0.98x, Alembic Ltd appears to be in a sound financial position, making it potentially attractive for long-term investors.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Alembic Ltd

Competitors of Alembic Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hampton Sky Realty Ltd 553 Cr. 20.2 35.8/19.5 5.320.00 %6.09 %3.86 % 1.00
Grovy India Ltd 57.2 Cr. 42.9 98.2/37.418.2 15.30.06 %7.60 %9.12 % 10.0
Gothi Plascon (India) Ltd 48.0 Cr. 47.1 53.6/32.231.6 11.04.25 %18.8 %14.2 % 10.0
Generic Engineering Construction & Projects Ltd 221 Cr. 38.8 54.2/22.018.2 49.90.00 %9.36 %4.43 % 5.00
Garnet Construction Ltd 63.8 Cr. 46.0 56.1/21.63.49 74.00.00 %9.98 %7.47 % 10.0
Industry Average18,103.20 Cr431.1277.04141.640.56%12.14%10.50%6.13

All Competitor Stocks of Alembic Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 22373137373239495153586050
Expenses 17262024262228253033323330
Operating Profit 5111013111012242020262720
OPM % 25%30%34%36%30%31%30%49%40%37%46%45%39%
Other Income 1592-934822266434
Interest 0000000001111
Depreciation 2222223123333
Profit before tax 468113125611241982272720
Tax % 11%10%2%-55%14%8%9%12%10%6%5%12%10%
Net Profit -1911546484491617256121656862
EPS in Rs -0.724.491.781.881.733.532.392.812.174.712.552.672.40

Last Updated: August 20, 2025, 2:05 pm

Below is a detailed analysis of the quarterly data for Alembic Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 60.00 Cr. (Mar 2025) to 50.00 Cr., marking a decrease of 10.00 Cr..
  • For Expenses, as of Jun 2025, the value is 30.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.00 Cr. (Mar 2025) to 30.00 Cr., marking a decrease of 3.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 7.00 Cr..
  • For OPM %, as of Jun 2025, the value is 39.00%. The value appears to be declining and may need further review. It has decreased from 45.00% (Mar 2025) to 39.00%, marking a decrease of 6.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 7.00 Cr..
  • For Tax %, as of Jun 2025, the value is 10.00%. The value appears to be improving (decreasing) as expected. It has decreased from 12.00% (Mar 2025) to 10.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 62.00 Cr.. The value appears to be declining and may need further review. It has decreased from 68.00 Cr. (Mar 2025) to 62.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.40. The value appears to be declining and may need further review. It has decreased from 2.67 (Mar 2025) to 2.40, marking a decrease of 0.27.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:20 pm

MetricMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,121144134147125124747478127157222221
Expenses 1,01813412814011410671626487101128128
Operating Profit 103106711183111440579493
OPM % 9%7%5%5%9%15%4%15%18%32%36%42%42%
Other Income 16212525372993108954557577
Interest 32100000000123
Depreciation 4366543345781111
Profit before tax 44232527444593179887103156156
Tax % 10%-3%2%-3%5%8%0%19%12%7%10%7%
Net Profit 40107235145163213329343222191269311316
EPS in Rs 1.483.998.785.456.108.3012.8213.358.657.4210.4612.1012.33
Dividend Payout % 17%4%2%4%3%2%5%2%21%30%23%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)119.63%-38.30%12.41%30.67%54.46%4.26%-35.28%-13.96%40.84%15.61%
Change in YoY Net Profit Growth (%)0.00%-157.92%50.71%18.26%23.79%-50.20%-39.53%21.31%54.80%-25.22%

Alembic Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:25%
3 Years:42%
TTM:29%
Compounded Profit Growth
10 Years:11%
5 Years:-1%
3 Years:12%
TTM:13%
Stock Price CAGR
10 Years:12%
5 Years:4%
3 Years:11%
1 Year:-36%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:12%
Last Year:14%

Last Updated: Unknown

Balance Sheet

Last Updated: August 11, 2025, 4:26 pm

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 275353535351515151515151
Reserves 3114747508581,0321,1571,3672,2462,4452,0272,1342,287
Borrowings 408-09-0-0-0-00-0-0914
Other Liabilities 251916481735753112135127134150
Total Liabilities 9976198759921,1591,2661,4712,4092,6322,2052,3292,503
Fixed Assets 393169146171179209225265297321369409
CWIP 42-00-0-036001-0
Investments 82996057329131,0011,1332,0472,2081,7541,7861,900
Other Assets 59114912489675511091127130173194
Total Assets 9976198759921,1591,2661,4712,4092,6322,2052,3292,503

Below is a detailed analysis of the balance sheet data for Alembic Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 51.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 51.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,287.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,134.00 Cr. (Mar 2024) to 2,287.00 Cr., marking an increase of 153.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 9.00 Cr. (Mar 2024) to 14.00 Cr., marking an increase of 5.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 150.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 134.00 Cr. (Mar 2024) to 150.00 Cr., marking an increase of 16.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,503.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,329.00 Cr. (Mar 2024) to 2,503.00 Cr., marking an increase of 174.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 409.00 Cr.. The value appears strong and on an upward trend. It has increased from 369.00 Cr. (Mar 2024) to 409.00 Cr., marking an increase of 40.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,900.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,786.00 Cr. (Mar 2024) to 1,900.00 Cr., marking an increase of 114.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 194.00 Cr.. The value appears strong and on an upward trend. It has increased from 173.00 Cr. (Mar 2024) to 194.00 Cr., marking an increase of 21.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,503.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,329.00 Cr. (Mar 2024) to 2,503.00 Cr., marking an increase of 174.00 Cr..

Notably, the Reserves (2,287.00 Cr.) exceed the Borrowings (14.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +14922105224227-2-18392386
Cash from Investing Activity +-245-5-47-226857-3519726-27
Cash from Financing Activity +-118-25-5-5-3-89-6-15-6-46-48-58
Net Cash Flow72-0-0-1157-52-5-001

Free Cash Flow

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-305.0010.00-3.007.0011.0018.003.0011.0014.0040.0048.0080.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6312276547440446971674649
Inventory Days1588806594382472894112,1122,8853,694
Days Payable1282001441281252021516936401,237
Cash Conversion Cycle938015913641951263051,4882,316672,50249
Working Capital Days10823517239201322972231187757
ROCE %10%4%4%4%4%7%1%4%4%5%7%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 10,000,000 0.39 81.3510,000,0002025-04-22 14:12:250%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 10.467.428.6513.3512.82
Diluted EPS (Rs.) 10.467.428.6513.3512.82
Cash EPS (Rs.) 3.923.403.550.693.75
Book Value[Excl.RevalReserv]/Share (Rs.) 85.1180.9397.2389.4555.22
Book Value[Incl.RevalReserv]/Share (Rs.) 85.1180.9397.2389.4555.22
Revenue From Operations / Share (Rs.) 6.134.963.052.862.88
PBDIT / Share (Rs.) 4.354.074.020.833.77
PBIT / Share (Rs.) 4.043.813.830.673.64
PBT / Share (Rs.) 4.003.383.810.663.63
Net Profit / Share (Rs.) 3.623.143.360.533.62
NP After MI And SOA / Share (Rs.) 10.467.428.6513.3512.82
PBDIT Margin (%) 70.8882.20131.8229.03130.77
PBIT Margin (%) 65.9076.91125.6023.67126.41
PBT Margin (%) 65.2068.21125.1023.18126.02
Net Profit Margin (%) 58.9663.35110.1918.82125.84
NP After MI And SOA Margin (%) 170.56149.83283.89466.35445.19
Return on Networth / Equity (%) 12.299.178.8914.9223.20
Return on Capital Employeed (%) 4.634.613.830.746.55
Return On Assets (%) 11.538.648.4314.2322.37
Asset Turnover Ratio (%) 0.060.050.040.060.08
Current Ratio (X) 1.522.052.121.723.56
Quick Ratio (X) 0.490.990.830.802.78
Inventory Turnover Ratio (X) 0.090.070.120.260.69
Dividend Payout Ratio (NP) (%) 21.0324.242.314.491.88
Dividend Payout Ratio (CP) (%) 20.4323.412.264.441.86
Earning Retention Ratio (%) 78.9775.7697.6995.5198.12
Cash Earning Retention Ratio (%) 79.5776.5997.7495.5698.14
Interest Coverage Ratio (X) 100.70224.79265.0058.96335.70
Interest Coverage Ratio (Post Tax) (X) 84.77197.06222.5239.24324.04
Enterprise Value (Cr.) 2154.921520.561855.972634.71857.86
EV / Net Operating Revenue (X) 13.6811.9523.7335.8411.60
EV / EBITDA (X) 19.3014.5418.00123.448.87
MarketCap / Net Operating Revenue (X) 13.6411.9723.7535.9212.40
Retention Ratios (%) 78.9675.7597.6895.5098.11
Price / BV (X) 0.980.730.741.150.64
Price / Net Operating Revenue (X) 13.6411.9723.7535.9312.40
EarningsYield 0.120.120.110.120.35

After reviewing the key financial ratios for Alembic Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 10.46. This value is within the healthy range. It has increased from 7.42 (Mar 23) to 10.46, marking an increase of 3.04.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 10.46. This value is within the healthy range. It has increased from 7.42 (Mar 23) to 10.46, marking an increase of 3.04.
  • For Cash EPS (Rs.), as of Mar 24, the value is 3.92. This value is within the healthy range. It has increased from 3.40 (Mar 23) to 3.92, marking an increase of 0.52.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 85.11. It has increased from 80.93 (Mar 23) to 85.11, marking an increase of 4.18.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 85.11. It has increased from 80.93 (Mar 23) to 85.11, marking an increase of 4.18.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 6.13. It has increased from 4.96 (Mar 23) to 6.13, marking an increase of 1.17.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 4.35. This value is within the healthy range. It has increased from 4.07 (Mar 23) to 4.35, marking an increase of 0.28.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 4.04. This value is within the healthy range. It has increased from 3.81 (Mar 23) to 4.04, marking an increase of 0.23.
  • For PBT / Share (Rs.), as of Mar 24, the value is 4.00. This value is within the healthy range. It has increased from 3.38 (Mar 23) to 4.00, marking an increase of 0.62.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 3.62. This value is within the healthy range. It has increased from 3.14 (Mar 23) to 3.62, marking an increase of 0.48.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 10.46. This value is within the healthy range. It has increased from 7.42 (Mar 23) to 10.46, marking an increase of 3.04.
  • For PBDIT Margin (%), as of Mar 24, the value is 70.88. This value is within the healthy range. It has decreased from 82.20 (Mar 23) to 70.88, marking a decrease of 11.32.
  • For PBIT Margin (%), as of Mar 24, the value is 65.90. This value exceeds the healthy maximum of 20. It has decreased from 76.91 (Mar 23) to 65.90, marking a decrease of 11.01.
  • For PBT Margin (%), as of Mar 24, the value is 65.20. This value is within the healthy range. It has decreased from 68.21 (Mar 23) to 65.20, marking a decrease of 3.01.
  • For Net Profit Margin (%), as of Mar 24, the value is 58.96. This value exceeds the healthy maximum of 10. It has decreased from 63.35 (Mar 23) to 58.96, marking a decrease of 4.39.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 170.56. This value exceeds the healthy maximum of 20. It has increased from 149.83 (Mar 23) to 170.56, marking an increase of 20.73.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 12.29. This value is below the healthy minimum of 15. It has increased from 9.17 (Mar 23) to 12.29, marking an increase of 3.12.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 4.63. This value is below the healthy minimum of 10. It has increased from 4.61 (Mar 23) to 4.63, marking an increase of 0.02.
  • For Return On Assets (%), as of Mar 24, the value is 11.53. This value is within the healthy range. It has increased from 8.64 (Mar 23) to 11.53, marking an increase of 2.89.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.06. It has increased from 0.05 (Mar 23) to 0.06, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 1.52. This value is within the healthy range. It has decreased from 2.05 (Mar 23) to 1.52, marking a decrease of 0.53.
  • For Quick Ratio (X), as of Mar 24, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 23) to 0.49, marking a decrease of 0.50.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.09. This value is below the healthy minimum of 4. It has increased from 0.07 (Mar 23) to 0.09, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 21.03. This value is within the healthy range. It has decreased from 24.24 (Mar 23) to 21.03, marking a decrease of 3.21.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 20.43. This value is within the healthy range. It has decreased from 23.41 (Mar 23) to 20.43, marking a decrease of 2.98.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 78.97. This value exceeds the healthy maximum of 70. It has increased from 75.76 (Mar 23) to 78.97, marking an increase of 3.21.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 79.57. This value exceeds the healthy maximum of 70. It has increased from 76.59 (Mar 23) to 79.57, marking an increase of 2.98.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 100.70. This value is within the healthy range. It has decreased from 224.79 (Mar 23) to 100.70, marking a decrease of 124.09.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 84.77. This value is within the healthy range. It has decreased from 197.06 (Mar 23) to 84.77, marking a decrease of 112.29.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 2,154.92. It has increased from 1,520.56 (Mar 23) to 2,154.92, marking an increase of 634.36.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 13.68. This value exceeds the healthy maximum of 3. It has increased from 11.95 (Mar 23) to 13.68, marking an increase of 1.73.
  • For EV / EBITDA (X), as of Mar 24, the value is 19.30. This value exceeds the healthy maximum of 15. It has increased from 14.54 (Mar 23) to 19.30, marking an increase of 4.76.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 13.64. This value exceeds the healthy maximum of 3. It has increased from 11.97 (Mar 23) to 13.64, marking an increase of 1.67.
  • For Retention Ratios (%), as of Mar 24, the value is 78.96. This value exceeds the healthy maximum of 70. It has increased from 75.75 (Mar 23) to 78.96, marking an increase of 3.21.
  • For Price / BV (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.73 (Mar 23) to 0.98, marking an increase of 0.25.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 13.64. This value exceeds the healthy maximum of 3. It has increased from 11.97 (Mar 23) to 13.64, marking an increase of 1.67.
  • For EarningsYield, as of Mar 24, the value is 0.12. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Alembic Ltd as of August 30, 2025 is: 84.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Alembic Ltd is Overvalued by 17.44% compared to the current share price 102.00

Intrinsic Value of Alembic Ltd as of August 30, 2025 is: 90.40

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Alembic Ltd is Overvalued by 11.37% compared to the current share price 102.00

Last 5 Year EPS CAGR: 7.35%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,424.00 cr) compared to borrowings (36.67 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (125.23 cr) and profit (70.62 cr) over the years.
  1. The stock has a low average ROCE of 4.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 98.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 216.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Alembic Ltd:
    1. Net Profit Margin: 58.96%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.63% (Industry Average ROCE: 11.76%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.29% (Industry Average ROE: 9.84%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 84.77
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.49
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 8.24 (Industry average Stock P/E: 65)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Alembic Ltd. is a Public Limited Listed company incorporated on 30/07/1907 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L26100GJ1907PLC000033 and registration number is 000033. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 214.36 Cr. and Equity Capital is Rs. 51.36 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyAlembic Road, Vadodra Gujarat 390003alembic.investors@alembic.co.in
http://www.alembiclimited.com
Management
NamePosition Held
Mr. Chirayu AminChairman
Mrs. Malika AminManaging Director & CEO
Mrs. Rati DesaiIndependent Director
Mr. Mayurdhvaj JadejaIndependent Director
Mr. Sanjeev ShahIndependent Director
Dr. Girish HirodeIndependent Director
Mr. Udit AminDirector
Mr. Jain ParkashDirector

FAQ

What is the intrinsic value of Alembic Ltd?

Alembic Ltd's intrinsic value (as of 30 August 2025) is 84.21 which is 17.44% lower the current market price of ₹102.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,607 Cr. market cap, FY2025-2026 high/low of 167/85.5, reserves of ₹2,287 Cr, and liabilities of 2,503 Cr.

What is the Market Cap of Alembic Ltd?

The Market Cap of Alembic Ltd is 2,607 Cr..

What is the current Stock Price of Alembic Ltd as on 30 August 2025?

The current stock price of Alembic Ltd as on 30 August 2025 is 102.

What is the High / Low of Alembic Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Alembic Ltd stocks is 167/85.5.

What is the Stock P/E of Alembic Ltd?

The Stock P/E of Alembic Ltd is 8.24.

What is the Book Value of Alembic Ltd?

The Book Value of Alembic Ltd is 91.1.

What is the Dividend Yield of Alembic Ltd?

The Dividend Yield of Alembic Ltd is 2.36 %.

What is the ROCE of Alembic Ltd?

The ROCE of Alembic Ltd is 6.90 %.

What is the ROE of Alembic Ltd?

The ROE of Alembic Ltd is 13.7 %.

What is the Face Value of Alembic Ltd?

The Face Value of Alembic Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Alembic Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE