Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 10:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506235 | NSE: ALEMBICLTD

Alembic Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 10:51 am

Market Cap 2,654 Cr.
Current Price 103
High / Low 137/85.5
Stock P/E8.19
Book Value 98.8
Dividend Yield2.32 %
ROCE6.90 %
ROE13.7 %
Face Value 2.00
PEG Ratio1.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Alembic Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hampton Sky Realty Ltd 399 Cr. 14.5 35.8/12.3 5.030.00 %6.07 %3.84 % 1.00
Grovy India Ltd 61.0 Cr. 45.7 58.8/37.017.4 16.50.22 %7.63 %9.12 % 10.0
Gothi Plascon (India) Ltd 42.3 Cr. 41.5 53.6/37.824.3 12.14.82 %18.8 %14.2 % 10.0
Generic Engineering Construction & Projects Ltd 250 Cr. 43.8 55.9/22.020.5 50.60.00 %7.55 %2.97 % 5.00
Garnet Construction Ltd 92.6 Cr. 66.6 77.8/21.63.59 91.80.00 %9.96 %7.47 % 10.0
Industry Average18,695.24 Cr456.3480.70149.110.58%12.33%12.56%6.13

All Competitor Stocks of Alembic Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 37313737323949515358605056
Expenses 26202426222825303332333033
Operating Profit 11101311101224202026272023
OPM % 30%34%36%30%31%30%49%40%37%46%45%39%42%
Other Income 592-93482226643465
Interest 0000000011111
Depreciation 2222231233333
Profit before tax 6811312561124198227272085
Tax % 10%2%-55%14%8%9%12%10%6%5%12%10%10%
Net Profit 11546484491617256121656862128
EPS in Rs 4.491.781.881.733.532.392.812.174.712.552.672.405.00

Last Updated: January 2, 2026, 1:34 pm

Below is a detailed analysis of the quarterly data for Alembic Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 56.00 Cr.. The value appears strong and on an upward trend. It has increased from 50.00 Cr. (Jun 2025) to 56.00 Cr., marking an increase of 6.00 Cr..
  • For Expenses, as of Sep 2025, the value is 33.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 30.00 Cr. (Jun 2025) to 33.00 Cr., marking an increase of 3.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 23.00 Cr., marking an increase of 3.00 Cr..
  • For OPM %, as of Sep 2025, the value is 42.00%. The value appears strong and on an upward trend. It has increased from 39.00% (Jun 2025) to 42.00%, marking an increase of 3.00%.
  • For Other Income, as of Sep 2025, the value is 65.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Jun 2025) to 65.00 Cr., marking an increase of 61.00 Cr..
  • For Interest, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 85.00 Cr., marking an increase of 65.00 Cr..
  • For Tax %, as of Sep 2025, the value is 10.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 10.00%.
  • For Net Profit, as of Sep 2025, the value is 128.00 Cr.. The value appears strong and on an upward trend. It has increased from 62.00 Cr. (Jun 2025) to 128.00 Cr., marking an increase of 66.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 5.00. The value appears strong and on an upward trend. It has increased from 2.40 (Jun 2025) to 5.00, marking an increase of 2.60.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:41 am

MetricMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,121144134147125124747478127157222224
Expenses 1,01813412814011410671626487101128127
Operating Profit 103106711183111440579497
OPM % 9%7%5%5%9%15%4%15%18%32%36%42%43%
Other Income 16212525372993108954557576
Interest 32100000000122
Depreciation 4366543345781111
Profit before tax 44232527444593179887103156159
Tax % 10%-3%2%-3%5%8%0%19%12%7%10%7%
Net Profit 40107235145163213329343222191269311324
EPS in Rs 1.483.998.785.456.108.3012.8213.358.657.4210.4612.1012.62
Dividend Payout % 17%4%2%4%3%2%5%2%21%30%23%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)119.63%-38.30%12.41%30.67%54.46%4.26%-35.28%-13.96%40.84%15.61%
Change in YoY Net Profit Growth (%)0.00%-157.92%50.71%18.26%23.79%-50.20%-39.53%21.31%54.80%-25.22%

Alembic Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:25%
3 Years:42%
TTM:29%
Compounded Profit Growth
10 Years:11%
5 Years:-1%
3 Years:12%
TTM:13%
Stock Price CAGR
10 Years:13%
5 Years:2%
3 Years:13%
1 Year:-33%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:12%
Last Year:14%

Last Updated: September 4, 2025, 10:45 pm

Balance Sheet

Last Updated: December 4, 2025, 12:55 am

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 27535353535151515151515151
Reserves 3114747508581,0321,1571,3672,2462,4452,0272,1342,2872,484
Borrowings 40809000000091413
Other Liabilities 251916481735753112135127134150179
Total Liabilities 9976198759921,1591,2661,4712,4092,6322,2052,3292,5032,727
Fixed Assets 393169146171179209225265297321369409426
CWIP 4200003600100
Investments 82996057329131,0011,1332,0472,2081,7541,7861,9002,115
Other Assets 59114912489675511091127130173194185
Total Assets 9976198759921,1591,2661,4712,4092,6322,2052,3292,5032,727

Below is a detailed analysis of the balance sheet data for Alembic Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 51.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 51.00 Cr..
  • For Reserves, as of Sep 2025, the value is 2,484.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,287.00 Cr. (Mar 2025) to 2,484.00 Cr., marking an increase of 197.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 13.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 14.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 179.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 150.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 29.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,727.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,503.00 Cr. (Mar 2025) to 2,727.00 Cr., marking an increase of 224.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 426.00 Cr.. The value appears strong and on an upward trend. It has increased from 409.00 Cr. (Mar 2025) to 426.00 Cr., marking an increase of 17.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 2,115.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,900.00 Cr. (Mar 2025) to 2,115.00 Cr., marking an increase of 215.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 185.00 Cr.. The value appears to be declining and may need further review. It has decreased from 194.00 Cr. (Mar 2025) to 185.00 Cr., marking a decrease of 9.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,727.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,503.00 Cr. (Mar 2025) to 2,727.00 Cr., marking an increase of 224.00 Cr..

Notably, the Reserves (2,484.00 Cr.) exceed the Borrowings (13.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +14922105224227-2-18392386
Cash from Investing Activity +-245-5-47-226857-3519726-27
Cash from Financing Activity +-118-25-5-5-3-89-6-15-6-46-48-58
Net Cash Flow72-0-0-1157-52-5-001

Free Cash Flow

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-305.0010.00-3.007.0011.0018.003.0011.0014.0040.0048.0080.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6312276547440446971674649
Inventory Days1588806594382472894112,1122,8853,694
Days Payable1282001441281252021516936401,237
Cash Conversion Cycle938015913641951263051,4882,316672,50249
Working Capital Days10823517239201322972231187757
ROCE %10%4%4%4%4%7%1%4%4%5%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters70.88%70.88%70.88%70.88%70.88%70.88%70.88%70.88%70.88%70.88%70.88%70.88%
FIIs0.82%0.70%0.72%0.85%0.89%1.07%1.42%1.97%1.78%1.65%1.50%1.38%
DIIs3.94%3.94%3.93%3.40%0.04%0.04%0.04%0.08%0.06%0.05%0.05%0.05%
Public24.34%24.48%24.46%24.87%28.17%28.02%27.66%27.07%27.27%27.41%27.57%27.68%
No. of Shareholders83,63082,33981,73282,94794,01299,13098,4781,02,2491,07,4231,06,7321,07,5101,06,470

Shareholding Pattern Chart

No. of Shareholders

Alembic Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 10,000,000 0.39 81.3510,000,0002025-04-22 14:12:250%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 12.1010.467.428.6513.35
Diluted EPS (Rs.) 12.1010.467.428.6513.35
Cash EPS (Rs.) 6.043.923.403.550.69
Book Value[Excl.RevalReserv]/Share (Rs.) 91.0785.1180.9397.2389.45
Book Value[Incl.RevalReserv]/Share (Rs.) 91.0785.1180.9397.2389.45
Revenue From Operations / Share (Rs.) 8.646.134.963.052.86
PBDIT / Share (Rs.) 6.574.354.074.020.83
PBIT / Share (Rs.) 6.154.043.813.830.67
PBT / Share (Rs.) 6.064.003.383.810.66
Net Profit / Share (Rs.) 5.633.623.143.360.53
NP After MI And SOA / Share (Rs.) 12.1010.467.428.6513.35
PBDIT Margin (%) 75.9870.8882.20131.8229.03
PBIT Margin (%) 71.1965.9076.91125.6023.67
PBT Margin (%) 70.0865.2068.21125.1023.18
Net Profit Margin (%) 65.1558.9663.35110.1918.82
NP After MI And SOA Margin (%) 140.01170.56149.83283.89466.35
Return on Networth / Equity (%) 13.2812.299.178.8914.92
Return on Capital Employeed (%) 6.604.634.613.830.74
Return On Assets (%) 12.4111.538.648.4314.23
Total Debt / Equity (X) 0.010.000.000.000.00
Asset Turnover Ratio (%) 0.090.060.050.040.06
Current Ratio (X) 1.851.522.052.121.72
Quick Ratio (X) 0.950.490.990.830.80
Inventory Turnover Ratio (X) 2.310.090.070.120.26
Dividend Payout Ratio (NP) (%) 19.8321.0324.242.314.49
Dividend Payout Ratio (CP) (%) 19.1820.4323.412.264.44
Earning Retention Ratio (%) 80.1778.9775.7697.6995.51
Cash Earning Retention Ratio (%) 80.8279.5776.5997.7495.56
Interest Coverage Ratio (X) 68.23100.70224.79265.0058.96
Interest Coverage Ratio (Post Tax) (X) 59.5184.77197.06222.5239.24
Enterprise Value (Cr.) 2539.122154.921520.561855.972634.71
EV / Net Operating Revenue (X) 11.4413.6811.9523.7335.84
EV / EBITDA (X) 15.0619.3014.5418.00123.44
MarketCap / Net Operating Revenue (X) 11.4013.6411.9723.7535.92
Retention Ratios (%) 80.1678.9675.7597.6895.50
Price / BV (X) 1.080.980.730.741.15
Price / Net Operating Revenue (X) 11.4013.6411.9723.7535.93
EarningsYield 0.120.120.120.110.12

After reviewing the key financial ratios for Alembic Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 12.10. This value is within the healthy range. It has increased from 10.46 (Mar 24) to 12.10, marking an increase of 1.64.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 12.10. This value is within the healthy range. It has increased from 10.46 (Mar 24) to 12.10, marking an increase of 1.64.
  • For Cash EPS (Rs.), as of Mar 25, the value is 6.04. This value is within the healthy range. It has increased from 3.92 (Mar 24) to 6.04, marking an increase of 2.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 91.07. It has increased from 85.11 (Mar 24) to 91.07, marking an increase of 5.96.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 91.07. It has increased from 85.11 (Mar 24) to 91.07, marking an increase of 5.96.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 8.64. It has increased from 6.13 (Mar 24) to 8.64, marking an increase of 2.51.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.57. This value is within the healthy range. It has increased from 4.35 (Mar 24) to 6.57, marking an increase of 2.22.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 6.15. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 6.15, marking an increase of 2.11.
  • For PBT / Share (Rs.), as of Mar 25, the value is 6.06. This value is within the healthy range. It has increased from 4.00 (Mar 24) to 6.06, marking an increase of 2.06.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 5.63. This value is within the healthy range. It has increased from 3.62 (Mar 24) to 5.63, marking an increase of 2.01.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 12.10. This value is within the healthy range. It has increased from 10.46 (Mar 24) to 12.10, marking an increase of 1.64.
  • For PBDIT Margin (%), as of Mar 25, the value is 75.98. This value is within the healthy range. It has increased from 70.88 (Mar 24) to 75.98, marking an increase of 5.10.
  • For PBIT Margin (%), as of Mar 25, the value is 71.19. This value exceeds the healthy maximum of 20. It has increased from 65.90 (Mar 24) to 71.19, marking an increase of 5.29.
  • For PBT Margin (%), as of Mar 25, the value is 70.08. This value is within the healthy range. It has increased from 65.20 (Mar 24) to 70.08, marking an increase of 4.88.
  • For Net Profit Margin (%), as of Mar 25, the value is 65.15. This value exceeds the healthy maximum of 10. It has increased from 58.96 (Mar 24) to 65.15, marking an increase of 6.19.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 140.01. This value exceeds the healthy maximum of 20. It has decreased from 170.56 (Mar 24) to 140.01, marking a decrease of 30.55.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 13.28. This value is below the healthy minimum of 15. It has increased from 12.29 (Mar 24) to 13.28, marking an increase of 0.99.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.60. This value is below the healthy minimum of 10. It has increased from 4.63 (Mar 24) to 6.60, marking an increase of 1.97.
  • For Return On Assets (%), as of Mar 25, the value is 12.41. This value is within the healthy range. It has increased from 11.53 (Mar 24) to 12.41, marking an increase of 0.88.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.09. It has increased from 0.06 (Mar 24) to 0.09, marking an increase of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.85. This value is within the healthy range. It has increased from 1.52 (Mar 24) to 1.85, marking an increase of 0.33.
  • For Quick Ratio (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.49 (Mar 24) to 0.95, marking an increase of 0.46.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.31. This value is below the healthy minimum of 4. It has increased from 0.09 (Mar 24) to 2.31, marking an increase of 2.22.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 19.83. This value is below the healthy minimum of 20. It has decreased from 21.03 (Mar 24) to 19.83, marking a decrease of 1.20.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 19.18. This value is below the healthy minimum of 20. It has decreased from 20.43 (Mar 24) to 19.18, marking a decrease of 1.25.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 80.17. This value exceeds the healthy maximum of 70. It has increased from 78.97 (Mar 24) to 80.17, marking an increase of 1.20.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 80.82. This value exceeds the healthy maximum of 70. It has increased from 79.57 (Mar 24) to 80.82, marking an increase of 1.25.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 68.23. This value is within the healthy range. It has decreased from 100.70 (Mar 24) to 68.23, marking a decrease of 32.47.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 59.51. This value is within the healthy range. It has decreased from 84.77 (Mar 24) to 59.51, marking a decrease of 25.26.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,539.12. It has increased from 2,154.92 (Mar 24) to 2,539.12, marking an increase of 384.20.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 11.44. This value exceeds the healthy maximum of 3. It has decreased from 13.68 (Mar 24) to 11.44, marking a decrease of 2.24.
  • For EV / EBITDA (X), as of Mar 25, the value is 15.06. This value exceeds the healthy maximum of 15. It has decreased from 19.30 (Mar 24) to 15.06, marking a decrease of 4.24.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.40. This value exceeds the healthy maximum of 3. It has decreased from 13.64 (Mar 24) to 11.40, marking a decrease of 2.24.
  • For Retention Ratios (%), as of Mar 25, the value is 80.16. This value exceeds the healthy maximum of 70. It has increased from 78.96 (Mar 24) to 80.16, marking an increase of 1.20.
  • For Price / BV (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.08, marking an increase of 0.10.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.40. This value exceeds the healthy maximum of 3. It has decreased from 13.64 (Mar 24) to 11.40, marking a decrease of 2.24.
  • For EarningsYield, as of Mar 25, the value is 0.12. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Alembic Ltd as of January 5, 2026 is: ₹90.74

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Alembic Ltd is Overvalued by 11.90% compared to the current share price ₹103.00

Intrinsic Value of Alembic Ltd as of January 5, 2026 is: ₹97.86

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Alembic Ltd is Overvalued by 4.99% compared to the current share price ₹103.00

Last 5 Year EPS CAGR: 7.85%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,505.54 cr) compared to borrowings (34.85 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (125.46 cr) and profit (70.85 cr) over the years.
  1. The stock has a low average ROCE of 4.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 98.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 216.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Alembic Ltd:
    1. Net Profit Margin: 65.15%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.6% (Industry Average ROCE: 12.33%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 13.28% (Industry Average ROE: 12.56%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 59.51
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.95
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 8.19 (Industry average Stock P/E: 80.7)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Alembic Ltd. is a Public Limited Listed company incorporated on 30/07/1907 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L26100GJ1907PLC000033 and registration number is 000033. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 214.36 Cr. and Equity Capital is Rs. 51.36 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyAlembic Road, Vadodra Gujarat 390003Contact not found
Management
NamePosition Held
Mr. Chirayu AminChairman
Mrs. Malika AminManaging Director & CEO
Mrs. Rati DesaiIndependent Director
Mr. Mayurdhvaj JadejaIndependent Director
Mr. Sanjeev ShahIndependent Director
Dr. Girish HirodeIndependent Director
Mr. Udit AminDirector
Mr. Jain ParkashDirector

FAQ

What is the intrinsic value of Alembic Ltd?

Alembic Ltd's intrinsic value (as of 04 January 2026) is ₹90.74 which is 11.90% lower the current market price of ₹103.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,654 Cr. market cap, FY2025-2026 high/low of ₹137/85.5, reserves of ₹2,484 Cr, and liabilities of ₹2,727 Cr.

What is the Market Cap of Alembic Ltd?

The Market Cap of Alembic Ltd is 2,654 Cr..

What is the current Stock Price of Alembic Ltd as on 04 January 2026?

The current stock price of Alembic Ltd as on 04 January 2026 is ₹103.

What is the High / Low of Alembic Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Alembic Ltd stocks is ₹137/85.5.

What is the Stock P/E of Alembic Ltd?

The Stock P/E of Alembic Ltd is 8.19.

What is the Book Value of Alembic Ltd?

The Book Value of Alembic Ltd is 98.8.

What is the Dividend Yield of Alembic Ltd?

The Dividend Yield of Alembic Ltd is 2.32 %.

What is the ROCE of Alembic Ltd?

The ROCE of Alembic Ltd is 6.90 %.

What is the ROE of Alembic Ltd?

The ROE of Alembic Ltd is 13.7 %.

What is the Face Value of Alembic Ltd?

The Face Value of Alembic Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Alembic Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE