EFC (I) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹122.30Overvalued by 35.63%vs CMP ₹190.00

P/E (14.2) × ROE (23.3%) × BV (₹45.30) × DY (2.00%)

₹257.82Undervalued by 35.69%vs CMP ₹190.00
MoS: +26.3% (Adequate)Confidence: 48/100 (Moderate)Models: 3 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹539.6726%Under (+184%)
Graham NumberEarnings₹130.5819%Over (-31.3%)
DCFCash Flow₹302.2213%Under (+59.1%)
Net Asset ValueAssets₹45.318%Over (-76.2%)
EV/EBITDAEnterprise₹293.8911%Under (+54.7%)
Earnings YieldEarnings₹167.308%Over (-11.9%)
ROCE CapitalReturns₹12.148%Over (-93.6%)
Revenue MultipleRevenue₹47.866%Over (-74.8%)
Consensus (8 models)₹257.82100%Undervalued
Key Drivers: EPS CAGR 341.3% lifts DCF — verify sustainability. | Wide model spread (₹12–₹540) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 341.3%

*Investments are subject to market risks

Analyst Summary

EFC (I) Ltd operates in the Realty segment, NSE: EFCIL | BSE: 512008, current market price is ₹190.00, market cap is 2,608 Cr.. At a glance, stock P/E is 14.2, ROE is 23.3 %, ROCE is 21.4 %, book value is 45.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹257.82, which is about 35.7% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹657 Cr versus the prior period change of 56.8%, while latest net profit is about ₹141 Cr with a prior-period change of 123.8%. The 52-week range shown on this page is 374/177, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEFC (I) Ltd. is a Public Limited Listed company incorporated on 07/02/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74110PN1…

This summary is generated from the stock page data available for EFC (I) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

75
EFC (I) Ltd scores 75/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 21.4% ExcellentROE 23.3% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money55/100 · Moderate
FII holding down -1.51% (6mo) SellingDII holding up 1.22% MF buyingPromoter increased by 14.99% Positive
Earnings Quality75/100 · Strong
OPM expanding (27% → 47%) ImprovingWorking capital: 4 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +78% YoY AcceleratingProfit (4Q): +77% YoY StrongOPM: 41.0% (down 11.0% YoY) Margin pressure
Industry Rank90/100 · Strong
P/E 14.2 vs industry 28.7 Cheaper than peersROCE 21.4% vs industry 12.3% Above peersROE 23.3% vs industry 12.6% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:31 am

Market Cap 2,608 Cr.
Current Price 190
Intrinsic Value₹257.82
High / Low 374/177
Stock P/E14.2
Book Value 45.3
Dividend Yield0.00 %
ROCE21.4 %
ROE23.3 %
Face Value 2.00
PEG Ratio0.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for EFC (I) Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
EFC (I) Ltd 2,608 Cr. 190 374/17714.2 45.30.00 %21.4 %23.3 % 2.00
Kolte Patil Developers Ltd 2,640 Cr. 298 498/29262.3 1380.00 %10.9 %13.2 % 10.0
Arvind SmartSpaces Ltd 2,431 Cr. 529 757/48733.2 1301.13 %19.0 %18.8 % 10.0
Ashiana Housing Ltd 3,016 Cr. 300 376/24825.7 78.60.83 %3.33 %2.74 % 2.00
Alembic Ltd 1,964 Cr. 76.5 126/70.56.16 98.83.14 %6.90 %13.7 % 2.00
Industry Average14,426.24 Cr370.0328.73148.620.68%12.33%12.56%6.13

All Competitor Stocks of EFC (I) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 2660569817293102166177211220255270
Expenses 2125275811141568785102117144158
Operating Profit 53529406152467993109102111112
OPM % 20%58%52%41%35%56%45%48%52%52%47%44%41%
Other Income -2011263545427
Interest 0610711757181512610
Depreciation 0161720201923212630283126
Profit before tax 314315313221565271667682
Tax % 34%32%-7%24%33%13%26%34%23%32%29%25%24%
Net Profit 29311212816374048475762
EPS in Rs 0.321.290.671.042.012.811.522.904.433.093.465.574.61

Last Updated: March 3, 2026, 10:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:40 am

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0103419657955
Expenses 048237329521
Operating Profit -055183328434
OPM % 54%44%50%45%
Other Income 0191818
Interest 015354643
Depreciation 03476100115
Profit before tax 0781200294
Tax % 50%46%22%30%
Net Profit 0463141214
EPS in Rs 0.010.635.8211.3316.73
Dividend Payout % 0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-20242024-2025
YoY Net Profit Growth (%)1475.00%123.81%
Change in YoY Net Profit Growth (%)0.00%-1351.19%

EFC (I) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:66%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:2143%
TTM:95%
Stock Price CAGR
10 Years:50%
5 Years:121%
3 Years:181%
1 Year:33%
Return on Equity
10 Years:%
5 Years:%
3 Years:23%
Last Year:23%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:48 am

MonthMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.707102020
Reserves 166417523602
Borrowings 03244068781,102
Other Liabilities 080146276447
Total Liabilities 24769791,6972,171
Fixed Assets 0341371702756
CWIP 01927010
Investments 00055
Other Assets 21165809901,400
Total Assets 24769791,6972,171

Reserves and Borrowings Chart

Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0-5111134
Cash from Investing Activity + 1-35-256-105
Cash from Financing Activity + 089255-24
Net Cash Flow 12104
Free Cash Flow -0-71-50-12
CFO/OP 100%-84%14%48%

Free Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-269.00-223.00-550.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5210855
Inventory Days 155
Days Payable 348
Cash Conversion Cycle 52-8555
Working Capital Days -481004
ROCE %11%19%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 67.03%65.36%56.81%56.81%45.58%45.58%45.58%45.58%45.55%45.46%45.46%60.45%
FIIs 4.81%4.57%6.51%6.72%6.47%5.45%5.36%4.59%3.87%4.22%3.84%2.36%
DIIs 0.00%0.00%0.00%0.00%1.61%1.78%2.03%3.72%4.58%5.14%6.71%5.80%
Public 28.17%30.05%36.67%36.47%46.35%47.20%47.05%46.11%46.01%45.18%43.99%31.38%
No. of Shareholders 6947861,5382,5513,8894,9619,63815,96818,63321,02123,72725,196

Shareholding Pattern Chart

No. of Shareholders

EFC (I) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 2,535,326 0.28 56.742,228,5372026-03-24 00:23:0113.77%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 2.002.0010.0010.00
Basic EPS (Rs.) 14.1414.069.200.18
Diluted EPS (Rs.) 14.1414.068.340.18
Cash EPS (Rs.) 24.1527.9156.190.18
Book Value[Excl.RevalReserv]/Share (Rs.) 18.7286.65109.5423.55
Book Value[Incl.RevalReserv]/Share (Rs.) 18.7286.65109.5423.55
Revenue From Operations / Share (Rs.) 65.9782.43151.190.00
PBDIT / Share (Rs.) 34.6738.5682.410.27
PBIT / Share (Rs.) 24.6623.3631.870.27
PBT / Share (Rs.) 20.0716.2710.530.27
Net Profit / Share (Rs.) 14.1412.725.660.18
NP After MI And SOA / Share (Rs.) 11.3312.725.660.18
PBDIT Margin (%) 52.5646.7754.500.00
PBIT Margin (%) 37.3828.3421.080.00
PBT Margin (%) 30.4219.736.960.00
Net Profit Margin (%) 21.4315.423.740.00
NP After MI And SOA Margin (%) 17.1715.423.740.00
Return on Networth / Equity (%) 60.5314.835.320.76
Return on Capital Employeed (%) 17.8814.145.831.16
Return On Assets (%) 6.636.610.810.76
Long Term Debt / Equity (X) 1.130.260.740.00
Total Debt / Equity (X) 1.240.260.800.00
Asset Turnover Ratio (%) 0.490.570.160.00
Current Ratio (X) 1.463.350.89295.65
Quick Ratio (X) 1.453.160.89295.65
Inventory Turnover Ratio (X) 48.070.000.000.00
Interest Coverage Ratio (X) 7.565.433.86192.00
Interest Coverage Ratio (Post Tax) (X) 4.082.791.26127.00
Enterprise Value (Cr.) 2593.091578.58702.898.27
EV / Net Operating Revenue (X) 3.953.856.810.00
EV / EBITDA (X) 7.518.2312.49430.83
MarketCap / Net Operating Revenue (X) 3.754.016.250.00
Price / BV (X) 13.233.858.895.42
Price / Net Operating Revenue (X) 3.754.016.250.00
EarningsYield 0.040.030.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

EFC (I) Ltd. is a Public Limited Listed company incorporated on 07/02/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74110PN1984PLC216407 and registration number is 020026. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 20.04 Cr. and Equity Capital is Rs. 19.91 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty6th Floor, VB Capitol Building, Range Hill Road, Opp. Hotel Symphony, Pune Maharashtra 411007Contact not found
Management
NamePosition Held
Mr. Umesh Kumar SahayChairman & Managing Director
Mr. Nikhil Dilipbhai BhutaWhole Time Director
Mr. Abhishek NarbariaNon Exe.Non Ind.Director
Mr. Rajesh Chandrakant VaishnavIndependent Director
Ms. Gayathri Srinivasan IyerIndependent Director
Mr. Mangina Srinivas RaoIndependent Director

FAQ

What is the intrinsic value of EFC (I) Ltd and is it undervalued?

As of 22 April 2026, EFC (I) Ltd's intrinsic value is ₹257.82, which is 35.69% higher than the current market price of ₹190.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (23.3 %), book value (₹45.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of EFC (I) Ltd?

EFC (I) Ltd is trading at ₹190.00 as of 22 April 2026, with a FY2026-2027 high of ₹374 and low of ₹177. The stock is currently near its 52-week low. Market cap stands at ₹2,608 Cr..

How does EFC (I) Ltd's P/E ratio compare to its industry?

EFC (I) Ltd has a P/E ratio of 14.2, which is below the industry average of 28.73. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is EFC (I) Ltd financially healthy?

Key indicators for EFC (I) Ltd: ROCE of 21.4 % indicates efficient capital utilization; ROE of 23.3 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is EFC (I) Ltd profitable and how is the profit trend?

EFC (I) Ltd reported a net profit of ₹141 Cr in Mar 2025 on revenue of ₹657 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does EFC (I) Ltd pay dividends?

EFC (I) Ltd has a dividend yield of 0.00 % at the current price of ₹190.00. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:31 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512008 | NSE: EFCIL
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in EFC (I) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE