Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 521070 | NSE: ALOKINDS

Alok Industries Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:26 pm

Market Cap 8,620 Cr.
Current Price 17.4
High / Low 32.0/14.5
Stock P/E
Book Value 40.8
Dividend Yield0.00 %
ROCE4.40 %
ROE%
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Alok Industries Ltd

Competitors of Alok Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gravity (India) Ltd 4.27 Cr. 4.74 8.40/3.72 2.240.00 %81.2 %86.2 % 10.0
Flora Textiles Ltd 65.3 Cr. 109 187/9.0010.4 10.80.00 %88.9 %% 10.0
E-Land Apparel Ltd 83.3 Cr. 17.4 17.4/6.54 1030.00 %%% 10.0
Acknit Industries Ltd 67.5 Cr. 222 406/2107.58 2710.67 %11.3 %11.4 % 10.0
Siyaram Silk Mills Ltd 3,175 Cr. 700 1,175/41016.3 2651.57 %20.5 %16.3 % 2.00
Industry Average2,590.80 Cr168.1712.46105.240.33%31.29%26.27%7.22

All Competitor Stocks of Alok Industries Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 2,1302,0111,9721,6991,7181,5701,4151,3721,2531,4691,006886864
Expenses 1,9321,8571,9251,7101,7601,6401,4031,3361,2591,464986931906
Operating Profit 19715447-11-43-701236-6520-46-42
OPM % 9%8%2%-1%-2%-4%1%3%-0%0%2%-5%-5%
Other Income 1321203048510086137
Interest 124115117120121143154142144156156158158
Depreciation 87869191919290797977777275
Profit before tax -0-28-142-192-250-297-226-175-229-220-207-262-268
Tax % -0%-3%-0%-0%-0%0%-0%-0%1%-2%-0%-0%2%
Net Profit -0-27-142-192-250-298-226-175-230-216-207-262-273
EPS in Rs -0.00-0.05-0.29-0.39-0.50-0.60-0.46-0.35-0.46-0.43-0.42-0.53-0.55

Last Updated: February 28, 2025, 8:40 pm

Below is a detailed analysis of the quarterly data for Alok Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹864.00 Cr.. The value appears to be declining and may need further review. It has decreased from 886.00 Cr. (Sep 2024) to ₹864.00 Cr., marking a decrease of 22.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹906.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 931.00 Cr. (Sep 2024) to ₹906.00 Cr., marking a decrease of 25.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-42.00 Cr.. The value appears strong and on an upward trend. It has increased from -46.00 Cr. (Sep 2024) to ₹-42.00 Cr., marking an increase of ₹4.00 Cr..
  • For OPM %, as of Dec 2024, the value is -5.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded -5.00%.
  • For Other Income, as of Dec 2024, the value is ₹7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Sep 2024) to ₹7.00 Cr., marking a decrease of 6.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹158.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 158.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹75.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 72.00 Cr. (Sep 2024) to ₹75.00 Cr., marking an increase of ₹3.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-268.00 Cr.. The value appears to be declining and may need further review. It has decreased from -262.00 Cr. (Sep 2024) to ₹-268.00 Cr., marking a decrease of 6.00 Cr..
  • For Tax %, as of Dec 2024, the value is 2.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Sep 2024) to 2.00%, marking an increase of 2.00%.
  • For Net Profit, as of Dec 2024, the value is ₹-273.00 Cr.. The value appears to be declining and may need further review. It has decreased from -262.00 Cr. (Sep 2024) to ₹-273.00 Cr., marking a decrease of 11.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -0.55. The value appears to be declining and may need further review. It has decreased from ₹-0.53 (Sep 2024) to -0.55, marking a decrease of ₹0.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:19 pm

MetricMar 2012Sep 2013n n 18mMar 2015n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 9,78521,38824,15312,9248,7235,5143,3523,2983,8487,3106,9895,5104,225
Expenses 7,40816,46219,11115,62010,04819,0383,4823,4363,6526,7457,0685,4584,287
Operating Profit 2,3774,9265,042-2,696-1,325-13,524-130-138196564-7952-62
OPM % 24%23%21%-21%-15%-245%-4%-4%5%8%-1%1%-1%
Other Income -268446377-652117,0632,082-3,86545651934
Interest 1,2352,8143,5132,8743,4424,7114,30994489476501596629
Depreciation 7491,4181,5221,063561545550542295342365325301
Profit before tax 367779471-6,555-5,393-18,5692,0751,308-4,454-209-880-850-957
Tax % 75%62%46%-34%-43%0%-0%-0%27%-0%0%-0%
Net Profit 93297258-4,357-3,083-18,5802,0761,310-5,673-209-880-847-958
EPS in Rs 0.682.151.88-31.63-22.39-134.9015.075.93-11.43-0.42-1.77-1.71-1.93
Dividend Payout % 27%14%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)29.24%-502.66%111.17%-36.90%-533.05%96.32%-321.05%3.75%
Change in YoY Net Profit Growth (%)0.00%-531.90%613.83%-148.07%-496.16%629.37%-417.37%324.80%

Alok Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-13%
5 Years:10%
3 Years:13%
TTM:-25%
Compounded Profit Growth
10 Years:%
5 Years:13%
3 Years:19%
TTM:-3%
Stock Price CAGR
10 Years:7%
5 Years:18%
3 Years:-13%
1 Year:-43%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: October 15, 2024, 4:12 pm

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 8261,3771,3771,3581,3581,3691,369221497497497497497
Reserves 2,0332,1082,2653,197331-18,044-15,986-12,541-18,166-18,404-19,397-20,272-20,744
Borrowings 16,05019,93218,00922,03725,50627,41525,34629,39024,18624,34124,16326,01525,929
Other Liabilities 2,2343,5408,2906,7915,5117,9627,2868391,5271,7932,1991,1681,198
Total Liabilities 21,14426,95729,94133,38332,70618,70218,01517,9088,0448,2287,4617,4076,879
Fixed Assets 9,4589,7658,68716,64516,76316,06315,57215,0336,0435,8205,5205,2154,990
CWIP 924550100416410118151835
Investments 1,5931,3491,3031,18918495969500000
Other Assets 9,16815,29319,85215,50815,7532,5402,3462,7801,9902,4001,9272,1741,854
Total Assets 21,14426,95729,94133,38332,70618,70218,01517,9088,0448,2287,4617,4076,879

Below is a detailed analysis of the balance sheet data for Alok Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹497.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹497.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-20,744.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-20,272.00 Cr. (Mar 2024) to ₹-20,744.00 Cr., marking a decline of 472.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹25,929.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from ₹26,015.00 Cr. (Mar 2024) to ₹25,929.00 Cr., marking a decrease of 86.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹1,198.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,168.00 Cr. (Mar 2024) to ₹1,198.00 Cr., marking an increase of 30.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹6,879.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹7,407.00 Cr. (Mar 2024) to ₹6,879.00 Cr., marking a decrease of 528.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹4,990.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹5,215.00 Cr. (Mar 2024) to ₹4,990.00 Cr., marking a decrease of 225.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹35.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹18.00 Cr. (Mar 2024) to ₹35.00 Cr., marking an increase of 17.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,854.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹2,174.00 Cr. (Mar 2024) to ₹1,854.00 Cr., marking a decrease of 320.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹6,879.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹7,407.00 Cr. (Mar 2024) to ₹6,879.00 Cr., marking a decrease of 528.00 Cr..

However, the Borrowings (25,929.00 Cr.) are higher than the Reserves (₹-20,744.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-456943,839-3,006-3,032-98115-266345225813-1,161
Cash from Investing Activity +-1,281-733156449-1002113829-203-108-129-198
Cash from Financing Activity +2,160830-4,6312,4573,172-149-180599-345-293-6871,364
Net Cash Flow424190-636-10040-36-27362-203-177-35

Free Cash Flow

MonthMar 2012Mar 2015n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2013n n 18m
Free Cash Flow-14.005.00-24.00-26.00-40.00-155.00-167.00172.00540.00-103.0026.004.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days828711617142121262733251831
Inventory Days2681801962951533568721731027994
Days Payable4463844967731707919710512349
Cash Conversion Cycle306204228416507-18-76191022-2676
Working Capital Days140120172297277-597-850-15825-1830
ROCE %10%19%18%-15%-7%-73%-6%-5%-1%4%-7%-4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs1.45%1.70%1.98%1.98%2.02%2.07%2.16%2.15%2.24%2.34%2.46%2.44%
DIIs0.74%0.74%0.74%0.63%0.43%0.35%0.32%0.34%0.37%0.37%0.38%0.42%
Public22.81%22.56%22.28%22.37%22.56%22.57%22.51%22.51%22.39%22.29%22.16%22.16%
No. of Shareholders4,79,6555,16,1585,23,7105,23,8715,31,8835,32,2845,75,5156,62,3076,94,08110,28,73610,23,48810,67,102

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Nifty Smallcap 250 Index Fund1,152,5550.183.11,152,5552025-03-100%
Motilal Oswal Nifty Smallcap 250 Index Fund525,9060.181.421,152,5552025-03-10-54.37%
Motilal Oswal Nifty 500 Index Fund129,4120.020.351,152,5552025-03-10-88.77%
Motilal Oswal Nifty Smallcap 250 ETF29,8470.180.081,152,5552025-03-10-97.41%
Motilal Oswal Nifty 500 ETF4,3570.020.011,152,5552025-03-10-99.62%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -1.71-1.77-0.42-15.199.05
Diluted EPS (Rs.) -1.71-1.77-0.42-15.193.32
Cash EPS (Rs.) -1.05-1.040.27-10.838.38
Book Value[Excl.RevalReserv]/Share (Rs.) -39.83-38.06-36.06-35.56-55.67
Book Value[Incl.RevalReserv]/Share (Rs.) -39.83-38.06-36.06-35.56-55.67
Revenue From Operations / Share (Rs.) 11.1013.9714.727.7515.06
PBDIT / Share (Rs.) 0.14-0.021.230.44-0.39
PBIT / Share (Rs.) -0.50-0.760.53-0.14-2.85
PBT / Share (Rs.) -1.71-1.77-0.41-8.975.92
Net Profit / Share (Rs.) -1.70-1.77-0.41-11.435.93
NP After MI And SOA / Share (Rs.) -1.71-1.77-0.42-11.435.93
PBDIT Margin (%) 1.30-0.188.345.77-2.64
PBIT Margin (%) -4.58-5.443.66-1.89-18.92
PBT Margin (%) -15.40-12.67-2.85-115.7639.32
Net Profit Margin (%) -15.35-12.67-2.84-147.4539.39
NP After MI And SOA Margin (%) -15.36-12.69-2.85-147.4539.36
Return on Networth / Equity (%) 0.000.000.000.00-10.64
Return on Capital Employeed (%) -5.40-12.395.85-1.41-3.92
Return On Assets (%) -11.43-11.80-2.53-70.537.31
Long Term Debt / Equity (X) -1.05-1.14-1.24-1.29-2.30
Total Debt / Equity (X) -1.14-1.27-1.35-1.35-2.36
Asset Turnover Ratio (%) 0.740.880.890.290.17
Current Ratio (X) 0.650.400.610.630.76
Quick Ratio (X) 0.310.170.260.300.54
Inventory Turnover Ratio (X) 3.694.174.733.805.47
Interest Coverage Ratio (X) 0.12-0.021.280.45-0.77
Interest Coverage Ratio (Post Tax) (X) -0.41-0.750.56-2.64-5.52
Enterprise Value (Cr.) 38576.5029846.4736869.2033651.1429464.46
EV / Net Operating Revenue (X) 7.004.305.048.758.85
EV / EBITDA (X) 536.46-2326.3060.45151.44-334.22
MarketCap / Net Operating Revenue (X) 2.320.821.722.600.26
Price / BV (X) -0.64-0.30-0.70-0.56-0.07
Price / Net Operating Revenue (X) 2.320.821.722.600.26
EarningsYield -0.06-0.15-0.01-0.561.51

After reviewing the key financial ratios for Alok Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -1.71. This value is below the healthy minimum of 5. It has increased from -1.77 (Mar 23) to -1.71, marking an increase of 0.06.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -1.71. This value is below the healthy minimum of 5. It has increased from -1.77 (Mar 23) to -1.71, marking an increase of 0.06.
  • For Cash EPS (Rs.), as of Mar 24, the value is -1.05. This value is below the healthy minimum of 3. It has decreased from -1.04 (Mar 23) to -1.05, marking a decrease of 0.01.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -39.83. It has decreased from -38.06 (Mar 23) to -39.83, marking a decrease of 1.77.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -39.83. It has decreased from -38.06 (Mar 23) to -39.83, marking a decrease of 1.77.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 11.10. It has decreased from 13.97 (Mar 23) to 11.10, marking a decrease of 2.87.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 0.14. This value is below the healthy minimum of 2. It has increased from -0.02 (Mar 23) to 0.14, marking an increase of 0.16.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -0.50. This value is below the healthy minimum of 0. It has increased from -0.76 (Mar 23) to -0.50, marking an increase of 0.26.
  • For PBT / Share (Rs.), as of Mar 24, the value is -1.71. This value is below the healthy minimum of 0. It has increased from -1.77 (Mar 23) to -1.71, marking an increase of 0.06.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -1.70. This value is below the healthy minimum of 2. It has increased from -1.77 (Mar 23) to -1.70, marking an increase of 0.07.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -1.71. This value is below the healthy minimum of 2. It has increased from -1.77 (Mar 23) to -1.71, marking an increase of 0.06.
  • For PBDIT Margin (%), as of Mar 24, the value is 1.30. This value is below the healthy minimum of 10. It has increased from -0.18 (Mar 23) to 1.30, marking an increase of 1.48.
  • For PBIT Margin (%), as of Mar 24, the value is -4.58. This value is below the healthy minimum of 10. It has increased from -5.44 (Mar 23) to -4.58, marking an increase of 0.86.
  • For PBT Margin (%), as of Mar 24, the value is -15.40. This value is below the healthy minimum of 10. It has decreased from -12.67 (Mar 23) to -15.40, marking a decrease of 2.73.
  • For Net Profit Margin (%), as of Mar 24, the value is -15.35. This value is below the healthy minimum of 5. It has decreased from -12.67 (Mar 23) to -15.35, marking a decrease of 2.68.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -15.36. This value is below the healthy minimum of 8. It has decreased from -12.69 (Mar 23) to -15.36, marking a decrease of 2.67.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -5.40. This value is below the healthy minimum of 10. It has increased from -12.39 (Mar 23) to -5.40, marking an increase of 6.99.
  • For Return On Assets (%), as of Mar 24, the value is -11.43. This value is below the healthy minimum of 5. It has increased from -11.80 (Mar 23) to -11.43, marking an increase of 0.37.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is -1.05. This value is below the healthy minimum of 0.2. It has increased from -1.14 (Mar 23) to -1.05, marking an increase of 0.09.
  • For Total Debt / Equity (X), as of Mar 24, the value is -1.14. This value is within the healthy range. It has increased from -1.27 (Mar 23) to -1.14, marking an increase of 0.13.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.74. It has decreased from 0.88 (Mar 23) to 0.74, marking a decrease of 0.14.
  • For Current Ratio (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1.5. It has increased from 0.40 (Mar 23) to 0.65, marking an increase of 0.25.
  • For Quick Ratio (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has increased from 0.17 (Mar 23) to 0.31, marking an increase of 0.14.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.69. This value is below the healthy minimum of 4. It has decreased from 4.17 (Mar 23) to 3.69, marking a decrease of 0.48.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 0.12. This value is below the healthy minimum of 3. It has increased from -0.02 (Mar 23) to 0.12, marking an increase of 0.14.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.41. This value is below the healthy minimum of 3. It has increased from -0.75 (Mar 23) to -0.41, marking an increase of 0.34.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 38,576.50. It has increased from 29,846.47 (Mar 23) to 38,576.50, marking an increase of 8,730.03.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.00. This value exceeds the healthy maximum of 3. It has increased from 4.30 (Mar 23) to 7.00, marking an increase of 2.70.
  • For EV / EBITDA (X), as of Mar 24, the value is 536.46. This value exceeds the healthy maximum of 15. It has increased from -2,326.30 (Mar 23) to 536.46, marking an increase of 2,862.76.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 0.82 (Mar 23) to 2.32, marking an increase of 1.50.
  • For Price / BV (X), as of Mar 24, the value is -0.64. This value is below the healthy minimum of 1. It has decreased from -0.30 (Mar 23) to -0.64, marking a decrease of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 0.82 (Mar 23) to 2.32, marking an increase of 1.50.
  • For EarningsYield, as of Mar 24, the value is -0.06. This value is below the healthy minimum of 5. It has increased from -0.15 (Mar 23) to -0.06, marking an increase of 0.09.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Alok Industries Ltd as of March 12, 2025 is: ₹74.91

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Alok Industries Ltd is Undervalued by 330.52% compared to the current share price 17.40

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Alok Industries Ltd as of March 12, 2025 is: 119.89

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Alok Industries Ltd is Undervalued by 589.02% compared to the current share price 17.40

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 60.04%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -34.25, which is a positive sign.
  1. The stock has a low average ROCE of -5.58%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 139.00, which may not be favorable.
  3. The company has higher borrowings (23,716.85) compared to reserves (-10,278.46), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (8.46) and profit (-100.69).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Alok Industries Ltd:
    1. Net Profit Margin: -15.35%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -5.4% (Industry Average ROCE: 31.29%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 26.27%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.41
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.31
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 12.46)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -1.14
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Alok Industries Ltd. is a Public Limited Listed company incorporated on 11/02/1993 and has its registered office in the State of Dadra & Nagar Haveli, India. Company's Corporate Identification Number(CIN) is L17110DN1986PLC000334 and registration number is 000334. Currently company belongs to the Industry of Textiles - Weaving. Company's Total Operating Revenue is Rs. 5356.35 Cr. and Equity Capital is Rs. 496.53 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Textiles - WeavingWeaving: Silvassa Dadra & Nagar Haveli 396230investor.relations@alokind.com
http://www.alokind.com
Management
NamePosition Held
Mr. A SiddharthChairman & Ind.Director
Mr. Mumtaz BandukwalaIndependent Director
Mr. Rahul DuttIndependent Director
Mr. Hemant DesaiNon Exe. & Nominee Director
Mr. Anil Kumar RajbanshiNon Exe. & Nominee Director
Mr. Nirav ParekhNon Exe. & Nominee Director
Mr. V RamachandranNon Exe. & Nominee Director

FAQ

What is the latest intrinsic value of Alok Industries Ltd?

The latest intrinsic value of Alok Industries Ltd as on 11 March 2025 is ₹74.91, which is 330.52% higher than the current market price of 17.40, indicating the stock is undervalued by 330.52%. The intrinsic value of Alok Industries Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹8,620 Cr. and recorded a high/low of ₹32.0/14.5 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-20,744 Cr and total liabilities of ₹6,879 Cr.

What is the Market Cap of Alok Industries Ltd?

The Market Cap of Alok Industries Ltd is 8,620 Cr..

What is the current Stock Price of Alok Industries Ltd as on 11 March 2025?

The current stock price of Alok Industries Ltd as on 11 March 2025 is ₹17.4.

What is the High / Low of Alok Industries Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Alok Industries Ltd stocks is ₹32.0/14.5.

What is the Stock P/E of Alok Industries Ltd?

The Stock P/E of Alok Industries Ltd is .

What is the Book Value of Alok Industries Ltd?

The Book Value of Alok Industries Ltd is 40.8.

What is the Dividend Yield of Alok Industries Ltd?

The Dividend Yield of Alok Industries Ltd is 0.00 %.

What is the ROCE of Alok Industries Ltd?

The ROCE of Alok Industries Ltd is 4.40 %.

What is the ROE of Alok Industries Ltd?

The ROE of Alok Industries Ltd is %.

What is the Face Value of Alok Industries Ltd?

The Face Value of Alok Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Alok Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE