Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 15, 2026, 4:02 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 590062 | NSE: ANDHRSUGAR

Andhra Sugars Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 15, 2026, 4:02 am

Market Cap 965 Cr.
Current Price 71.2
High / Low 94.8/64.9
Stock P/E12.1
Book Value 121
Dividend Yield1.12 %
ROCE3.54 %
ROE2.51 %
Face Value 2.00
PEG Ratio-0.51

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Andhra Sugars Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Diamines & Chemicals Ltd 251 Cr. 257 498/250 1580.39 %3.33 %1.78 % 10.0
Deco-Mica Ltd 26.0 Cr. 62.0 90.0/56.014.2 64.20.00 %11.8 %7.51 % 10.0
Andhra Sugars Ltd 965 Cr. 71.2 94.8/64.912.1 1211.12 %3.54 %2.51 % 2.00
Tamil Nadu Petro Products Ltd 892 Cr. 99.2 130/63.68.92 1091.21 %6.97 %5.10 % 10.0
SRF Ltd 89,876 Cr. 3,032 3,325/2,48755.6 4470.24 %12.3 %10.4 % 10.0
Industry Average14,506.00 Cr1,170.6932.12204.330.44%10.57%8.89%7.60

All Competitor Stocks of Andhra Sugars Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 610559539492518451433480528511500600597
Expenses 539493486452490436403469508495454548542
Operating Profit 71665340281530112016465155
OPM % 12%12%10%8%5%3%7%2%4%3%9%9%9%
Other Income 35881612192775-13311
Interest 1110010000111
Depreciation 17171718191920192021212021
Profit before tax 57544429257291970123444
Tax % 29%25%23%26%21%-19%10%16%26%193%46%29%24%
Net Profit 4040342220926165-062534
EPS in Rs 2.882.902.381.551.380.741.871.090.330.060.431.732.41

Last Updated: December 28, 2025, 9:05 pm

Below is a detailed analysis of the quarterly data for Andhra Sugars Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 597.00 Cr.. The value appears to be declining and may need further review. It has decreased from 600.00 Cr. (Jun 2025) to 597.00 Cr., marking a decrease of 3.00 Cr..
  • For Expenses, as of Sep 2025, the value is 542.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 548.00 Cr. (Jun 2025) to 542.00 Cr., marking a decrease of 6.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Jun 2025) to 55.00 Cr., marking an increase of 4.00 Cr..
  • For OPM %, as of Sep 2025, the value is 9.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 9.00%.
  • For Other Income, as of Sep 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Jun 2025) to 11.00 Cr., marking an increase of 8.00 Cr..
  • For Interest, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.00 Cr. (Jun 2025) to 21.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 44.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Jun 2025) to 44.00 Cr., marking an increase of 10.00 Cr..
  • For Tax %, as of Sep 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Jun 2025) to 24.00%, marking a decrease of 5.00%.
  • For Net Profit, as of Sep 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Jun 2025) to 34.00 Cr., marking an increase of 9.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.41. The value appears strong and on an upward trend. It has increased from 1.73 (Jun 2025) to 2.41, marking an increase of 0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:32 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0991,1071,2581,2791,3081,3761,4771,5091,9622,3681,8942,0202,208
Expenses 9461,0421,1001,0601,0961,0731,1991,2931,7002,0601,7801,9202,039
Operating Profit 15365159218212303279216262308114100169
OPM % 14%6%13%17%16%22%19%14%13%13%6%5%8%
Other Income 6132026446244431162554216
Interest 2224292733312927134223
Depreciation 54425651555562616476768182
Profit before tax 831293167168278231170300253903891
Tax % 32%92%39%25%29%31%9%17%18%25%16%29%
Net Profit 57156125119192211141246191762764
EPS in Rs 3.81-0.363.558.968.6014.0614.999.9617.8713.725.541.914.63
Dividend Payout % 26%-167%28%22%23%14%27%20%22%15%18%42%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-98.25%5500.00%123.21%-4.80%61.34%9.90%-33.18%74.47%-22.36%-60.21%-64.47%
Change in YoY Net Profit Growth (%)0.00%5598.25%-5376.79%-128.01%66.14%-51.45%-43.07%107.64%-96.83%-37.85%-4.26%

Andhra Sugars Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:6%
3 Years:1%
TTM:14%
Compounded Profit Growth
10 Years:27%
5 Years:-26%
3 Years:-44%
TTM:-26%
Stock Price CAGR
10 Years:15%
5 Years:5%
3 Years:-20%
1 Year:-33%
Return on Equity
10 Years:11%
5 Years:9%
3 Years:7%
Last Year:3%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:05 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 27272727272727272727272727
Reserves 6426227569069601,1041,1261,2701,4911,5141,5561,5651,610
Borrowings 293336274369255301261159552431137
Other Liabilities 520465358415390427393422466470461502491
Total Liabilities 1,4821,4491,4151,7161,6321,8591,8081,8792,0392,0352,0752,1082,135
Fixed Assets 541527511658650700711716712806813952951
CWIP 2621613098583252711251815746
Investments 129114208358261356267366409307317322413
Other Assets 786787635671623745798745848797764776725
Total Assets 1,4821,4491,4151,7161,6321,8591,8081,8792,0392,0352,0752,1082,135

Below is a detailed analysis of the balance sheet data for Andhra Sugars Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,610.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,565.00 Cr. (Mar 2025) to 1,610.00 Cr., marking an increase of 45.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 7.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 13.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 6.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 491.00 Cr.. The value appears to be improving (decreasing). It has decreased from 502.00 Cr. (Mar 2025) to 491.00 Cr., marking a decrease of 11.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,135.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,108.00 Cr. (Mar 2025) to 2,135.00 Cr., marking an increase of 27.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 951.00 Cr.. The value appears to be declining and may need further review. It has decreased from 952.00 Cr. (Mar 2025) to 951.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 46.00 Cr.. The value appears to be declining and may need further review. It has decreased from 57.00 Cr. (Mar 2025) to 46.00 Cr., marking a decrease of 11.00 Cr..
  • For Investments, as of Sep 2025, the value is 413.00 Cr.. The value appears strong and on an upward trend. It has increased from 322.00 Cr. (Mar 2025) to 413.00 Cr., marking an increase of 91.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 725.00 Cr.. The value appears to be declining and may need further review. It has decreased from 776.00 Cr. (Mar 2025) to 725.00 Cr., marking a decrease of 51.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,135.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,108.00 Cr. (Mar 2025) to 2,135.00 Cr., marking an increase of 27.00 Cr..

Notably, the Reserves (1,610.00 Cr.) exceed the Borrowings (7.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +8929178245202114181253176286142128
Cash from Investing Activity +-56-44-71-259-17-133-15-141-27-204-102-93
Cash from Financing Activity +-3516-11324-17523-167-132-148-91-23-34
Net Cash Flow-22-610114-1-212-10170

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-140.00-271.00-115.00-151.00-43.002.0018.0057.00207.00284.0083.0087.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days454844534949535345363635
Inventory Days307258200194173282250208171125161145
Days Payable241918462728293433223639
Cash Conversion Cycle328287227201195304274226182139161141
Working Capital Days104979073841021079998748782
ROCE %10%3%11%15%14%21%16%13%19%16%5%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters47.08%47.08%47.08%47.08%47.08%47.19%47.19%46.98%47.26%47.28%47.28%49.94%
FIIs3.56%3.52%3.55%3.38%3.28%3.02%2.92%2.89%2.71%2.69%2.62%2.54%
DIIs0.00%0.00%0.00%0.05%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public49.36%49.40%49.37%49.50%49.64%49.79%49.89%50.13%50.03%50.03%50.10%47.52%
No. of Shareholders46,08145,91245,09047,14247,85348,79953,40655,55054,92454,28954,61355,455

Shareholding Pattern Chart

No. of Shareholders

Andhra Sugars Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 1.915.5413.7217.8749.79
Diluted EPS (Rs.) 1.915.5413.7217.8749.79
Cash EPS (Rs.) 8.379.5918.4917.1165.05
Book Value[Excl.RevalReserv]/Share (Rs.) 117.47116.77113.70118.98512.09
Book Value[Incl.RevalReserv]/Share (Rs.) 117.47116.77113.70118.98512.09
Revenue From Operations / Share (Rs.) 149.00139.73174.66144.72556.66
PBDIT / Share (Rs.) 11.1711.1124.1722.0789.11
PBIT / Share (Rs.) 5.215.5319.2217.3566.53
PBT / Share (Rs.) 3.235.0518.1316.3953.13
Net Profit / Share (Rs.) 2.424.0113.5412.3942.46
NP After MI And SOA / Share (Rs.) 1.915.5413.7217.8749.78
PBDIT Margin (%) 7.497.9513.8315.2416.00
PBIT Margin (%) 3.493.9511.0011.9811.95
PBT Margin (%) 2.163.6110.3811.329.54
Net Profit Margin (%) 1.622.867.758.567.62
NP After MI And SOA Margin (%) 1.283.967.8512.348.94
Return on Networth / Equity (%) 1.624.7412.0615.9410.40
Return on Capital Employeed (%) 3.734.0114.2112.9811.19
Return On Assets (%) 1.223.619.1311.887.18
Long Term Debt / Equity (X) 0.000.000.000.010.03
Total Debt / Equity (X) 0.010.010.010.030.05
Asset Turnover Ratio (%) 0.960.921.160.690.56
Current Ratio (X) 4.023.964.324.033.28
Quick Ratio (X) 1.961.902.271.971.70
Inventory Turnover Ratio (X) 4.592.292.710.920.73
Dividend Payout Ratio (NP) (%) 52.3641.9031.5014.790.00
Dividend Payout Ratio (CP) (%) 12.7120.8723.1411.700.00
Earning Retention Ratio (%) 47.6458.1068.5085.210.00
Cash Earning Retention Ratio (%) 87.2979.1376.8688.300.00
Interest Coverage Ratio (X) 74.86103.1588.4523.089.03
Interest Coverage Ratio (Post Tax) (X) 29.4941.5853.5413.965.66
Enterprise Value (Cr.) 957.981329.031525.922187.67924.92
EV / Net Operating Revenue (X) 0.470.700.641.120.61
EV / EBITDA (X) 6.338.834.667.313.83
MarketCap / Net Operating Revenue (X) 0.440.660.611.060.52
Retention Ratios (%) 47.6358.0968.4985.200.00
Price / BV (X) 0.560.790.951.370.60
Price / Net Operating Revenue (X) 0.440.660.611.060.52
EarningsYield 0.020.050.120.110.17

After reviewing the key financial ratios for Andhra Sugars Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 5.54 (Mar 24) to 1.91, marking a decrease of 3.63.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 5.54 (Mar 24) to 1.91, marking a decrease of 3.63.
  • For Cash EPS (Rs.), as of Mar 25, the value is 8.37. This value is within the healthy range. It has decreased from 9.59 (Mar 24) to 8.37, marking a decrease of 1.22.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 117.47. It has increased from 116.77 (Mar 24) to 117.47, marking an increase of 0.70.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 117.47. It has increased from 116.77 (Mar 24) to 117.47, marking an increase of 0.70.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 149.00. It has increased from 139.73 (Mar 24) to 149.00, marking an increase of 9.27.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 11.17. This value is within the healthy range. It has increased from 11.11 (Mar 24) to 11.17, marking an increase of 0.06.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 5.21. This value is within the healthy range. It has decreased from 5.53 (Mar 24) to 5.21, marking a decrease of 0.32.
  • For PBT / Share (Rs.), as of Mar 25, the value is 3.23. This value is within the healthy range. It has decreased from 5.05 (Mar 24) to 3.23, marking a decrease of 1.82.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.42. This value is within the healthy range. It has decreased from 4.01 (Mar 24) to 2.42, marking a decrease of 1.59.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 2. It has decreased from 5.54 (Mar 24) to 1.91, marking a decrease of 3.63.
  • For PBDIT Margin (%), as of Mar 25, the value is 7.49. This value is below the healthy minimum of 10. It has decreased from 7.95 (Mar 24) to 7.49, marking a decrease of 0.46.
  • For PBIT Margin (%), as of Mar 25, the value is 3.49. This value is below the healthy minimum of 10. It has decreased from 3.95 (Mar 24) to 3.49, marking a decrease of 0.46.
  • For PBT Margin (%), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 10. It has decreased from 3.61 (Mar 24) to 2.16, marking a decrease of 1.45.
  • For Net Profit Margin (%), as of Mar 25, the value is 1.62. This value is below the healthy minimum of 5. It has decreased from 2.86 (Mar 24) to 1.62, marking a decrease of 1.24.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 8. It has decreased from 3.96 (Mar 24) to 1.28, marking a decrease of 2.68.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.62. This value is below the healthy minimum of 15. It has decreased from 4.74 (Mar 24) to 1.62, marking a decrease of 3.12.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 3.73. This value is below the healthy minimum of 10. It has decreased from 4.01 (Mar 24) to 3.73, marking a decrease of 0.28.
  • For Return On Assets (%), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 5. It has decreased from 3.61 (Mar 24) to 1.22, marking a decrease of 2.39.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.96. It has increased from 0.92 (Mar 24) to 0.96, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 4.02. This value exceeds the healthy maximum of 3. It has increased from 3.96 (Mar 24) to 4.02, marking an increase of 0.06.
  • For Quick Ratio (X), as of Mar 25, the value is 1.96. This value is within the healthy range. It has increased from 1.90 (Mar 24) to 1.96, marking an increase of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.59. This value is within the healthy range. It has increased from 2.29 (Mar 24) to 4.59, marking an increase of 2.30.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 52.36. This value exceeds the healthy maximum of 50. It has increased from 41.90 (Mar 24) to 52.36, marking an increase of 10.46.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 12.71. This value is below the healthy minimum of 20. It has decreased from 20.87 (Mar 24) to 12.71, marking a decrease of 8.16.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 47.64. This value is within the healthy range. It has decreased from 58.10 (Mar 24) to 47.64, marking a decrease of 10.46.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 87.29. This value exceeds the healthy maximum of 70. It has increased from 79.13 (Mar 24) to 87.29, marking an increase of 8.16.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 74.86. This value is within the healthy range. It has decreased from 103.15 (Mar 24) to 74.86, marking a decrease of 28.29.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 29.49. This value is within the healthy range. It has decreased from 41.58 (Mar 24) to 29.49, marking a decrease of 12.09.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 957.98. It has decreased from 1,329.03 (Mar 24) to 957.98, marking a decrease of 371.05.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.47. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.47, marking a decrease of 0.23.
  • For EV / EBITDA (X), as of Mar 25, the value is 6.33. This value is within the healthy range. It has decreased from 8.83 (Mar 24) to 6.33, marking a decrease of 2.50.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 0.66 (Mar 24) to 0.44, marking a decrease of 0.22.
  • For Retention Ratios (%), as of Mar 25, the value is 47.63. This value is within the healthy range. It has decreased from 58.09 (Mar 24) to 47.63, marking a decrease of 10.46.
  • For Price / BV (X), as of Mar 25, the value is 0.56. This value is below the healthy minimum of 1. It has decreased from 0.79 (Mar 24) to 0.56, marking a decrease of 0.23.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 0.66 (Mar 24) to 0.44, marking a decrease of 0.22.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.02, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Andhra Sugars Ltd as of January 16, 2026 is: ₹29.73

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 16, 2026, Andhra Sugars Ltd is Overvalued by 58.24% compared to the current share price ₹71.20

Intrinsic Value of Andhra Sugars Ltd as of January 16, 2026 is: ₹22.69

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 16, 2026, Andhra Sugars Ltd is Overvalued by 68.13% compared to the current share price ₹71.20

Last 5 Year EPS CAGR: -23.67%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,163.23 cr) compared to borrowings (182.92 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.23 cr) and profit (151.85 cr) over the years.
  1. The stock has a low average ROCE of 12.25%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 91.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 222.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Andhra Sugars Ltd:
    1. Net Profit Margin: 1.62%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.73% (Industry Average ROCE: 10.57%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.62% (Industry Average ROE: 8.89%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 29.49
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.96
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 12.1 (Industry average Stock P/E: 32.12)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Andhra Sugars Ltd. is a Public Limited Listed company incorporated on 11/08/1947 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L15420AP1947PLC000326 and registration number is 000326. Currently Company is involved in the business activities of Manufacture of other fertilizers. Company's Total Operating Revenue is Rs. 1171.37 Cr. and Equity Capital is Rs. 27.11 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - OthersVenkatarayapuram, Tanuku Andhra Pradesh 534215Contact not found
Management
NamePosition Held
Mr. P Narendranath ChowdaryChairman & Managing Director
Mr. Mullapudi NarendranathJoint Managing Director
Mr. Mullapudi ThimmarajaJoint Managing Director
Mr. P Achuta RamayyaJoint Managing Director
Mr. P S R V K Ranga RaoExecutive Director
Mr. V S RajuIndependent Director
Dr.(Mrs.) D ManjulataIndependent Director
Mr. P Venkateswara RaoIndependent Director
Mrs. D Lakshmi ParthasarathyIndependent Director
Mr. G S V PrasadIndependent Director

FAQ

What is the intrinsic value of Andhra Sugars Ltd?

Andhra Sugars Ltd's intrinsic value (as of 15 January 2026) is ₹29.73 which is 58.24% lower the current market price of ₹71.20, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹965 Cr. market cap, FY2025-2026 high/low of ₹94.8/64.9, reserves of ₹1,610 Cr, and liabilities of ₹2,135 Cr.

What is the Market Cap of Andhra Sugars Ltd?

The Market Cap of Andhra Sugars Ltd is 965 Cr..

What is the current Stock Price of Andhra Sugars Ltd as on 15 January 2026?

The current stock price of Andhra Sugars Ltd as on 15 January 2026 is ₹71.2.

What is the High / Low of Andhra Sugars Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Andhra Sugars Ltd stocks is ₹94.8/64.9.

What is the Stock P/E of Andhra Sugars Ltd?

The Stock P/E of Andhra Sugars Ltd is 12.1.

What is the Book Value of Andhra Sugars Ltd?

The Book Value of Andhra Sugars Ltd is 121.

What is the Dividend Yield of Andhra Sugars Ltd?

The Dividend Yield of Andhra Sugars Ltd is 1.12 %.

What is the ROCE of Andhra Sugars Ltd?

The ROCE of Andhra Sugars Ltd is 3.54 %.

What is the ROE of Andhra Sugars Ltd?

The ROE of Andhra Sugars Ltd is 2.51 %.

What is the Face Value of Andhra Sugars Ltd?

The Face Value of Andhra Sugars Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Andhra Sugars Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE