Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532994 | NSE: ARCHIDPLY

Archidply Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹43.52Overvalued by 36.09%vs CMP ₹68.10

P/E (12.6) × ROE (6.7%) × BV (₹62.80) × DY (2.00%)

₹66.27Fairly Valued by 2.69%vs CMP ₹68.10
MoS: -2.8% (Negative)Confidence: 43/100 (Low)Models: 3 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹44.9725%Over (-34%)
Graham NumberEarnings₹84.2218%Under (+23.7%)
DCFCash Flow₹14.3515%Over (-78.9%)
Net Asset ValueAssets₹63.068%Fair (-7.4%)
EV/EBITDAEnterprise₹59.5210%Over (-12.6%)
Earnings YieldEarnings₹50.208%Over (-26.3%)
ROCE CapitalReturns₹157.3910%Under (+131.1%)
Revenue MultipleRevenue₹116.026%Under (+70.4%)
Consensus (8 models)₹66.27100%Fairly Valued
Key Drivers: Wide model spread (₹14–₹157) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 3.3%

*Investments are subject to market risks

Investment Snapshot

62
Archidply Industries Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 9.6% AverageROE 6.7% AverageD/E 0.57 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 69.9% Stable
Earnings Quality60/100 · Moderate
OPM stable around 5% SteadyWorking capital: 12 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +8% YoY GrowingProfit (4Q): +47% YoY Strong
Industry Rank55/100 · Moderate
P/E 12.6 vs industry 148.3 Cheaper than peersROCE 9.6% vs industry 11.7% AverageROE 6.7% vs industry 30.2% Below peers3Y sales CAGR: 15% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:37 am

Market Cap 135 Cr.
Current Price 68.1
Intrinsic Value₹66.27
High / Low 121/60.0
Stock P/E12.6
Book Value 62.8
Dividend Yield0.00 %
ROCE9.56 %
ROE6.74 %
Face Value 10.0
PEG Ratio3.78

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Archidply Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Archidply Industries Ltd 135 Cr. 68.1 121/60.012.6 62.80.00 %9.56 %6.74 % 10.0
Airo Lam Ltd 126 Cr. 84.2 137/82.014.7 53.40.00 %7.78 %4.77 % 10.0
Duroply Industries Ltd 144 Cr. 133 270/12119.9 1400.00 %7.23 %5.22 % 10.0
Ecoboard Industries Ltd 145 Cr. 62.9 66.2/24.2 3.810.00 %40.2 %239 % 10.0
Rushil Decor Ltd 432 Cr. 14.7 34.0/12.547.1 21.70.68 %10.1 %7.96 % 1.00
Industry Average2,998.67 Cr156.90148.3164.690.13%11.65%30.18%5.91

All Competitor Stocks of Archidply Industries Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 103.45103.03112.91100.47109.09104.72121.47109.55114.98111.42128.33119.33126.84
Expenses 97.2697.74106.3795.13102.75100.93115.18103.75109.76107.45121.05112.25120.89
Operating Profit 6.195.296.545.346.343.796.295.805.223.977.287.085.95
OPM % 5.98%5.13%5.79%5.32%5.81%3.62%5.18%5.29%4.54%3.56%5.67%5.93%4.69%
Other Income 0.170.350.210.360.281.200.800.47-0.010.260.360.230.16
Interest 1.311.731.581.661.761.942.071.911.842.022.322.002.17
Depreciation 0.991.020.990.930.930.941.621.081.101.111.341.061.06
Profit before tax 4.062.894.183.113.932.113.403.282.271.103.984.252.88
Tax % 26.11%22.84%37.56%26.05%26.46%30.81%81.47%23.48%28.63%18.18%27.89%29.18%18.06%
Net Profit 3.002.232.612.312.891.460.632.511.610.892.863.012.36
EPS in Rs 1.511.121.311.161.450.730.321.260.810.451.441.521.19

Last Updated: January 2, 2026, 11:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 19, 2026, 4:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 222256274265297271264228303410432460496
Expenses 204235255244281251247215284386410437469
Operating Profit 18212021162017131924222227
OPM % 8%8%7%8%5%7%6%6%6%6%5%5%5%
Other Income 321230111231-0
Interest 11119101077556789
Depreciation 5555555444455
Profit before tax 567848651217131113
Tax % 21%12%16%19%34%8%42%52%27%26%42%26%
Net Profit 466738428127810
EPS in Rs 1.812.522.723.031.143.491.711.144.266.163.673.975.02
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%0.00%16.67%-57.14%166.67%-50.00%-50.00%300.00%50.00%-41.67%14.29%
Change in YoY Net Profit Growth (%)0.00%-50.00%16.67%-73.81%223.81%-216.67%0.00%350.00%-250.00%-91.67%55.95%

Archidply Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:12%
3 Years:15%
TTM:7%
Compounded Profit Growth
10 Years:3%
5 Years:15%
3 Years:-3%
TTM:12%
Stock Price CAGR
10 Years:14%
5 Years:31%
3 Years:2%
1 Year:-21%
Return on Equity
10 Years:6%
5 Years:8%
3 Years:9%
Last Year:7%

Last Updated: September 4, 2025, 11:30 pm

Balance Sheet

Last Updated: December 4, 2025, 12:58 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222222222222202020202020
Reserves 909510110711067676472849299105
Borrowings 60564961706258645463728598
Other Liabilities 63504366745246425361586974
Total Liabilities 235224215257275203193190199228242274297
Fixed Assets 59575755664543484443424139
CWIP 0001000000000
Investments 00111000126426775
Other Assets 176166157199209158150142154160158165182
Total Assets 235224215257275203193190199228242274297

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 161321-0184102511221323
Cash from Investing Activity + -12-2-4-3-14-3-0-9-1-33-12-26
Cash from Financing Activity + -3-13-1810-1-2-14-7-157-13
Net Cash Flow 1-1-273-0-58-5-4-00
Free Cash Flow 21017-53171611191222
CFO/OP 84%70%111%7%126%25%68%212%76%107%83%117%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-42.00-35.00-29.00-40.00-54.00-42.00-41.00-51.00-35.00-39.00-50.00-63.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 89737611010710810111298828383
Inventory Days 20415911215615010911211095666353
Days Payable 125785510010271696270535054
Cash Conversion Cycle 168154133166155146144159124969681
Working Capital Days 484946644752594549282612
ROCE %9%10%10%10%7%9%9%6%11%14%11%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%
FIIs 0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.05%0.00%0.00%0.00%0.00%
Public 30.11%30.12%30.11%30.11%30.10%30.11%30.12%30.06%30.11%30.10%30.11%30.11%
No. of Shareholders 12,58912,31811,70312,74712,45513,18111,64011,86311,65911,24211,05610,737

Shareholding Pattern Chart

No. of Shareholders

Archidply Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) -3.703.576.174.26
Diluted EPS (Rs.) -3.703.576.174.26
Cash EPS (Rs.) 3.045.828.196.29
Book Value[Excl.RevalReserv]/Share (Rs.) 52.3156.1452.2646.44
Book Value[Incl.RevalReserv]/Share (Rs.) 52.3156.1452.2646.44
Revenue From Operations / Share (Rs.) 279.85219.32212.31154.18
PBDIT / Share (Rs.) 11.7912.2013.2510.23
PBIT / Share (Rs.) 5.059.9511.238.20
PBT / Share (Rs.) -3.886.208.335.85
Net Profit / Share (Rs.) -3.703.576.174.26
NP After MI And SOA / Share (Rs.) -3.703.576.174.26
PBDIT Margin (%) 4.215.566.246.63
PBIT Margin (%) 1.804.535.285.31
PBT Margin (%) -1.382.823.923.79
Net Profit Margin (%) -1.321.622.902.76
NP After MI And SOA Margin (%) -1.321.622.902.76
Return on Networth / Equity (%) -7.086.3611.809.16
Return on Capital Employeed (%) 5.7510.3417.0916.79
Return On Assets (%) -1.872.174.934.24
Long Term Debt / Equity (X) 0.580.640.180.00
Total Debt / Equity (X) 1.851.310.790.57
Asset Turnover Ratio (%) 1.551.521.890.00
Current Ratio (X) 1.061.211.311.44
Quick Ratio (X) 0.690.810.870.94
Inventory Turnover Ratio (X) 8.282.452.950.00
Interest Coverage Ratio (X) 1.323.254.574.35
Interest Coverage Ratio (Post Tax) (X) 0.581.953.132.81
Enterprise Value (Cr.) 360.29308.35180.12125.83
EV / Net Operating Revenue (X) 0.640.700.420.41
EV / EBITDA (X) 15.3812.726.846.19
MarketCap / Net Operating Revenue (X) 0.300.370.240.25
Price / BV (X) 1.621.470.970.84
Price / Net Operating Revenue (X) 0.300.370.240.25
EarningsYield -0.040.040.120.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Archidply Industries Ltd. is a Public Limited Listed company incorporated on 05/09/1995 and has its registered office in the State of Uttarakhand/Uttaranchal, India. Company's Corporate Identification Number(CIN) is L85110UR1995PLC008627 and registration number is 018710. Currently Company is involved in the business activities of Manufacture of veneer sheets; manufacture of plywood, laminboard, particle board and other panels and board. Company's Total Operating Revenue is Rs. 464.28 Cr. and Equity Capital is Rs. 19.87 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
LaminatesPlot No. 7, Sector - 9, IIE, Udham Singh Nagar Uttarakhand/Uttaranchal 263153Contact not found
Management
NamePosition Held
Mr. Deen Dayal DagaChairman
Mr. Rajiv DagaManaging Director & CEO
Mr. Shyam DagaNon Executive Director
Mr. Rohit PareekIndependent Director
Mr. Pritam SinghIndependent Director
Mrs. Anchal MittalIndependent Director

FAQ

What is the intrinsic value of Archidply Industries Ltd and is it undervalued?

As of 10 April 2026, Archidply Industries Ltd's intrinsic value is ₹66.27, which is 2.69% lower than the current market price of ₹68.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (6.74 %), book value (₹62.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Archidply Industries Ltd?

Archidply Industries Ltd is trading at ₹68.10 as of 10 April 2026, with a FY2026-2027 high of ₹121 and low of ₹60.0. The stock is currently near its 52-week low. Market cap stands at ₹135 Cr..

How does Archidply Industries Ltd's P/E ratio compare to its industry?

Archidply Industries Ltd has a P/E ratio of 12.6, which is below the industry average of 148.31. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Archidply Industries Ltd financially healthy?

Key indicators for Archidply Industries Ltd: ROCE of 9.56 % is on the lower side compared to the industry average of 11.65%; ROE of 6.74 % is below ideal levels (industry average: 30.18%). Dividend yield is 0.00 %.

Is Archidply Industries Ltd profitable and how is the profit trend?

Archidply Industries Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹460 Cr. Compared to ₹8 Cr in Mar 2022, the net profit shows a mixed trend.

Does Archidply Industries Ltd pay dividends?

Archidply Industries Ltd has a dividend yield of 0.00 % at the current price of ₹68.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Archidply Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports