Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 523716 | NSE: ASHIANA

Ashiana Housing Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 30, 2025, 10:04 am

Market Cap 3,126 Cr.
Current Price 311
High / Low 396/248
Stock P/E78.1
Book Value 77.3
Dividend Yield0.32 %
ROCE3.43 %
ROE2.83 %
Face Value 2.00
PEG Ratio1.97

Quick Insight

Ashiana Housing Ltd, currently trading at 310 with a market cap of 3,128 Cr., exhibits a high P/E ratio of 78.1, indicating a premium investors are willing to pay for future earnings. However, the company's ROE and ROCE stand at a modest 2.83% and 3.43% respectively, reflecting lower returns on equity and capital employed. With a relatively low OPM of 8% and a Net Profit of 18 Cr., Ashiana faces challenges in maximizing operational efficiency and profitability. The company's strong promoter holding of 61.11% provides stability, while institutional ownership is moderate. Despite a healthy ICR of 58.20x, investors should closely monitor the company's ability to improve profitability and operational performance to justify its current valuation.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ashiana Housing Ltd

Competitors of Ashiana Housing Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hampton Sky Realty Ltd 553 Cr. 20.2 35.8/19.5 5.320.00 %6.09 %3.86 % 1.00
Grovy India Ltd 57.2 Cr. 42.9 98.2/37.418.2 15.30.06 %7.60 %9.12 % 10.0
Gothi Plascon (India) Ltd 48.0 Cr. 47.1 53.6/32.231.6 11.04.25 %18.8 %14.2 % 10.0
Generic Engineering Construction & Projects Ltd 221 Cr. 38.8 54.2/22.018.2 49.90.00 %9.36 %4.43 % 5.00
Garnet Construction Ltd 63.8 Cr. 46.0 56.1/21.63.49 74.00.00 %9.98 %7.47 % 10.0
Industry Average18,103.20 Cr431.1277.04141.640.56%12.14%10.50%6.13

All Competitor Stocks of Ashiana Housing Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 808713011112134618429012355133218293
Expenses 659212010311331315226912966116200281
Operating Profit 15-51098333320-6-12171812
OPM % 18%-6%8%8%7%10%18%7%-5%-22%13%8%4%
Other Income 155585575521210
Interest 11111100211-00
Depreciation 2222223233333
Profit before tax 13-3131113353525-5-10152618
Tax % 20%-33%29%9%16%23%20%30%19%-28%27%23%30%
Net Profit 10-291011272817-5-8112013
EPS in Rs 1.00-0.180.881.011.062.722.771.73-0.54-0.751.082.021.27

Last Updated: August 20, 2025, 1:30 pm

Below is a detailed analysis of the quarterly data for Ashiana Housing Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 293.00 Cr.. The value appears strong and on an upward trend. It has increased from 218.00 Cr. (Mar 2025) to 293.00 Cr., marking an increase of 75.00 Cr..
  • For Expenses, as of Jun 2025, the value is 281.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 200.00 Cr. (Mar 2025) to 281.00 Cr., marking an increase of 81.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Mar 2025) to 12.00 Cr., marking a decrease of 6.00 Cr..
  • For OPM %, as of Jun 2025, the value is 4.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Mar 2025) to 4.00%, marking a decrease of 4.00%.
  • For Other Income, as of Jun 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 18.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Mar 2025) to 18.00 Cr., marking a decrease of 8.00 Cr..
  • For Tax %, as of Jun 2025, the value is 30.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Mar 2025) to 30.00%, marking an increase of 7.00%.
  • For Net Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 7.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.27. The value appears to be declining and may need further review. It has decreased from 2.02 (Mar 2025) to 1.27, marking a decrease of 0.75.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:24 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 111143529382321338304242222410944529698
Expenses 91105389291267303317241231379847511663
Operating Profit 2037140915434-131-930971835
OPM % 18%26%27%24%17%10%-4%0%-4%7%10%3%5%
Other Income 112214151413-417816232428
Interest 2237121514953221
Depreciation 388878998891313
Profit before tax 2649143914924-390-15341082649
Tax % 15%5%26%27%22%42%-23%-473%-52%19%23%30%
Net Profit 2247106673814-302-728831836
EPS in Rs 2.354.5410.346.553.741.35-2.950.17-0.692.728.301.813.62
Dividend Payout % 21%11%5%4%7%19%-10%238%-131%18%18%83%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)113.64%125.53%-36.79%-43.28%-63.16%-314.29%106.67%-450.00%500.00%196.43%-78.31%
Change in YoY Net Profit Growth (%)0.00%11.90%-162.32%-6.49%-19.87%-251.13%420.95%-556.67%950.00%-303.57%-274.74%

Ashiana Housing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:12%
3 Years:34%
TTM:-26%
Compounded Profit Growth
10 Years:-5%
5 Years:27%
3 Years:107%
TTM:-40%
Stock Price CAGR
10 Years:7%
5 Years:30%
3 Years:26%
1 Year:-6%
Return on Equity
10 Years:4%
5 Years:3%
3 Years:6%
Last Year:3%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 12:28 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 192020202020202020202020
Reserves 266502630702745761729730716739750744
Borrowings 1237688913816312468174184148276
Other Liabilities 3166194654093282492995219541,2561,4872,448
Total Liabilities 6131,1791,1831,2201,2321,1941,1731,3391,8642,2002,4063,488
Fixed Assets 56686386121121130989374101111
CWIP 141000000300
Investments 332551781741581286686138101108206
Other Assets 5228539419609539459761,1551,6332,0222,1963,171
Total Assets 6131,1791,1831,2201,2321,1941,1731,3391,8642,2002,4063,488

Below is a detailed analysis of the balance sheet data for Ashiana Housing Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 20.00 Cr..
  • For Reserves, as of Mar 2025, the value is 744.00 Cr.. The value appears to be declining and may need further review. It has decreased from 750.00 Cr. (Mar 2024) to 744.00 Cr., marking a decrease of 6.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 276.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 148.00 Cr. (Mar 2024) to 276.00 Cr., marking an increase of 128.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,448.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,487.00 Cr. (Mar 2024) to 2,448.00 Cr., marking an increase of 961.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,488.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,406.00 Cr. (Mar 2024) to 3,488.00 Cr., marking an increase of 1,082.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 111.00 Cr.. The value appears strong and on an upward trend. It has increased from 101.00 Cr. (Mar 2024) to 111.00 Cr., marking an increase of 10.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 206.00 Cr.. The value appears strong and on an upward trend. It has increased from 108.00 Cr. (Mar 2024) to 206.00 Cr., marking an increase of 98.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 3,171.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,196.00 Cr. (Mar 2024) to 3,171.00 Cr., marking an increase of 975.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,488.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,406.00 Cr. (Mar 2024) to 3,488.00 Cr., marking an increase of 1,082.00 Cr..

Notably, the Reserves (744.00 Cr.) exceed the Borrowings (276.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-23-4-79-39-54-1028121-8512212234
Cash from Investing Activity +30-203121-2411316412-2232-10-123
Cash from Financing Activity +-82131815322-63-7381-14-12852
Net Cash Flow-0660-48-11222961-272975163

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow8.000.0072.002.00-84.00-129.00-137.00-67.00-183.00-154.00-51.00-258.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days323519232925384141291728
Inventory Days4,7369,4953,2614,7012,7362,265
Days Payable158263731769573
Cash Conversion Cycle32354,596239,2613,2134,5634141292,6582,219
Working Capital Days559432266475585663678715902517190343
ROCE %8%10%23%12%7%4%-1%0%-1%4%11%3%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Contra Fund 6,086,223 0.74 255.656,086,2232025-04-22 15:57:000%
SBI Multi Asset Allocation Fund 690,963 0.53 29.51690,9632025-04-22 15:57:000%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 8.332.81-0.640.40-2.83
Diluted EPS (Rs.) 8.332.81-0.640.40-2.83
Cash EPS (Rs.) 9.243.550.121.04-2.06
Book Value[Excl.RevalReserv]/Share (Rs.) 76.6474.2271.9173.3673.26
Book Value[Incl.RevalReserv]/Share (Rs.) 76.6474.2271.9173.3673.26
Revenue From Operations / Share (Rs.) 93.3539.8021.6622.7429.14
PBDIT / Share (Rs.) 11.874.470.281.780.06
PBIT / Share (Rs.) 10.933.65-0.530.90-0.82
PBT / Share (Rs.) 10.723.35-1.430.02-3.85
Net Profit / Share (Rs.) 8.302.72-0.680.16-2.95
NP After MI And SOA / Share (Rs.) 8.302.72-0.680.16-2.95
PBDIT Margin (%) 12.7111.231.297.820.23
PBIT Margin (%) 11.709.17-2.484.00-2.82
PBT Margin (%) 11.488.42-6.600.12-13.20
Net Profit Margin (%) 8.886.84-3.170.73-10.13
NP After MI And SOA Margin (%) 8.886.84-3.170.73-10.13
Return on Networth / Equity (%) 10.823.66-0.950.22-4.03
Return on Capital Employeed (%) 11.443.81-0.581.09-0.93
Return On Assets (%) 3.461.26-0.370.12-2.57
Long Term Debt / Equity (X) 0.160.210.210.060.13
Total Debt / Equity (X) 0.190.230.210.060.13
Asset Turnover Ratio (%) 0.400.200.100.150.22
Current Ratio (X) 1.571.711.862.463.66
Quick Ratio (X) 0.510.450.500.941.38
Inventory Turnover Ratio (X) 0.330.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.0018.35-116.17178.48-8.46
Dividend Payout Ratio (CP) (%) 0.0014.10615.7828.93-12.13
Earning Retention Ratio (%) 0.0081.65216.17-78.48108.46
Cash Earning Retention Ratio (%) 0.0085.90-515.7871.07112.13
Interest Coverage Ratio (X) 58.2015.050.592.020.05
Interest Coverage Ratio (Post Tax) (X) 41.6810.160.421.190.05
Enterprise Value (Cr.) 2677.041760.141432.631247.74516.16
EV / Net Operating Revenue (X) 2.854.326.465.361.73
EV / EBITDA (X) 22.4438.45497.4468.56726.98
MarketCap / Net Operating Revenue (X) 2.944.266.315.801.69
Retention Ratios (%) 0.0081.64216.17-78.48108.46
Price / BV (X) 3.582.281.901.800.67
Price / Net Operating Revenue (X) 2.944.266.315.801.69
EarningsYield 0.030.01-0.010.00-0.05

After reviewing the key financial ratios for Ashiana Housing Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 8.33. This value is within the healthy range. It has increased from 2.81 (Mar 23) to 8.33, marking an increase of 5.52.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 8.33. This value is within the healthy range. It has increased from 2.81 (Mar 23) to 8.33, marking an increase of 5.52.
  • For Cash EPS (Rs.), as of Mar 24, the value is 9.24. This value is within the healthy range. It has increased from 3.55 (Mar 23) to 9.24, marking an increase of 5.69.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 76.64. It has increased from 74.22 (Mar 23) to 76.64, marking an increase of 2.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 76.64. It has increased from 74.22 (Mar 23) to 76.64, marking an increase of 2.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 93.35. It has increased from 39.80 (Mar 23) to 93.35, marking an increase of 53.55.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 11.87. This value is within the healthy range. It has increased from 4.47 (Mar 23) to 11.87, marking an increase of 7.40.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 10.93. This value is within the healthy range. It has increased from 3.65 (Mar 23) to 10.93, marking an increase of 7.28.
  • For PBT / Share (Rs.), as of Mar 24, the value is 10.72. This value is within the healthy range. It has increased from 3.35 (Mar 23) to 10.72, marking an increase of 7.37.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 8.30. This value is within the healthy range. It has increased from 2.72 (Mar 23) to 8.30, marking an increase of 5.58.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 8.30. This value is within the healthy range. It has increased from 2.72 (Mar 23) to 8.30, marking an increase of 5.58.
  • For PBDIT Margin (%), as of Mar 24, the value is 12.71. This value is within the healthy range. It has increased from 11.23 (Mar 23) to 12.71, marking an increase of 1.48.
  • For PBIT Margin (%), as of Mar 24, the value is 11.70. This value is within the healthy range. It has increased from 9.17 (Mar 23) to 11.70, marking an increase of 2.53.
  • For PBT Margin (%), as of Mar 24, the value is 11.48. This value is within the healthy range. It has increased from 8.42 (Mar 23) to 11.48, marking an increase of 3.06.
  • For Net Profit Margin (%), as of Mar 24, the value is 8.88. This value is within the healthy range. It has increased from 6.84 (Mar 23) to 8.88, marking an increase of 2.04.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 8.88. This value is within the healthy range. It has increased from 6.84 (Mar 23) to 8.88, marking an increase of 2.04.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 10.82. This value is below the healthy minimum of 15. It has increased from 3.66 (Mar 23) to 10.82, marking an increase of 7.16.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 11.44. This value is within the healthy range. It has increased from 3.81 (Mar 23) to 11.44, marking an increase of 7.63.
  • For Return On Assets (%), as of Mar 24, the value is 3.46. This value is below the healthy minimum of 5. It has increased from 1.26 (Mar 23) to 3.46, marking an increase of 2.20.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.16. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 23) to 0.16, marking a decrease of 0.05.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.19. This value is within the healthy range. It has decreased from 0.23 (Mar 23) to 0.19, marking a decrease of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.40. It has increased from 0.20 (Mar 23) to 0.40, marking an increase of 0.20.
  • For Current Ratio (X), as of Mar 24, the value is 1.57. This value is within the healthy range. It has decreased from 1.71 (Mar 23) to 1.57, marking a decrease of 0.14.
  • For Quick Ratio (X), as of Mar 24, the value is 0.51. This value is below the healthy minimum of 1. It has increased from 0.45 (Mar 23) to 0.51, marking an increase of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.33. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 23) to 0.33, marking an increase of 0.33.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 18.35 (Mar 23) to 0.00, marking a decrease of 18.35.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 14.10 (Mar 23) to 0.00, marking a decrease of 14.10.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 81.65 (Mar 23) to 0.00, marking a decrease of 81.65.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 85.90 (Mar 23) to 0.00, marking a decrease of 85.90.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 58.20. This value is within the healthy range. It has increased from 15.05 (Mar 23) to 58.20, marking an increase of 43.15.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 41.68. This value is within the healthy range. It has increased from 10.16 (Mar 23) to 41.68, marking an increase of 31.52.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 2,677.04. It has increased from 1,760.14 (Mar 23) to 2,677.04, marking an increase of 916.90.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.85. This value is within the healthy range. It has decreased from 4.32 (Mar 23) to 2.85, marking a decrease of 1.47.
  • For EV / EBITDA (X), as of Mar 24, the value is 22.44. This value exceeds the healthy maximum of 15. It has decreased from 38.45 (Mar 23) to 22.44, marking a decrease of 16.01.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.94. This value is within the healthy range. It has decreased from 4.26 (Mar 23) to 2.94, marking a decrease of 1.32.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 81.64 (Mar 23) to 0.00, marking a decrease of 81.64.
  • For Price / BV (X), as of Mar 24, the value is 3.58. This value exceeds the healthy maximum of 3. It has increased from 2.28 (Mar 23) to 3.58, marking an increase of 1.30.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.94. This value is within the healthy range. It has decreased from 4.26 (Mar 23) to 2.94, marking a decrease of 1.32.
  • For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 23) to 0.03, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ashiana Housing Ltd as of August 30, 2025 is: 137.12

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Ashiana Housing Ltd is Overvalued by 55.91% compared to the current share price 311.00

Intrinsic Value of Ashiana Housing Ltd as of August 30, 2025 is: 191.48

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Ashiana Housing Ltd is Overvalued by 38.43% compared to the current share price 311.00

Last 5 Year EPS CAGR: 39.64%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (667.83 cr) compared to borrowings (123.42 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (397.92 cr) and profit (41.92 cr) over the years.
  1. The stock has a low average ROCE of 6.67%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 527.08, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 18.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ashiana Housing Ltd:
    1. Net Profit Margin: 8.88%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.44% (Industry Average ROCE: 12.14%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 10.82% (Industry Average ROE: 10.5%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 41.68
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.51
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 78.1 (Industry average Stock P/E: 77.04)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.19
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Ashiana Housing Ltd. is a Public Limited Listed company incorporated on 25/06/1986 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L70109WB1986PLC040864 and registration number is 040864. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 456.68 Cr. and Equity Capital is Rs. 20.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty5F Everest, 46/C, Chowringhee Road, Kolkata West Bengal 700071investorrelations@ashianahousing.com
http://www.ashianahousing.com
Management
NamePosition Held
Mr. Vishal GuptaManaging Director
Mr. Ankur GuptaJoint Managing Director
Mr. Varun GuptaWhole Time Director
Mr. Narayan AnandIndependent Director
Mr. Abhishek DalmiaIndependent Director
Ms. Sonal MattooIndependent Director
Mr. Piyul MukherjeeIndependent Director
Mr. Suraj Krishna MorajeIndependent Director

FAQ

What is the intrinsic value of Ashiana Housing Ltd?

Ashiana Housing Ltd's intrinsic value (as of 30 August 2025) is 137.12 which is 55.91% lower the current market price of ₹311.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,126 Cr. market cap, FY2025-2026 high/low of 396/248, reserves of ₹744 Cr, and liabilities of 3,488 Cr.

What is the Market Cap of Ashiana Housing Ltd?

The Market Cap of Ashiana Housing Ltd is 3,126 Cr..

What is the current Stock Price of Ashiana Housing Ltd as on 30 August 2025?

The current stock price of Ashiana Housing Ltd as on 30 August 2025 is 311.

What is the High / Low of Ashiana Housing Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Ashiana Housing Ltd stocks is 396/248.

What is the Stock P/E of Ashiana Housing Ltd?

The Stock P/E of Ashiana Housing Ltd is 78.1.

What is the Book Value of Ashiana Housing Ltd?

The Book Value of Ashiana Housing Ltd is 77.3.

What is the Dividend Yield of Ashiana Housing Ltd?

The Dividend Yield of Ashiana Housing Ltd is 0.32 %.

What is the ROCE of Ashiana Housing Ltd?

The ROCE of Ashiana Housing Ltd is 3.43 %.

What is the ROE of Ashiana Housing Ltd?

The ROE of Ashiana Housing Ltd is 2.83 %.

What is the Face Value of Ashiana Housing Ltd?

The Face Value of Ashiana Housing Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ashiana Housing Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE