Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 26 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo
Stock Ticker - BSE: 532215 | NSE: AXISBANK

Fundamental Analysis of Axis Bank Ltd

Basic Stock Data of Axis Bank Ltd

Last Updated: July 26, 2024, 10:58 pm

Market Cap 3,64,085 Cr.
Current Price 1,177
High / Low1,340/921
Stock P/E13.6
Book Value 509
Dividend Yield0.08 %
ROCE7.06 %
ROE18.4 %
Face Value 2.00
PEG Ratio0.30

Data Source: screener.in

Competitors of Axis Bank Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Yes Bank Ltd 78,245 Cr. 25.032.8/14.153.8 14.30.00 %5.83 %3.18 % 2.00
Ujjivan Small Finance Bank Ltd 8,343 Cr. 43.263.0/40.06.63 28.73.48 %11.1 %26.7 % 10.0
South Indian Bank Ltd 7,035 Cr. 26.936.9/17.96.05 25.51.12 %6.47 %16.0 % 1.00
Karnataka Bank Ltd 8,596 Cr. 228287/1926.43 2632.41 %6.76 %15.9 % 10.0
Jammu & Kashmir Bank Ltd 11,930 Cr. 108152/65.46.74 1111.98 %5.90 %16.0 % 1.00
Industry Average118,225.81 Cr337.4814.60171.690.97%7.46%14.22%6.50

Axis Bank Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Revenue15,68415,79016,30216,68317,65318,20919,19320,78322,84324,63026,24627,41828,865
Interest8,1798,0778,3678,5988,7959,1629,56510,15011,09412,58013,97214,74915,943
Expenses9,0287,8168,5047,8277,9947,9367,1687,4508,5778,1019,73110,05910,506
Financing Profit-1,522-103-5702588641,1112,4603,1823,1713,9482,5432,6092,416
Financing Margin %-10%-1%-4%2%5%6%13%15%14%16%10%10%8%
Other Income3,3074,0603,7544,2844,4384,7923,4234,3905,148-7,1015,6485,7056,272
Depreciation0000000000000
Profit before tax1,7843,9573,1844,5425,3015,9035,8837,5738,319-3,1538,1928,3148,688
Tax %25%25%25%26%25%25%25%26%25%-70%26%25%25%
Net Profit1,3352,9602,3743,4063,9834,4444,4025,6366,215-5,3346,1136,2306,520
EPS in Rs4.309.607.6911.0512.9014.3914.2618.2720.12-17.4319.7820.1321.05
Gross NPA %
Net NPA %

Last Updated: July 10, 2024, 3:20 pm

Axis Bank Ltd Quarterly Chart

Axis Bank Ltd Profit & Loss - Annual Report

Last Updated: July 10, 2024, 3:20 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Revenue21,99527,20230,73635,72741,40945,17546,61456,04463,71664,69668,84687,448107,158
Interest13,96917,51318,70321,34124,34426,78927,60433,88337,99634,92634,92343,38957,244
Expenses6,8958,5389,94411,52113,86924,32729,71728,02035,97635,19231,21330,99938,398
Financing Profit1,1311,1512,0892,8653,196-5,941-10,706-5,860-10,256-5,4222,71013,06011,516
Financing Margin %5%4%7%8%8%-13%-23%-10%-16%-8%4%15%11%
Other Income5,4876,8337,7668,8389,95512,42211,86314,18916,34216,15217,26818,70610,523
Depreciation3483593754204615275917378069791,04913,1460
Profit before tax6,2707,6259,47911,28312,6905,9545667,5925,2809,75018,92918,62122,040
Tax %33%31%33%34%34%33%18%34%64%26%25%42%
Net Profit4,2205,2356,3117,4508,3583,9674645,0471,8797,25214,20710,91913,529
EPS in Rs20.4222.3726.8631.4235.0416.511.7819.596.5723.4945.9935.1643.53
Dividend Payout %16%16%15%15%14%30%0%5%0%0%2%3%

Axis Bank Ltd Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)24.05%20.55%18.05%12.19%-52.54%-88.30%987.72%-62.77%285.95%95.90%-23.14%
Change in YoY Net Profit Growth (%)0.00%-3.50%-2.51%-5.86%-64.72%-35.77%1076.02%-1050.49%348.72%-190.05%-119.05%

Axis Bank Ltd Growth

Compounded Sales Growth
10 Years:14%
5 Years:15%
3 Years:21%
TTM:25%
Compounded Profit Growth
10 Years:15%
5 Years:39%
3 Years:54%
TTM:17%
Stock Price CAGR
10 Years:11%
5 Years:10%
3 Years:18%
1 Year:24%
Return on Equity
10 Years:10%
5 Years:11%
3 Years:14%
Last Year:18%

Last Updated: July 26, 2024, 5:28 pm

Axis Bank Ltd Balance Sheet

Last Updated: July 10, 2024, 3:20 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital413468470474477479513514564613614615
Reserves22,26932,69037,92644,47553,08255,90163,69467,28885,776102,981117,647129,166
Borrowings254,059296,254333,280406,638472,150527,437611,425711,996797,337859,8721,020,9431,152,038
Other Liabilities8,67511,14514,67415,65620,67827,64428,07134,24844,19446,85956,57662,598
Total Liabilities285,417340,558386,350467,243546,387611,462703,703814,046927,8721,010,3251,195,7791,344,418
Fixed Assets2,2042,2452,3462,4473,3583,5183,6973,8423,9124,2114,7535,000
CWIP80142102105216292352288483118215142
Investments92,921113,378113,093118,527131,399129,018153,037174,056155,282225,336274,608288,095
Other Assets190,211224,792270,810346,164411,414478,633546,618635,860768,196780,660916,2031,051,181
Total Assets285,417340,558386,350467,243546,387611,462703,703814,046927,8721,010,3251,195,7791,344,418

Axis Bank Ltd Reserves and Borrowings Chart

Axis Bank Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 2,57314,464-15,162-34,49532,209-38,39037,12530,41612,63328,13722,075-5,555
Cash from Investing Activity -10,939-14,166-7,9729,211-12,458-10,007-18,674-9,485-54,288-27,112-32,351-9,001
Cash from Financing Activity 14,9317,78531,04522,495-2,48741,3425,6438,8657,27947,8946,64122,341
Net Cash Flow6,5668,0827,910-2,78917,263-7,05524,09429,795-34,37548,919-3,6367,785

Axis Bank Ltd Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow6.00-288.00-324.00-395.00-459.00-503.00-582.00-683.00-762.00-815.0030.0029.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Axis Bank Ltd Free Cash Flow Chart

Axis Bank Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
ROE %20%19%18%18%17%7%1%8%2%8%13%9%

Axis Bank Ltd Financial Efficiency Indicators Chart

Axis Bank Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters11.69%11.64%9.71%9.70%9.70%9.69%8.19%8.16%8.19%8.22%8.20%8.22%
FIIs52.49%51.38%47.44%46.93%46.58%46.12%49.45%49.05%52.00%53.00%54.68%53.84%
DIIs24.27%25.32%30.21%30.50%31.47%32.26%31.51%32.01%29.91%29.03%28.83%30.12%
Public11.55%11.66%12.64%12.87%12.25%11.95%10.83%10.79%9.91%9.76%8.27%7.81%
No. of Shareholders6,23,6186,17,8368,52,5148,13,5309,16,5638,50,8068,09,8058,46,2618,01,2097,85,6017,85,5027,86,166

Axis Bank Ltd Shareholding Pattern Chart

No. of Axis Bank Ltd Shareholders

Axis Bank Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
L&T Flexicap Fund - Regular Plan386,8001.2235.04205,8002024-07-2287.95%
IDBI India Top 100 Equity Fund326,7034.9332.26205,8002024-07-2258.75%
Aditya Birla Sun Life Bal Bhavishya Yojna - Savings Plan230,8962.7922.03205,8002024-07-2212.19%
L&T India Large Cap Fund - Regular Plan234,9002.8121.28205,8002024-07-2214.14%
IDBI Equity Advantage Fund213,0654.3421.04205,8002024-07-223.53%
L&T Large and Midcap Fund - Regular Plan205,8001.1518.65205,8002024-07-220%
HSBC Equity Hybrid Fund190,0003.6317.21205,8002024-07-22-7.68%
IDBI Flexi Cap Fund150,4003.8814.85205,8002024-07-22-26.92%
Aditya Birla Sun Life Tax Plan125,4643.4210.77205,8002024-07-22-39.04%
IDBI Banking & Financial Services Fund82,9359.458.19205,8002024-07-22-59.7%

Axis Bank Ltd ROCE Trend

Axis Bank Ltd EPS Trend

Axis Bank Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
Face Value2.002.002.002.002.00
Basic EPS (Rs.)85.6235.2046.0424.196.83
Diluted EPS (Rs.)85.0135.0445.9124.196.80
Cash EPS (Rs.)90.1178.0049.5626.879.52
Book Value[Excl.RevalReserv]/Share (Rs.)508.73421.80385.25338.13305.99
Book Value[Incl.RevalReserv]/Share (Rs.)508.73421.80385.25338.13305.99
Operating Revenue / Share (Rs.)365.32284.21224.27211.17225.81
Net Profit / Share (Rs.)85.6135.2746.1423.676.66
Net Profit After MI / Share (Rs.)85.4935.1645.9923.496.57
Net Profit Margin (%)23.4312.4120.5711.202.94
Net Profit After MI And SOA Nargin (%)23.4012.3720.5011.122.90
Operating Profit Margin (%)1.05-8.98-4.50-13.75-22.69
Return On Assets (%)1.730.801.180.710.19
Return On Equity / Networth (%)16.808.3311.936.942.14
Net Interest Margin (X)3.383.272.832.942.77
Cost To Income (%)48.6248.9042.9947.8250.19
Interest Income / Total Assets (%)7.426.505.756.406.86
Non-Interest Income / Total Assets (%)1.661.391.441.591.76
Operating Profit / Total Assets (%)0.07-0.58-0.25-0.88-1.55
Operating Expenses / Total Assets (%)2.453.062.071.891.94
Interest Expenses / Total Assets (%)4.043.222.923.454.09
Enterprise Value (Rs.Cr.)1532787.501350052.721160158.341021760.03819404.35
EV Per Net Sales (X)13.5915.4416.8515.7912.86
Price To Book Value (X)2.062.041.972.061.24
Price To Sales (X)2.873.023.393.301.68
Retention Ratios (%)98.8397.16100.00100.0082.09
Earnings Yield (X)0.080.040.060.030.01

Axis Bank Ltd Profitability Ratios (%)

Axis Bank Ltd Liquidity Ratios

Axis Bank Ltd Liquidity Ratios (%)

Axis Bank Ltd Interest Coverage Ratios (%)

Axis Bank Ltd Valuation Ratios

Fair Value

Fair Value: 1,274.74

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 8.30% compared to the current price 1177

Intrinsic Value: 1,860.66

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 58.08% compared to the current price 1177

Last 5 Year EPS CAGR: 45.96%

*Investments are subject to market risks

Strength and Weakness of Axis Bank Ltd Stock

Unable to fetch valid data for stock valuation.

Should I Buy Axis Bank Ltd Share Now?

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Axis Bank Ltd:
    1. Net Profit Margin: 23.43%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: N/A% (Industry Average ROCE: 7.46%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ✓ ROE%: N/A% (Industry Average ROE: 14.22%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): N/A
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: N/A
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✓ Stock P/E: 13.6 (Industry average Stock P/E: 14.60)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✗ Total Debt / Equity: N/A
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Axis Bank Ltd

Axis Bank Ltd. is a Public Limited Listed company incorporated on 03/12/1993 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L65110GJ1993PLC020769 and registration number is 020769. Currently Company is involved in the business activities of Monetary intermediation of commercial banks, saving banks. postal savings bank and discount houses. Company’s Total Operating Revenue is Rs. 67376.83 Cr. and Equity Capital is Rs. 613.95 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Finance - Banks - Private Sector'Trishul', 3rd Floor, Ahmedabad Gujarat 380006shareholders@axisbank.com
http://www.axisbank.com
Management
NamePosition Held
Mr. N S VishwanathanPart Time Chairman & Independent Director
Mr. Amitabh ChaudhryManaging Director & CEO
Mr. Rajiv AnandDeputy Managing Director
Mr. Subrat MohantyExecutive Director
Mr. Munish ShardaExecutive Director
Ms. Meena GaneshIndependent Director
Mr. G PadmanabhanIndependent Director
Prof. S Mahendra DevIndependent Director
Mr. Girish ParanjpeIndependent Director
Mr. P N PrasadIndependent Director
Mr. S S MallikarjunaraoIndependent Director
Mr. Pranam WahiIndependent Director
Ms. Mini IpeNon Exe. & Nominee Director

FAQ

What is the latest fair value of Axis Bank Ltd?

The latest fair value of Axis Bank Ltd is ₹1274.74.

What is the Market Cap of Axis Bank Ltd?

The Market Cap of Axis Bank Ltd is 3,64,085 Cr..

What is the current Stock Price of Axis Bank Ltd as on 26 July 2024?

The current stock price of Axis Bank Ltd as on 26 July 2024 is 1,177.

What is the High / Low of Axis Bank Ltd stocks in FY 2024?

In FY 2024, the High / Low of Axis Bank Ltd stocks is 1,340/921.

What is the Stock P/E of Axis Bank Ltd?

The Stock P/E of Axis Bank Ltd is 13.6.

What is the Book Value of Axis Bank Ltd?

The Book Value of Axis Bank Ltd is 509.

What is the Dividend Yield of Axis Bank Ltd?

The Dividend Yield of Axis Bank Ltd is 0.08 %.

What is the ROCE of Axis Bank Ltd?

The ROCE of Axis Bank Ltd is 7.06 %.

What is the ROE of Axis Bank Ltd?

The ROE of Axis Bank Ltd is 18.4 %.

What is the Face Value of Axis Bank Ltd?

The Face Value of Axis Bank Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Axis Bank Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE