Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Bajaj Hindusthan Sugar Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:19 pm

Market Cap 2,644 Cr.
Current Price 20.7
High / Low 46.1/17.7
Stock P/E
Book Value 33.9
Dividend Yield0.00 %
ROCE0.80 %
ROE1.90 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bajaj Hindusthan Sugar Ltd

Competitors of Bajaj Hindusthan Sugar Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 62.1 Cr. 9.53 26.5/9.12 19.90.00 %93.2 %% 10.0
Dhampure Speciality Sugars Ltd 78.4 Cr. 94.1 142/75.747.3 35.60.00 %3.15 %3.78 % 10.0
Dhampur Bio Organics Ltd 409 Cr. 61.8 164/58.537.0 1464.05 %5.02 %3.67 % 10.0
DCM Shriram Industries Ltd 1,335 Cr. 153 242/14311.5 1001.31 %16.1 %14.9 % 2.00
Davangere Sugar Company Ltd 408 Cr. 4.35 10.9/4.1030.1 3.640.00 %6.86 %3.75 % 1.00
Industry Average1,809.37 Cr255.9720.64224.520.86%12.98%13.21%6.37

All Competitor Stocks of Bajaj Hindusthan Sugar Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 1,2571,6221,5301,3231,4312,0541,3601,1331,7411,8701,3861,1601,476
Expenses 1,3101,4671,4971,4061,3431,8291,3381,1891,6301,7011,3581,1591,500
Operating Profit -5315433-838822522-55111170281-24
OPM % -4%10%2%-6%6%11%2%-5%6%9%2%0%-2%
Other Income 413873533044-630
Interest 62593332955045423937292624
Depreciation 54535354545355565655545454
Profit before tax -16556-45-162-58127-75-1232082-62-76-102
Tax % 0%-7%0%0%0%-3%-0%-0%-0%-10%9%-0%-0%
Net Profit -16560-45-162-58131-75-1232091-67-76-102
EPS in Rs -1.290.47-0.35-1.27-0.461.02-0.58-0.960.160.71-0.52-0.59-0.80

Last Updated: March 3, 2025, 5:23 pm

Below is a detailed analysis of the quarterly data for Bajaj Hindusthan Sugar Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹1,476.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,160.00 Cr. (Sep 2024) to ₹1,476.00 Cr., marking an increase of ₹316.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹1,500.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,159.00 Cr. (Sep 2024) to ₹1,500.00 Cr., marking an increase of ₹341.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-24.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Sep 2024) to ₹-24.00 Cr., marking a decrease of 25.00 Cr..
  • For OPM %, as of Dec 2024, the value is -2.00%. The value appears to be declining and may need further review. It has decreased from 0.00% (Sep 2024) to -2.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Sep 2024) to ₹0.00 Cr., marking a decrease of 3.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹24.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 26.00 Cr. (Sep 2024) to ₹24.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹54.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 54.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-102.00 Cr.. The value appears to be declining and may need further review. It has decreased from -76.00 Cr. (Sep 2024) to ₹-102.00 Cr., marking a decrease of 26.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹-102.00 Cr.. The value appears to be declining and may need further review. It has decreased from -76.00 Cr. (Sep 2024) to ₹-102.00 Cr., marking a decrease of 26.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -0.80. The value appears to be declining and may need further review. It has decreased from ₹-0.59 (Sep 2024) to -0.80, marking a decrease of ₹0.21.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:08 pm

MetricSep 2012Mar 2014n n 18mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 4,3446,6454,5354,6904,3995,8476,8066,6696,6665,5766,3386,1045,891
Expenses 3,8856,7424,7043,9063,5485,5756,5106,2166,5035,4036,0755,8555,717
Operating Profit 459-97-168785851272297454163172263249174
OPM % 11%-1%-4%17%19%5%4%7%2%3%4%4%3%
Other Income 2029612490961019611222522402
Interest 6671,129889848802680322301264254210162116
Depreciation 362556258242243197204216216215213222218
Profit before tax -368-1,686-1,191-216-98-505-134-52-294-272-138-95-157
Tax % -25%1%0%-2%-6%-1%2%-5%-1%-1%-2%-9%
Net Profit -321-1,626-1,192-212-92-500-137-50-291-268-135-87-154
EPS in Rs -5.01-25.41-14.72-1.90-0.81-4.41-1.20-0.44-2.57-2.09-1.05-0.68-1.20
Dividend Payout % -2%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)82.21%56.60%-443.48%72.60%63.50%-482.00%7.90%49.63%35.56%
Change in YoY Net Profit Growth (%)0.00%-25.61%-500.08%516.08%-9.10%-545.50%489.90%41.72%-14.07%

Bajaj Hindusthan Sugar Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 15, 2024, 1:38 am

MonthSep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 646481108110110110110110124124124124
Reserves 3,9272,3051,4393,4703,3552,8322,6822,5872,2622,1354,3004,3514,209
Borrowings 8,5136,2757,2856,9147,0106,7966,0265,4935,4094,8174,3033,8403,570
Other Liabilities 1,9093,7073,0013,0953,8614,3124,9875,3585,3545,9747,2127,5915,683
Total Liabilities 14,41212,35011,80613,58814,33714,04913,80613,54813,13613,05015,93915,90613,587
Fixed Assets 5,5005,0594,9447,9747,7367,5437,3977,1946,9936,8057,8007,5827,426
CWIP 1,81917182946752653358589
Investments 1,2232,3342,4511,3021,2781,2251,1911,1361,0851,9184,4804,5964,596
Other Assets 5,8704,9404,3934,2835,2775,2065,1925,1655,0224,3183,6543,7201,556
Total Assets 14,41212,35011,80613,58814,33714,04913,80613,54813,13613,05015,93915,90613,587

Below is a detailed analysis of the balance sheet data for Bajaj Hindusthan Sugar Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹124.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹124.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹4,209.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹4,351.00 Cr. (Mar 2024) to ₹4,209.00 Cr., marking a decrease of 142.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹3,570.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹3,840.00 Cr. (Mar 2024) to ₹3,570.00 Cr., marking a decrease of 270.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹5,683.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹7,591.00 Cr. (Mar 2024) to ₹5,683.00 Cr., marking a decrease of 1,908.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹13,587.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹15,906.00 Cr. (Mar 2024) to ₹13,587.00 Cr., marking a decrease of 2,319.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹7,426.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹7,582.00 Cr. (Mar 2024) to ₹7,426.00 Cr., marking a decrease of 156.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹9.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹8.00 Cr. (Mar 2024) to ₹9.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹4,596.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹4,596.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,556.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹3,720.00 Cr. (Mar 2024) to ₹1,556.00 Cr., marking a decrease of 2,164.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹13,587.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹15,906.00 Cr. (Mar 2024) to ₹13,587.00 Cr., marking a decrease of 2,319.00 Cr..

Notably, the Reserves (₹4,209.00 Cr.) exceed the Borrowings (3,570.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2014n n 18mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2012
Free Cash Flow-97.00-175.00779.00844.00266.00291.00449.00158.00168.00259.00246.00451.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days161213221211119121489
Inventory Days61170192206366212175182169228184204
Days Payable26179246235339251264299297340321272
Cash Conversion Cycle513-41-739-29-78-107-116-98-129-59
Working Capital Days631779623732-3-11-5-81-134-156
ROCE %2%-5%-4%7%7%2%2%3%-0%-0%1%1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters24.95%24.95%24.96%24.96%24.96%24.96%24.96%24.96%24.96%24.96%24.96%24.96%
FIIs1.20%1.38%1.59%1.60%1.69%1.60%1.64%1.80%2.57%2.63%4.32%3.41%
DIIs21.54%19.05%15.64%15.27%15.27%15.26%12.41%9.45%8.60%8.43%8.14%8.08%
Public52.17%54.48%57.67%58.03%57.94%58.05%60.87%63.67%63.73%63.84%62.46%63.42%
Others0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
No. of Shareholders4,07,2094,22,1144,48,5074,64,0644,60,7994,51,0995,12,1555,56,6506,35,4486,73,5857,45,3367,88,743

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund890,7320.492.81890,7322025-03-100%
Samco Active Momentum Fund360,0000.241.14890,7322025-03-10-59.58%
Groww Nifty Total Market Index Fund2,2800.020.01890,7322025-03-10-99.74%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -0.69-1.08-2.23-2.64-0.45
Diluted EPS (Rs.) -0.69-1.08-2.23-2.64-0.45
Cash EPS (Rs.) 1.090.63-0.42-0.681.51
Book Value[Excl.RevalReserv]/Share (Rs.) 35.2434.9017.4820.2223.17
Book Value[Incl.RevalReserv]/Share (Rs.) 35.2434.9017.4820.2223.17
Revenue From Operations / Share (Rs.) 49.0550.9344.8060.5660.59
PBDIT / Share (Rs.) 2.322.291.631.694.22
PBIT / Share (Rs.) 0.530.57-0.09-0.272.26
PBT / Share (Rs.) -0.76-1.11-2.18-2.67-0.47
Net Profit / Share (Rs.) -0.69-1.08-2.15-2.64-0.45
NP After MI And SOA / Share (Rs.) -0.69-1.08-2.15-2.64-0.45
PBDIT Margin (%) 4.734.493.642.786.97
PBIT Margin (%) 1.091.13-0.20-0.453.72
PBT Margin (%) -1.55-2.17-4.86-4.40-0.78
Net Profit Margin (%) -1.42-2.12-4.79-4.36-0.74
NP After MI And SOA Margin (%) -1.41-2.12-4.79-4.36-0.74
Return on Networth / Equity (%) -1.97-3.10-12.29-13.06-1.95
Return on Capital Employeed (%) 0.700.74-0.15-0.382.90
Return On Assets (%) -0.54-0.84-2.05-2.21-0.36
Long Term Debt / Equity (X) 0.810.881.952.162.02
Total Debt / Equity (X) 0.870.992.212.172.02
Asset Turnover Ratio (%) 0.380.440.410.490.47
Current Ratio (X) 0.560.551.031.101.19
Quick Ratio (X) 0.130.130.560.610.64
Inventory Turnover Ratio (X) 1.861.901.742.021.96
Interest Coverage Ratio (X) 1.791.360.800.701.55
Interest Coverage Ratio (Post Tax) (X) 0.460.35-0.02-0.100.83
Enterprise Value (Cr.) 7410.425893.256528.195421.415329.25
EV / Net Operating Revenue (X) 1.210.921.170.810.79
EV / EBITDA (X) 25.6220.6732.1129.2211.46
MarketCap / Net Operating Revenue (X) 0.590.250.310.100.04
Price / BV (X) 0.820.370.810.300.11
Price / Net Operating Revenue (X) 0.590.250.310.100.04
EarningsYield -0.02-0.08-0.15-0.42-0.16

After reviewing the key financial ratios for Bajaj Hindusthan Sugar Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -0.69. This value is below the healthy minimum of 5. It has increased from -1.08 (Mar 23) to -0.69, marking an increase of 0.39.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -0.69. This value is below the healthy minimum of 5. It has increased from -1.08 (Mar 23) to -0.69, marking an increase of 0.39.
  • For Cash EPS (Rs.), as of Mar 24, the value is 1.09. This value is below the healthy minimum of 3. It has increased from 0.63 (Mar 23) to 1.09, marking an increase of 0.46.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.24. It has increased from 34.90 (Mar 23) to 35.24, marking an increase of 0.34.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.24. It has increased from 34.90 (Mar 23) to 35.24, marking an increase of 0.34.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 49.05. It has decreased from 50.93 (Mar 23) to 49.05, marking a decrease of 1.88.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 2.29 (Mar 23) to 2.32, marking an increase of 0.03.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 0.53. This value is within the healthy range. It has decreased from 0.57 (Mar 23) to 0.53, marking a decrease of 0.04.
  • For PBT / Share (Rs.), as of Mar 24, the value is -0.76. This value is below the healthy minimum of 0. It has increased from -1.11 (Mar 23) to -0.76, marking an increase of 0.35.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -0.69. This value is below the healthy minimum of 2. It has increased from -1.08 (Mar 23) to -0.69, marking an increase of 0.39.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -0.69. This value is below the healthy minimum of 2. It has increased from -1.08 (Mar 23) to -0.69, marking an increase of 0.39.
  • For PBDIT Margin (%), as of Mar 24, the value is 4.73. This value is below the healthy minimum of 10. It has increased from 4.49 (Mar 23) to 4.73, marking an increase of 0.24.
  • For PBIT Margin (%), as of Mar 24, the value is 1.09. This value is below the healthy minimum of 10. It has decreased from 1.13 (Mar 23) to 1.09, marking a decrease of 0.04.
  • For PBT Margin (%), as of Mar 24, the value is -1.55. This value is below the healthy minimum of 10. It has increased from -2.17 (Mar 23) to -1.55, marking an increase of 0.62.
  • For Net Profit Margin (%), as of Mar 24, the value is -1.42. This value is below the healthy minimum of 5. It has increased from -2.12 (Mar 23) to -1.42, marking an increase of 0.70.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -1.41. This value is below the healthy minimum of 8. It has increased from -2.12 (Mar 23) to -1.41, marking an increase of 0.71.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -1.97. This value is below the healthy minimum of 15. It has increased from -3.10 (Mar 23) to -1.97, marking an increase of 1.13.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 0.70. This value is below the healthy minimum of 10. It has decreased from 0.74 (Mar 23) to 0.70, marking a decrease of 0.04.
  • For Return On Assets (%), as of Mar 24, the value is -0.54. This value is below the healthy minimum of 5. It has increased from -0.84 (Mar 23) to -0.54, marking an increase of 0.30.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.81. This value is within the healthy range. It has decreased from 0.88 (Mar 23) to 0.81, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.87. This value is within the healthy range. It has decreased from 0.99 (Mar 23) to 0.87, marking a decrease of 0.12.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.38. It has decreased from 0.44 (Mar 23) to 0.38, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 1.5. It has increased from 0.55 (Mar 23) to 0.56, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.13.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.86. This value is below the healthy minimum of 4. It has decreased from 1.90 (Mar 23) to 1.86, marking a decrease of 0.04.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 1.79. This value is below the healthy minimum of 3. It has increased from 1.36 (Mar 23) to 1.79, marking an increase of 0.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.46. This value is below the healthy minimum of 3. It has increased from 0.35 (Mar 23) to 0.46, marking an increase of 0.11.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 7,410.42. It has increased from 5,893.25 (Mar 23) to 7,410.42, marking an increase of 1,517.17.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.21. This value is within the healthy range. It has increased from 0.92 (Mar 23) to 1.21, marking an increase of 0.29.
  • For EV / EBITDA (X), as of Mar 24, the value is 25.62. This value exceeds the healthy maximum of 15. It has increased from 20.67 (Mar 23) to 25.62, marking an increase of 4.95.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.59. This value is below the healthy minimum of 1. It has increased from 0.25 (Mar 23) to 0.59, marking an increase of 0.34.
  • For Price / BV (X), as of Mar 24, the value is 0.82. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.82, marking an increase of 0.45.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.59. This value is below the healthy minimum of 1. It has increased from 0.25 (Mar 23) to 0.59, marking an increase of 0.34.
  • For EarningsYield, as of Mar 24, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -0.08 (Mar 23) to -0.02, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bajaj Hindusthan Sugar Ltd as of March 12, 2025 is: ₹7.88

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Bajaj Hindusthan Sugar Ltd is Overvalued by 61.93% compared to the current share price 20.70

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Bajaj Hindusthan Sugar Ltd as of March 12, 2025 is: 9.36

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Bajaj Hindusthan Sugar Ltd is Overvalued by 54.78% compared to the current share price 20.70

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 18.84%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -8.33, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -47.58, which is a positive sign.
  1. The stock has a low average ROCE of 1.33%, which may not be favorable.
  2. The company has higher borrowings (5,865.46) compared to reserves (3,065.69), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (5.15) and profit (-179.31).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bajaj Hindusthan Sugar Ltd:
    1. Net Profit Margin: -1.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0.7% (Industry Average ROCE: 12.98%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -1.97% (Industry Average ROE: 13.21%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.46
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.13
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 20.64)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.87
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Bajaj Hindusthan Sugar Ltd. is a Public Limited Listed company incorporated on 24/11/1931 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L15420UP1931PLC065243 and registration number is 065243. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard and containers of paper and paperboard. Company's Total Operating Revenue is Rs. 6076.56 Cr. and Equity Capital is Rs. 124.45 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
SugarSugar mills, Distillery & Co-Generation: Kheri District Uttar Pradesh 262802investor.complaints@bajajhindusthan.com
http://www.bajajhindusthan.com
Management
NamePosition Held
Mr. Kushagra BajajChairman & Non-Exe.Director
Mr. Ajay Kumar SharmaManaging Director
Mr. Shyam Sunder JangidIndependent Director
Mrs. Shalu BhandariIndependent Director
Mr. Atul Hasmukhrai MehtaIndependent Director
Mr. Vinod C SampatIndependent Director
Mr. Ashok MukandNominee Director
Mr. Ramani Ranjan MishraNominee Director

FAQ

What is the latest intrinsic value of Bajaj Hindusthan Sugar Ltd?

The latest intrinsic value of Bajaj Hindusthan Sugar Ltd as on 11 March 2025 is ₹7.88, which is 61.93% lower than the current market price of 20.70, indicating the stock is overvalued by 61.93%. The intrinsic value of Bajaj Hindusthan Sugar Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹2,644 Cr. and recorded a high/low of ₹46.1/17.7 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹4,209 Cr and total liabilities of ₹13,587 Cr.

What is the Market Cap of Bajaj Hindusthan Sugar Ltd?

The Market Cap of Bajaj Hindusthan Sugar Ltd is 2,644 Cr..

What is the current Stock Price of Bajaj Hindusthan Sugar Ltd as on 11 March 2025?

The current stock price of Bajaj Hindusthan Sugar Ltd as on 11 March 2025 is ₹20.7.

What is the High / Low of Bajaj Hindusthan Sugar Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Bajaj Hindusthan Sugar Ltd stocks is ₹46.1/17.7.

What is the Stock P/E of Bajaj Hindusthan Sugar Ltd?

The Stock P/E of Bajaj Hindusthan Sugar Ltd is .

What is the Book Value of Bajaj Hindusthan Sugar Ltd?

The Book Value of Bajaj Hindusthan Sugar Ltd is 33.9.

What is the Dividend Yield of Bajaj Hindusthan Sugar Ltd?

The Dividend Yield of Bajaj Hindusthan Sugar Ltd is 0.00 %.

What is the ROCE of Bajaj Hindusthan Sugar Ltd?

The ROCE of Bajaj Hindusthan Sugar Ltd is 0.80 %.

What is the ROE of Bajaj Hindusthan Sugar Ltd?

The ROE of Bajaj Hindusthan Sugar Ltd is 1.90 %.

What is the Face Value of Bajaj Hindusthan Sugar Ltd?

The Face Value of Bajaj Hindusthan Sugar Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bajaj Hindusthan Sugar Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE