Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Bajaj Hindusthan Sugar Ltd

About the Company - Bajaj Hindusthan Sugar Ltd

Bajaj Hindusthan Sugar Ltd. is a Public Limited Listed company incorporated on 24/11/1931 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L15420UP1931PLC065243 and registration number is 065243. Currently Company is involved in the business activities of Distilling, rectifying and blending of spirits; ethyl alcohol production from fermented materials. Company’s Total Operating Revenue is Rs. 5569.09 Cr. and Equity Capital is Rs. 124.45 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
SugarSugar mills, Distillery & Co-Generation: Kheri District Uttar Pradesh 262802investor.complaints@bajajhindusthan.com
http://www.bajajhindusthan.com
Management
NamePosition Held
Mr. Kushagra BajajChairman & Non-Exe.Director
Mr. Ajay Kumar SharmaManaging Director
Mr. Shyam Sunder JangidIndependent Director
Mrs. Shalu BhandariIndependent Director
Mr. Atul Hasmukhrai MehtaIndependent Director
Mr. Vinod C SampatIndependent Director
Mr. Ashok MukandNominee Director
Mr. Ramani Ranjan MishraNominee Director

Basic Stock Data of Bajaj Hindusthan Sugar Ltd

Last Updated: July 20, 2024, 11:21 pm

Market Cap 5,010 Cr.
Current Price 39.2
High / Low45.0/15.9
Stock P/E
Book Value 35.0
Dividend Yield0.00 %
ROCE0.80 %
ROE1.90 %
Face Value 1.00
PEG Ratio0.00

Data Source: screener.in

Competitors of Bajaj Hindusthan Sugar Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Simbhaoli Sugars Ltd 108 Cr. 26.238.5/21.0 31.80.00 %1.91 %% 10.0
Dharani Sugars & Chemicals Ltd 28.4 Cr. 8.55/ 59.40.00 %8.84 %% 10.0
Davangere Sugar Company Ltd 759 Cr. 8.0712.0/6.7262.9 3.610.00 %6.86 %3.75 % 1.00
Kothari Sugars & Chemicals Ltd 472 Cr. 57.071.7/43.016.0 33.61.76 %14.1 %11.0 % 10.0
Ugar Sugar Works Ltd 874 Cr. 77.7136/64.041.4 20.90.64 %10.8 %9.30 % 1.00
Industry Average1,726.09 Cr304.2922.96215.390.81%10.48%12.48%6.75

Bajaj Hindusthan Sugar Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales1,5701,7631,9991,3531,3441,2571,6221,5301,3231,4312,0541,3601,133
Expenses1,6131,8361,7851,2831,3431,3101,4671,4971,4061,3431,8291,3381,189
Operating Profit-44-73214691-5315433-838822522-55
OPM %-3%-4%11%5%0%-4%10%2%-6%6%11%2%-5%
Other Income749534138735330
Interest69676170636259333295504542
Depreciation54545353545453535454535556
Profit before tax-160-191109-50-113-16556-45-162-58127-75-123
Tax %-0%-0%-3%0%0%0%-7%0%-0%-0%-3%0%0%
Net Profit-160-191112-50-113-16560-45-162-58131-75-123
EPS in Rs-1.41-1.680.99-0.44-0.88-1.290.47-0.35-1.27-0.461.02-0.58-0.96

Last Updated: July 10, 2024, 3:22 pm

Bajaj Hindusthan Sugar Ltd Quarterly Chart

Bajaj Hindusthan Sugar Ltd Profit & Loss

Last Updated: July 10, 2024, 3:22 pm

MonthSep 2011Sep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5,0634,3446,6454,5354,6904,3995,8476,8066,6696,6665,5766,3386,288
Expenses4,1773,8856,7424,7043,9063,5485,5756,5106,2166,5035,4036,0755,985
Operating Profit887459-97-168785851272297454163172263302
OPM %18%11%-1%-4%17%19%5%4%7%2%3%4%5%
Other Income129202961249096101961122252243
Interest6646671,129889848802680322301264254210176
Depreciation323362556258242243197204216216215213220
Profit before tax28-368-1,686-1,191-216-98-505-134-52-294-272-138-50
Tax %24%25%-1%-0%2%6%1%-2%5%1%1%2%
Net Profit21-321-1,626-1,192-212-92-500-137-50-291-268-135-47
EPS in Rs0.34-5.01-25.41-14.72-1.90-0.81-4.41-1.20-0.44-2.57-2.09-1.05-0.36
Dividend Payout %43%-2%0%0%0%0%0%0%0%0%0%0%

Bajaj Hindusthan Sugar Ltd Profit & Loss Yearly Chart

Bajaj Hindusthan Sugar Ltd Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-2%
3 Years:-3%
TTM:-4%
Compounded Profit Growth
10 Years:7%
5 Years:7%
3 Years:20%
TTM:37%
Stock Price CAGR
10 Years:5%
5 Years:43%
3 Years:28%
1 Year:145%
Return on Equity
10 Years:-10%
5 Years:-5%
3 Years:-5%
Last Year:-2%

Last Updated: July 17, 2024, 5:55 pm

Bajaj Hindusthan Sugar Ltd Balance Sheet

Last Updated: July 10, 2024, 3:22 pm

MonthSep 2011Sep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital23646481108110110110110110124124124
Reserves2,8693,9272,3051,4393,4703,3552,8322,6822,5872,2622,1354,3004,102
Preference Capital0000000000011
Borrowings8,7598,5136,2757,2856,9147,0106,7966,0265,4935,4094,8174,2924,099
Other Liabilities2,4191,9093,7073,0013,0953,8614,3124,9875,3585,3545,9747,2235,664
Total Liabilities14,07114,41212,35011,80613,58814,33714,04913,80613,54813,13613,05015,93913,989
Fixed Assets5,7415,5005,0594,9447,9747,7367,5437,3977,1946,9936,8057,8007,689
CWIP2,2211,8191718294675265335857
Investments6941,2232,3342,4511,3021,2781,2251,1911,1361,0851,9184,4804,480
Other Assets5,4145,8704,9404,3934,2835,2775,2065,1925,1655,0224,3183,6541,813
Total Assets14,07114,41212,35011,80613,58814,33714,04913,80613,54813,13613,05015,93913,989

Bajaj Hindusthan Sugar Ltd Reserves and Borrowings Chart

Bajaj Hindusthan Sugar Ltd Cash Flow

MonthSep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity -5591,063-3653797009531,118910332619792644
Cash from Investing Activity -2,605-4,185-179-2-14-29-4-21221312-0
Cash from Financing Activity 2,9512,741476-386-707-918-1,098-839-384-654-833-615
Net Cash Flow-213-380-68-9-2061650-30-22-2929

Bajaj Hindusthan Sugar Ltd Financial Efficiency Indicators

MonthSep 2011Sep 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days1416121322121111912148
Inventory Days5061170192206366212175182169228184
Days Payable3026179246235339251264299297340321
Cash Conversion Cycle34513-41-739-29-78-107-116-98-129
Working Capital Days-61631779623732-3-11-5-81-134
ROCE %6%2%-5%-4%7%7%2%2%3%-0%-0%1%

Bajaj Hindusthan Sugar Ltd Financial Efficiency Indicators Chart

Bajaj Hindusthan Sugar Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters15.43%24.95%24.95%24.95%24.95%24.96%24.96%24.96%24.96%24.96%24.96%24.96%
FIIs0.44%0.75%0.94%1.20%1.38%1.59%1.60%1.69%1.60%1.64%1.80%2.57%
DIIs37.21%26.60%26.49%21.54%19.05%15.64%15.27%15.27%15.26%12.41%9.45%8.60%
Public46.76%47.55%47.48%52.17%54.48%57.67%58.03%57.94%58.05%60.87%63.67%63.73%
Others0.16%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
No. of Shareholders2,56,1513,08,4103,30,0904,07,2094,22,1144,48,5074,64,0644,60,7994,51,0995,12,1555,56,6506,35,448

Bajaj Hindusthan Sugar Ltd Shareholding Pattern Chart

No. of Bajaj Hindusthan Sugar Ltd Shareholders

Bajaj Hindusthan Sugar Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund890,7320.492.812,2802024-07-1938967.19%
Samco Active Momentum Fund360,0000.241.142,2802024-07-1915689.47%
Groww Nifty Total Market Index Fund2,2800.020.012,2802024-07-190%

Bajaj Hindusthan Sugar Ltd ROCE Trend

Bajaj Hindusthan Sugar Ltd EPS Trend

Bajaj Hindusthan Sugar Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)-0.69-1.08-2.23-2.64-0.45
Diluted EPS (Rs.)-0.69-1.08-2.23-2.64-0.45
Cash EPS (Rs.)1.090.63-0.42-0.681.51
Book Value[Excl.RevalReserv]/Share (Rs.)35.2434.9017.4820.2223.17
Book Value[Incl.RevalReserv]/Share (Rs.)35.2434.9017.4820.2223.17
Revenue From Operations / Share (Rs.)49.0550.9344.8060.5660.59
PBDIT / Share (Rs.)2.322.291.631.694.22
PBIT / Share (Rs.)0.530.57-0.09-0.272.26
PBT / Share (Rs.)-0.76-1.11-2.18-2.67-0.47
Net Profit / Share (Rs.)-0.69-1.08-2.15-2.64-0.45
NP After MI And SOA / Share (Rs.)-0.69-1.08-2.15-2.64-0.45
PBDIT Margin (%)4.734.493.642.786.97
PBIT Margin (%)1.091.13-0.20-0.453.72
PBT Margin (%)-1.55-2.17-4.86-4.40-0.78
Net Profit Margin (%)-1.42-2.12-4.79-4.36-0.74
NP After MI And SOA Margin (%)-1.41-2.12-4.79-4.36-0.74
Return on Networth / Equity (%)-1.97-3.10-12.29-13.06-1.95
Return on Capital Employeed (%)0.700.74-0.15-0.382.90
Return On Assets (%)-0.54-0.84-2.05-2.21-0.36
Long Term Debt / Equity (X)0.810.881.952.162.02
Total Debt / Equity (X)0.870.992.212.172.02
Asset Turnover Ratio (%)0.380.440.410.490.47
Current Ratio (X)0.560.551.031.101.19
Quick Ratio (X)0.130.130.560.610.64
Inventory Turnover Ratio (X)1.861.901.742.021.96
Interest Coverage Ratio (X)1.791.360.800.701.55
Interest Coverage Ratio (Post Tax) (X)0.460.35-0.02-0.100.83
Enterprise Value (Cr.)7410.425893.256528.195421.415329.25
EV / Net Operating Revenue (X)1.210.921.170.810.79
EV / EBITDA (X)25.6220.6732.1129.2211.46
MarketCap / Net Operating Revenue (X)0.590.250.310.100.04
Price / BV (X)0.820.370.810.300.11
Price / Net Operating Revenue (X)0.590.250.310.100.04
EarningsYield-0.02-0.08-0.15-0.42-0.16

Bajaj Hindusthan Sugar Ltd Profitability Ratios (%)

Bajaj Hindusthan Sugar Ltd Liquidity Ratios

Bajaj Hindusthan Sugar Ltd Liquidity Ratios (%)

Bajaj Hindusthan Sugar Ltd Interest Coverage Ratios (%)

Bajaj Hindusthan Sugar Ltd Valuation Ratios

Fair Value

Fair Value: 10.17

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Overvalued: 74.04% compared to the current price 39.2

Default values used*: Deafault value of 15 for Stock P/E is used

Intrinsic Value: 10.33

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 73.64% compared to the current price 39.2

Default values used*: Deafault value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 1.55%

*Investments are subject to market risks

Strength and Weakness of Bajaj Hindusthan Sugar Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of -0.42, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -39.83, which is a positive sign.
  1. The stock has a low average ROCE of 1.75%, which may not be favorable.
  2. The company has higher borrowings (6,056.75) compared to reserves (2,970.42), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (5.15) and profit (-161.62).

FAQ

What is the latest fair value of Bajaj Hindusthan Sugar Ltd?

The latest fair value of Bajaj Hindusthan Sugar Ltd is ₹10.17.

What is the Market Cap of Bajaj Hindusthan Sugar Ltd?

The Market Cap of Bajaj Hindusthan Sugar Ltd is 5,010 Cr..

What is the current Stock Price of Bajaj Hindusthan Sugar Ltd as on 21 July 2024?

The current stock price of Bajaj Hindusthan Sugar Ltd as on 21 July 2024 is 39.2.

What is the High / Low of Bajaj Hindusthan Sugar Ltd stocks in FY 2024?

In FY 2024, the High / Low of Bajaj Hindusthan Sugar Ltd stocks is 45.0/15.9.

What is the Stock P/E of Bajaj Hindusthan Sugar Ltd?

The Stock P/E of Bajaj Hindusthan Sugar Ltd is .

What is the Book Value of Bajaj Hindusthan Sugar Ltd?

The Book Value of Bajaj Hindusthan Sugar Ltd is 35.0.

What is the Dividend Yield of Bajaj Hindusthan Sugar Ltd?

The Dividend Yield of Bajaj Hindusthan Sugar Ltd is 0.00 %.

What is the ROCE of Bajaj Hindusthan Sugar Ltd?

The ROCE of Bajaj Hindusthan Sugar Ltd is 0.80 %.

What is the ROE of Bajaj Hindusthan Sugar Ltd?

The ROE of Bajaj Hindusthan Sugar Ltd is 1.90 %.

What is the Face Value of Bajaj Hindusthan Sugar Ltd?

The Face Value of Bajaj Hindusthan Sugar Ltd is 1.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bajaj Hindusthan Sugar Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE