Balmer Lawrie Investment Ltd Financial Statements & Historical Data

Updated NSE: BLILBSE: 532485
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 10:07 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price65.0₹ per share
Reported P/E8.05Times
Book value per share64.8₹ per share
Reported ROCE16.9 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 10:07 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap1,443 Cr.
Current Price65.0
High / Low81.2/63.8
Stock P/E8.05
Book Value64.8
Dividend Yield6.61 %
ROCE16.9 %
ROE12.7 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Balmer Lawrie Investment Ltd 1,443 Cr. 65.0 81.2/63.88.05 64.86.61 %16.9 %12.7 % 1.00
Fedders Holding Ltd 1,282 Cr. 63.6 72.8/28.616.8 35.80.00 %11.2 %11.6 % 1.00
AK Capital Services Ltd 1,131 Cr. 1,714 1,950/1,0669.88 1,5853.50 %9.33 %11.0 % 10.0
Crest Ventures Ltd 1,031 Cr. 362 430/29831.2 4590.28 %5.67 %3.75 % 10.0
Arman Financial Services Ltd 1,861 Cr. 1,764 2,159/1,30116.0 8880.00 %11.8 %6.26 % 10.0
Industry Average8,574.57 Cr397.6538.94561.160.27%17.27%12.95%8.43

All Competitor Stocks of Balmer Lawrie Investment Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 594587587579641642633611683638659746751
Expenses 528511511485574569547514598568571630649
Operating Profit 6777769466738697867088116102
OPM % 11%13%13%16%10%11%14%16%13%11%13%16%14%
Other Income 24282730312922332527253725
Interest 6556659677101013
Depreciation 15141415141415161416182820
Profit before tax 70858310376828410789758611595
Tax % 18%25%19%27%15%24%24%30%22%24%22%27%23%
Net Profit 57646875656364756957678573
EPS in Rs 1.661.831.942.141.861.821.882.172.011.661.932.442.05

Last Updated: September 29, 2026, 8:22 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:56 pm

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue1,8171,5731,5632,0742,3352,3732,5452,592
Interest 71512141822273340
Expenses 1,5471,3471,4131,8832,1102,0242,1932,3562,418
Financing Profit263211138178207327326311
Financing Margin %14%13%9%9%9%14%13%12%
Other Income 5859796581528586115
Depreciation 305255575759607681
Profit before tax 290218162186232319350365371
Tax % 30%26%26%26%26%24%24%24%
Net Profit 202161121137172242267278281
EPS in Rs 5.794.763.593.975.006.967.738.048.08
Dividend Payout % 59%79%106%75%66%55%56%54%
Sales 1,8171,5731,5632,0742,3352,3732,5452,7462,795
Operating Profit 270226150191225349352389377
OPM % 15%14%10%9%10%15%14%14%13%

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-20.30%-24.84%13.22%25.55%40.70%10.33%4.12%
Change in YoY Net Profit Growth (%)0.00%-4.55%38.07%12.32%15.15%-30.37%-6.21%

Balmer Lawrie Investment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2019-2020 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:10%
3 Years:7%
TTM:7%
Compounded Profit Growth
10 Years:Not available
5 Years:10%
3 Years:26%
TTM:2%
Stock Price CAGR
10 Years:14%
5 Years:18%
3 Years:30%
1 Year:-3%
Return on Equity
10 Years:Not available
5 Years:11%
3 Years:12%
Last Year:13%

Last Updated: September 5, 2025, 2:36 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:56 pm

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 2222222222222222
Reserves 1,0521,0811,0761,0941,1171,1991,3541,417
Borrowings 81122125122121113106220
Other Liabilities 1,2661,2561,3041,3401,5401,6911,7231,859
Total Liabilities 2,4202,4822,5272,5782,8013,0253,2043,518
Fixed Assets 568770767767760751737883
CWIP 11724321128526734
Investments 325375386436518565632730
Other Assets 1,4101,3131,3411,3641,4951,6571,7691,871
Total Assets 2,4202,4822,5272,5782,8013,0253,2043,518
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 17718724723206280164294
Cash from Investing Activity + -137-60-80137-48-1179-35
Cash from Financing Activity + -61-159-153-148-145-172-183-265
Net Cash Flow -21-32141213-9-10-5
Free Cash Flow -24139204615622898230
CFO/OP 98%109%186%37%111%99%74%100%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-24.00139.00204.006.00156.00228.0098.00230.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 56636755566669
Inventory Days 47585851474743
Days Payable 0889968697566
Cash Conversion Cycle 102332738353746
Working Capital Days 42513251414262
ROCE %13%9%11%13%17%17%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 59.67%59.67%59.67%59.67%59.67%59.67%59.67%59.67%59.67%59.67%59.67%59.67%
FIIs 0.68%0.82%1.08%1.33%1.31%1.14%1.12%1.10%1.10%1.06%1.06%0.95%
DIIs 0.14%0.14%0.14%0.14%0.02%0.02%0.07%0.03%0.03%0.03%0.03%0.03%
Public 39.51%39.37%39.11%38.85%39.00%39.16%39.14%39.19%39.20%39.23%39.24%39.34%
No. of Shareholders 26,51423,79422,80224,87341,75648,45952,23551,43151,74651,12251,75751,689

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.7375.6849.9839.8835.92
Diluted EPS (Rs.) 7.7375.6849.9839.8835.92
Cash EPS (Rs.) 11.82119.3175.8666.8864.41
Book Value[Excl.RevalReserv]/Share (Rs.) 61.98549.97500.91788.73777.64
Book Value[Incl.RevalReserv]/Share (Rs.) 61.98549.97500.91788.73777.64
Revenue From Operations / Share (Rs.) 113.811057.871048.95928.38692.07
PBDIT / Share (Rs.) 16.78164.10110.6194.8688.56
PBIT / Share (Rs.) 14.06137.4485.0269.7363.78
PBT / Share (Rs.) 12.87127.5176.9463.6058.41
Net Profit / Share (Rs.) 9.1092.6550.2841.7439.62
NP After MI And SOA / Share (Rs.) 7.7375.6849.9839.8835.92
PBDIT Margin (%) 14.7415.5110.5410.2112.79
PBIT Margin (%) 12.3512.998.107.519.21
PBT Margin (%) 11.3012.057.336.858.43
Net Profit Margin (%) 7.998.754.794.495.72
NP After MI And SOA Margin (%) 6.797.154.764.295.18
Return on Networth / Equity (%) 12.4713.769.977.927.26
Return on Capital Employeed (%) 12.4713.218.767.567.09
Return On Assets (%) 5.365.553.963.433.15
Long Term Debt / Equity (X) 0.050.050.070.070.08
Total Debt / Equity (X) 0.050.060.080.080.08
Asset Turnover Ratio (%) 0.810.800.860.050.06
Current Ratio (X) 2.492.292.292.542.51
Quick Ratio (X) 2.222.021.982.162.20
Inventory Turnover Ratio (X) 13.0911.797.880.000.00
Dividend Payout Ratio (NP) (%) 49.1443.6060.0295.29104.40
Dividend Payout Ratio (CP) (%) 36.3732.2439.7058.4561.77
Earning Retention Ratio (%) 50.8656.4039.984.71-4.40
Cash Earning Retention Ratio (%) 63.6367.7660.3041.5538.23
Interest Coverage Ratio (X) 14.0416.5213.6915.4916.50
Interest Coverage Ratio (Post Tax) (X) 8.6210.337.227.828.38
Enterprise Value (Cr.) 1724.291534.201027.011008.401085.04
EV / Net Operating Revenue (X) 0.680.650.440.480.70
EV / EBITDA (X) 4.634.214.184.795.52
MarketCap / Net Operating Revenue (X) 0.590.570.330.390.67
Retention Ratios (%) 50.8556.3939.974.70-4.40
Price / BV (X) 1.091.110.700.730.94
Price / Net Operating Revenue (X) 0.590.570.330.390.67
EarningsYield 0.110.120.140.100.07
Advertisements