Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Bartronics India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹19.82Undervalued by 161.13%vs CMP ₹7.59

P/E (15.0) × ROE (9.4%) × BV (₹17.30) × DY (2.00%)

Defaults: P/E=15

₹79.28Undervalued by 944.53%vs CMP ₹7.59
MoS: +90.4% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹40.1322%Under (+428.7%)
Graham NumberEarnings₹72.6016%Under (+856.5%)
Earnings PowerEarnings₹7.5813%Fair (-0.1%)
DCFCash Flow₹332.1213%Under (+4275.8%)
Net Asset ValueAssets₹17.359%Under (+128.6%)
EV/EBITDAEnterprise₹1.9711%Over (-74%)
Earnings YieldEarnings₹135.409%Under (+1683.9%)
Revenue MultipleRevenue₹0.857%Over (-88.8%)
Consensus (8 models)₹79.28100%Undervalued
Key Drivers: EPS CAGR 102.5% lifts DCF — verify sustainability. | Wide model spread (₹1–₹332) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 102.5% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Bartronics India Ltd operates in the IT Enabled Services segment, NSE: ASMS | BSE: 532694, current market price is ₹7.59, market cap is 231 Cr.. At a glance, ROE is 9.36 %, ROCE is 0.19 %, book value is 17.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹79.28, which is about 944.5% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹52 Cr versus the prior period change of -20.0%, while latest net profit is about ₹412 Cr with a prior-period change of 924.0%. The 52-week range shown on this page is 19.0/6.93, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBartronics India Ltd. is a Public Limited Listed company incorporated on 10/09/1990 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L2…

This summary is generated from the stock page data available for Bartronics India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

27
Bartronics India Ltd scores 27/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health29/100 · Weak
ROCE 0.2% WeakROE 9.4% AverageD/E 1.09 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money30/100 · Weak
FII holding down -2.29% (6mo) SellingPromoter holding at 69.4% Stable
Earnings Quality30/100 · Weak
OPM contracting (10% → 7%) DecliningWorking capital: 2,188 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -20% YoY DecliningOPM: -1.0% (down 11.0% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 0.2% vs industry 19.3% Below peersROE 9.4% vs industry 20.9% Below peers3Y sales CAGR: -8% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:41 am

Market Cap 231 Cr.
Current Price 7.59
Intrinsic Value₹79.28
High / Low 19.0/6.93
Stock P/E
Book Value 17.3
Dividend Yield0.00 %
ROCE0.19 %
ROE9.36 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bartronics India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bartronics India Ltd 231 Cr. 7.59 19.0/6.93 17.30.00 %0.19 %9.36 % 1.00
Airan Ltd 175 Cr. 14.1 32.7/12.620.4 11.80.00 %10.9 %8.87 % 2.00
Reliable Data Services Ltd 124 Cr. 120 175/60.111.3 58.60.03 %16.6 %17.2 % 10.0
One Point One Solutions Ltd 1,158 Cr. 44.0 70.0/40.630.8 16.20.00 %13.0 %10.2 % 2.00
Aurum Proptech Ltd 1,193 Cr. 166 227/144 67.80.00 %2.83 %14.6 % 5.00
Industry Average5,854.87 Cr451.9723.74177.460.54%19.34%20.92%7.41

All Competitor Stocks of Bartronics India Ltd

Quarterly Result

MetricMar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Sales 15141615181516161815141112
Expenses 15131414161415151614131212
Operating Profit 11112122211-0-0
OPM % 4%9%9%9%10%6%9%9%10%9%7%-2%-1%
Other Income 000000000000460
Interest 131313131313131313131300
Depreciation 1111111111111
Profit before tax -13-13-13-13-12-13-13-13-12-13-13-1459
Tax % -1%-1%-1%1%-10%-1%-1%-1%-1%6%-1%-14%4%
Net Profit -13-13-13-13-11-13-13-12-12-14-13-1440
EPS in Rs -3.87-3.75-3.71-3.81-3.19-3.87-3.68-3.66-3.57-3.99-3.79-0.3314.44

Last Updated: March 3, 2025, 5:19 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 23, 2026, 5:00 am

MetricMar 2011Sep 2012n n n 18mSep 2013Mar 2015n n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Sales 8881,16315310810985756966636552
Expenses 6831,1172351569775618559576050
Operating Profit 20546-82-48121014-167662
OPM % 23%4%-53%-44%11%12%19%-24%11%9%9%4%
Other Income 934636219-320300460
Interest 617351705652525252525226
Depreciation 54735357116655444
Profit before tax 100-67-122-113-36-51-42-74-47-50-51432
Tax % -10%6%-37%-13%-6%-1%-1%-10%9%-2%-1%5%
Net Profit 110-71-77-99-33-51-42-66-51-49-50412
EPS in Rs 32.30-20.96-22.51-28.98-9.83-14.98-12.29-19.48-15.06-14.46-14.7713.54
Dividend Payout % 3%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-54.55%17.65%-57.14%22.73%3.92%-2.04%924.00%
Change in YoY Net Profit Growth (%)0.00%72.19%-74.79%79.87%-18.81%-5.96%926.04%

Bartronics India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:-27%
5 Years:-7%
3 Years:-7%
TTM:-20%
Compounded Profit Growth
10 Years:5%
5 Years:6%
3 Years:13%
TTM:45%
Stock Price CAGR
10 Years:4%
5 Years:43%
3 Years:45%
1 Year:-28%
Return on Equity
10 Years:-22%
5 Years:-30%
3 Years:-26%
Last Year:-9%

Last Updated: September 5, 2025, 12:35 am

Balance Sheet

Last Updated: March 14, 2025, 4:01 pm

MonthMar 2011Sep 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital 343434343434343434343430
Reserves 5584303302282051631461251146032498
Borrowings 5872957006257057236697201,0451,0901,1540
Other Liabilities 5031,058811693728726634601406395398222
Total Liabilities 1,6821,8171,8751,5791,6721,6461,4831,4801,6001,5781,619750
Fixed Assets 444374323267258248239234227223218199
CWIP 43161314141414141212120
Investments 000000000000
Other Assets 1,1941,4281,5391,2981,4001,3841,2301,2331,3611,3441,388551
Total Assets 1,6821,8171,8751,5791,6721,6461,4831,4801,6001,5781,619750

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Sep 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity + 948194123-84-496124-4
Cash from Investing Activity + -6-3-56-245-144310001
Cash from Financing Activity + -92-60-44-1174-20-52-69-00-2
Net Cash Flow -418-6-1811-00224-6
Free Cash Flow 927895121-93-196524-4
CFO/OP 58%194%-115%-256%-61%35%-27%-56%866%35%70%-207%

Free Cash Flow

MonthMar 2011Mar 2015n n n 18mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2012n n n 18mSep 2013
Free Cash Flow-382.00-48.00-693.00-713.00-655.00-736.006.005.005.002.0046.00-782.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Sep 2012Sep 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days 3133513,1473,6033,9044,9404,3535,0305,9236,0996,0512,363
Inventory Days 142155347961737712438921
Days Payable 2253521,5282,7921,7535,4288,1854,9363,17919,74423,400
Cash Conversion Cycle 10211,6358642,198-391-3,6591712,8676,099-13,304-21,016
Working Capital Days 123-27-299-613-634-977-1,147-1,396-1,438-1,826-1,9082,188
ROCE %14%1%-8%-4%8%0%1%-2%1%0%0%-0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 90.00%90.00%90.00%90.00%90.00%89.75%85.57%81.29%75.00%75.00%69.37%69.37%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.19%3.97%1.36%1.68%1.68%
DIIs 0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%
Public 9.78%9.78%9.78%9.77%9.78%10.03%14.22%15.30%20.81%23.43%28.74%28.74%
No. of Shareholders 36,31835,97435,94835,68838,59439,61048,05450,47259,47760,22161,74760,788

Shareholding Pattern Chart

No. of Shareholders

Bartronics India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 1.0010.0010.0010.0010.00
Basic EPS (Rs.) 13.54-11.30-16.75-6.85-12.66
Diluted EPS (Rs.) 13.54-11.30-16.75-6.85-12.66
Cash EPS (Rs.) 13.68-13.52-13.20-13.72-17.89
Book Value[Excl.RevalReserv]/Share (Rs.) 17.3419.5227.5343.5546.76
Book Value[Incl.RevalReserv]/Share (Rs.) 17.3419.5227.5343.5546.76
Revenue From Operations / Share (Rs.) 1.7319.2518.6319.9722.37
PBDIT / Share (Rs.) 0.081.691.822.96-4.77
PBIT / Share (Rs.) -0.050.440.561.63-6.36
PBT / Share (Rs.) 14.18-14.94-14.83-13.76-21.76
Net Profit / Share (Rs.) 13.54-14.77-14.46-15.06-19.48
NP After MI And SOA / Share (Rs.) 13.54-14.77-14.46-15.06-19.48
PBDIT Margin (%) 4.828.809.7614.83-21.31
PBIT Margin (%) -3.112.283.018.14-28.43
PBT Margin (%) 820.62-77.60-79.57-68.90-97.26
Net Profit Margin (%) 783.63-76.72-77.60-75.39-87.09
NP After MI And SOA Margin (%) 783.63-76.72-77.60-75.39-87.09
Return on Networth / Equity (%) 78.07-75.67-52.51-34.57-41.66
Return on Capital Employeed (%) -0.312.252.043.73-13.58
Return On Assets (%) 54.98-3.10-3.11-3.20-4.48
Total Debt / Equity (X) 0.335.793.822.231.09
Asset Turnover Ratio (%) 0.040.040.040.040.05
Current Ratio (X) 2.460.780.790.820.80
Quick Ratio (X) 2.460.780.790.820.80
Inventory Turnover Ratio (X) 1.221.100.902.653.95
Interest Coverage Ratio (X) 0.090.110.110.19-0.30
Interest Coverage Ratio (Post Tax) (X) -0.800.030.060.02-0.26
Enterprise Value (Cr.) 359.77388.25354.92324.26188.48
EV / Net Operating Revenue (X) 6.845.925.594.772.47
EV / EBITDA (X) 141.7667.2857.2832.14-11.61
MarketCap / Net Operating Revenue (X) 3.680.280.130.030.29
Price / BV (X) 0.360.270.080.010.13
Price / Net Operating Revenue (X) 3.680.280.130.030.29
EarningsYield 2.13-2.73-5.90-23.53-3.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bartronics India Ltd. is a Public Limited Listed company incorporated on 10/09/1990 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L29309TG1990PLC011721 and registration number is 011721. Currently company belongs to the Industry of IT Enabled Services. Company's Total Operating Revenue is Rs. 40.04 Cr. and Equity Capital is Rs. 30.46 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Enabled ServicesTrendz Atria House No. 3-196/NR, Plot No.196, 4th Floor, Survey No.48 part, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. N Vidhya Sagar ReddyChairman & Managing Director
Ms. Vilasitha DandamudiNon Exe.Non Ind.Director
Ms. Sujata Cyril BordeInd. Non-Executive Director
Mr. Krishna Kishore MadicharlaInd. Non-Executive Director
Ms. Gaddam NaveenaNon Exe.Non Ind.Director
Mr. Panidapu Lakshmi Naga Srinivasa RaoInd. Non-Executive Director
Mr. Ganesh Balaji LakshmananInd. Non-Executive Director
Mr. Iswar Chandra MishraInd. Non-Executive Director

FAQ

What is the intrinsic value of Bartronics India Ltd and is it undervalued?

As of 25 April 2026, Bartronics India Ltd's intrinsic value is ₹79.28, which is 944.53% higher than the current market price of ₹7.59, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.36 %), book value (₹17.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bartronics India Ltd?

Bartronics India Ltd is trading at ₹7.59 as of 25 April 2026, with a FY2026-2027 high of ₹19.0 and low of ₹6.93. The stock is currently near its 52-week low. Market cap stands at ₹231 Cr..

How does Bartronics India Ltd's P/E ratio compare to its industry?

Bartronics India Ltd has a P/E ratio of , which is below the industry average of 23.74. This is broadly in line with or below the industry average.

Is Bartronics India Ltd financially healthy?

Key indicators for Bartronics India Ltd: ROCE of 0.19 % is on the lower side compared to the industry average of 19.34%. Dividend yield is 0.00 %.

Is Bartronics India Ltd profitable and how is the profit trend?

Bartronics India Ltd reported a net profit of ₹412 Cr in Mar 2023 on revenue of ₹52 Cr. Compared to ₹-51 Cr in Mar 2020, the net profit shows an improving trend.

Does Bartronics India Ltd pay dividends?

Bartronics India Ltd has a dividend yield of 0.00 % at the current price of ₹7.59. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 2:41 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532694 | NSE: ASMS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bartronics India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports