Bartronics India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 24, 2025, 1:52 pm

Market Cap	485 Cr.
Current Price	15.9
High / Low	25.8/12.9
Stock P/E
Book Value	17.3
Dividend Yield	0.00 %
ROCE	0.19 %
ROE	9.36 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bartronics India Ltd

Competitors of Bartronics India Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
N2N Technologies Ltd	5.04 Cr.	15.6	24.8/14.2		16.8	0.00 %	0.69 %	0.63 %	10.0
eMudhra Ltd	6,224 Cr.	751	1,024/652	73.5	90.0	0.17 %	15.3 %	12.1 %	5.00
BNR Udyog Ltd	18.0 Cr.	59.9	118/50.5	25.3	35.7	0.00 %	63.6 %	53.8 %	10.0
BGIL Films & Technologies Ltd	7.95 Cr.	7.02	10.3/3.50		16.9	0.00 %	4.44 %	3.46 %	10.0
Aurum Proptech Ltd	1,322 Cr.	187	265/130		93.7	0.00 %	2.86 %	14.7 %	5.00
Industry Average	9,643.83 Cr	666.74		35.70	194.22	0.46%	22.13%	20.82%	7.60

All Competitor Stocks of Bartronics India Ltd

Quarterly Result

Metric	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	15	14	16	15	18	15	16	16	18	15	14	11	12
Expenses	15	13	14	14	16	14	15	15	16	14	13	12	12
Operating Profit	1	1	1	1	2	1	2	2	2	1	1	-0	-0
OPM %	4%	9%	9%	9%	10%	6%	9%	9%	10%	9%	7%	-2%	-1%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	460
Interest	13	13	13	13	13	13	13	13	13	13	13	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	-13	-13	-13	-13	-12	-13	-13	-13	-12	-13	-13	-1	459
Tax %	-1%	-1%	-1%	1%	-10%	-1%	-1%	-1%	-1%	6%	-1%	-14%	4%
Net Profit	-13	-13	-13	-13	-11	-13	-13	-12	-12	-14	-13	-1	440
EPS in Rs	-3.87	-3.75	-3.71	-3.81	-3.19	-3.87	-3.68	-3.66	-3.57	-3.99	-3.79	-0.33	14.44

Last Updated: March 3, 2025, 5:19 pm

Below is a detailed analysis of the quarterly data for Bartronics India Ltd based on the most recent figures (Mar 2023) and their trends compared to the previous period:

For Sales, as of Mar 2023, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Dec 2022) to 12.00 Cr., marking an increase of 1.00 Cr..
For Expenses, as of Mar 2023, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2022) which recorded 12.00 Cr..
For Operating Profit, as of Mar 2023, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2022) which recorded 0.00 Cr..
For OPM %, as of Mar 2023, the value is -1.00%. The value appears strong and on an upward trend. It has increased from -2.00% (Dec 2022) to -1.00%, marking an increase of 1.00%.
For Other Income, as of Mar 2023, the value is 460.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2022) to 460.00 Cr., marking an increase of 460.00 Cr..
For Interest, as of Mar 2023, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2022) which recorded 0.00 Cr..
For Depreciation, as of Mar 2023, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2022) which recorded 1.00 Cr..
For Profit before tax, as of Mar 2023, the value is 459.00 Cr.. The value appears strong and on an upward trend. It has increased from -1.00 Cr. (Dec 2022) to 459.00 Cr., marking an increase of 460.00 Cr..
For Tax %, as of Mar 2023, the value is 4.00%. The value appears to be increasing, which may not be favorable. It has increased from -14.00% (Dec 2022) to 4.00%, marking an increase of 18.00%.
For Net Profit, as of Mar 2023, the value is 440.00 Cr.. The value appears strong and on an upward trend. It has increased from -1.00 Cr. (Dec 2022) to 440.00 Cr., marking an increase of 441.00 Cr..
For EPS in Rs, as of Mar 2023, the value is 14.44. The value appears strong and on an upward trend. It has increased from -0.33 (Dec 2022) to 14.44, marking an increase of 14.77.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:06 pm

Metric	Mar 2011	Sep 2012n n 18m	Sep 2013	Mar 2015n n 18m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	888	1,163	153	108	109	85	75	69	66	63	65	52
Expenses	683	1,117	235	156	97	75	61	85	59	57	60	50
Operating Profit	205	46	-82	-48	12	10	14	-16	7	6	6	2
OPM %	23%	4%	-53%	-44%	11%	12%	19%	-24%	11%	9%	9%	4%
Other Income	9	34	63	62	19	-3	2	0	3	0	0	460
Interest	61	73	51	70	56	52	52	52	52	52	52	26
Depreciation	54	73	53	57	11	6	6	5	5	4	4	4
Profit before tax	100	-67	-122	-113	-36	-51	-42	-74	-47	-50	-51	432
Tax %	-10%	6%	-37%	-13%	-6%	-1%	-1%	-10%	9%	-2%	-1%	5%
Net Profit	110	-71	-77	-99	-33	-51	-42	-66	-51	-49	-50	412
EPS in Rs	32.30	-20.96	-22.51	-28.98	-9.83	-14.98	-12.29	-19.48	-15.06	-14.46	-14.77	13.54
Dividend Payout %	3%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	-54.55%	17.65%	-57.14%	22.73%	3.92%	-2.04%	924.00%
Change in YoY Net Profit Growth (%)	0.00%	72.19%	-74.79%	79.87%	-18.81%	-5.96%	926.04%

Bartronics India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	-27%
5 Years:	-7%
3 Years:	-7%
TTM:	-20%

Compounded Profit Growth
10 Years:	5%
5 Years:	6%
3 Years:	13%
TTM:	45%

Stock Price CAGR
10 Years:	5%
5 Years:	58%
3 Years:	49%
1 Year:	-28%

Return on Equity
10 Years:	-22%
5 Years:	-30%
3 Years:	-26%
Last Year:	-9%

Last Updated: Unknown

Balance Sheet

Last Updated: March 14, 2025, 4:01 pm

Month	Mar 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	34	34	34	34	34	34	34	34	34	34	34	30
Reserves	558	430	330	228	205	163	146	125	114	60	32	498
Borrowings	587	295	700	625	705	723	669	720	1,045	1,090	1,154	0
Other Liabilities	503	1,058	811	693	728	726	634	601	406	395	398	222
Total Liabilities	1,682	1,817	1,875	1,579	1,672	1,646	1,483	1,480	1,600	1,578	1,619	750
Fixed Assets	444	374	323	267	258	248	239	234	227	223	218	199
CWIP	43	16	13	14	14	14	14	14	12	12	12	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1,194	1,428	1,539	1,298	1,400	1,384	1,230	1,233	1,361	1,344	1,388	551
Total Assets	1,682	1,817	1,875	1,579	1,672	1,646	1,483	1,480	1,600	1,578	1,619	750

Below is a detailed analysis of the balance sheet data for Bartronics India Ltd based on the most recent figures (Mar 2023) and their trends compared to the previous period:

For Equity Capital, as of Mar 2023, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2022) to 30.00 Cr., marking a decrease of 4.00 Cr..
For Reserves, as of Mar 2023, the value is 498.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2022) to 498.00 Cr., marking an increase of 466.00 Cr..
For Borrowings, as of Mar 2023, the value is 0.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,154.00 Cr. (Mar 2022) to 0.00 Cr., marking a decrease of 1,154.00 Cr..
For Other Liabilities, as of Mar 2023, the value is 222.00 Cr.. The value appears to be improving (decreasing). It has decreased from 398.00 Cr. (Mar 2022) to 222.00 Cr., marking a decrease of 176.00 Cr..
For Total Liabilities, as of Mar 2023, the value is 750.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,619.00 Cr. (Mar 2022) to 750.00 Cr., marking a decrease of 869.00 Cr..
For Fixed Assets, as of Mar 2023, the value is 199.00 Cr.. The value appears to be declining and may need further review. It has decreased from 218.00 Cr. (Mar 2022) to 199.00 Cr., marking a decrease of 19.00 Cr..
For CWIP, as of Mar 2023, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Mar 2022) to 0.00 Cr., marking a decrease of 12.00 Cr..
For Investments, as of Mar 2023, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2022) which recorded 0.00 Cr..
For Other Assets, as of Mar 2023, the value is 551.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,388.00 Cr. (Mar 2022) to 551.00 Cr., marking a decrease of 837.00 Cr..
For Total Assets, as of Mar 2023, the value is 750.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,619.00 Cr. (Mar 2022) to 750.00 Cr., marking a decrease of 869.00 Cr..

Notably, the Reserves (498.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	94	81	94	123	-8	4	-4	9	61	2	4	-4
Cash from Investing Activity +	-6	-3	-56	-24	5	-1	4	43	10	0	0	1
Cash from Financing Activity +	-92	-60	-44	-117	4	-2	0	-52	-69	-0	0	-2
Net Cash Flow	-4	18	-6	-18	1	1	-0	0	2	2	4	-6

Free Cash Flow

Month	Mar 2011	Mar 2015n n 18m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2012n n 18m	Sep 2013
Free Cash Flow	-382.00	-48.00	-693.00	-713.00	-655.00	-736.00	6.00	5.00	5.00	2.00	46.00	-782.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	313	351	3,147	3,603	3,904	4,940	4,353	5,030	5,923	6,099	6,051	2,363
Inventory Days	14	2	15	53	47	96	173	77	124		389	21
Days Payable	225	352	1,528	2,792	1,753	5,428	8,185	4,936	3,179		19,744	23,400
Cash Conversion Cycle	102	1	1,635	864	2,198	-391	-3,659	171	2,867	6,099	-13,304	-21,016
Working Capital Days	188	55	286	-43	-58	-236	-311	-478	389	253	240	2,188
ROCE %	15%	1%	-8%	-4%	8%	0%	1%	-2%	1%	0%	0%	-0%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Jul 2024
Promoters	10.55%	10.55%	10.55%	10.54%	0.00%	90.00%	90.00%	90.00%	90.00%	90.00%	89.75%	85.57%
DIIs	1.95%	1.95%	1.95%	1.95%	2.18%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%
Public	87.50%	87.50%	87.50%	87.48%	97.81%	9.78%	9.78%	9.78%	9.77%	9.78%	10.03%	14.22%
No. of Shareholders	37,128	37,207	36,936	36,652	36,454	36,318	35,974	35,948	35,688	38,594	39,610	40,008

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	1.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	13.54	-11.30	-16.75	-6.85	-12.66
Diluted EPS (Rs.)	13.54	-11.30	-16.75	-6.85	-12.66
Cash EPS (Rs.)	13.68	-13.52	-13.20	-13.72	-17.89
Book Value[Excl.RevalReserv]/Share (Rs.)	17.34	19.52	27.53	43.55	46.76
Book Value[Incl.RevalReserv]/Share (Rs.)	17.34	19.52	27.53	43.55	46.76
Revenue From Operations / Share (Rs.)	1.73	19.25	18.63	19.97	22.37
PBDIT / Share (Rs.)	0.08	1.69	1.82	2.96	-4.77
PBIT / Share (Rs.)	-0.05	0.44	0.56	1.63	-6.36
PBT / Share (Rs.)	14.18	-14.94	-14.83	-13.76	-21.76
Net Profit / Share (Rs.)	13.54	-14.77	-14.46	-15.06	-19.48
NP After MI And SOA / Share (Rs.)	13.54	-14.77	-14.46	-15.06	-19.48
PBDIT Margin (%)	4.82	8.80	9.76	14.83	-21.31
PBIT Margin (%)	-3.11	2.28	3.01	8.14	-28.43
PBT Margin (%)	820.62	-77.60	-79.57	-68.90	-97.26
Net Profit Margin (%)	783.63	-76.72	-77.60	-75.39	-87.09
NP After MI And SOA Margin (%)	783.63	-76.72	-77.60	-75.39	-87.09
Return on Networth / Equity (%)	78.07	-75.67	-52.51	-34.57	-41.66
Return on Capital Employeed (%)	-0.31	2.25	2.04	3.73	-13.58
Return On Assets (%)	54.98	-3.10	-3.11	-3.20	-4.48
Total Debt / Equity (X)	0.33	5.79	3.82	2.23	1.09
Asset Turnover Ratio (%)	0.04	0.04	0.04	0.04	0.05
Current Ratio (X)	2.46	0.78	0.79	0.82	0.80
Quick Ratio (X)	2.46	0.78	0.79	0.82	0.80
Inventory Turnover Ratio (X)	1.22	1.10	0.90	2.65	3.95
Interest Coverage Ratio (X)	0.09	0.11	0.11	0.19	-0.30
Interest Coverage Ratio (Post Tax) (X)	-0.80	0.03	0.06	0.02	-0.26
Enterprise Value (Cr.)	359.77	388.25	354.92	324.26	188.48
EV / Net Operating Revenue (X)	6.84	5.92	5.59	4.77	2.47
EV / EBITDA (X)	141.76	67.28	57.28	32.14	-11.61
MarketCap / Net Operating Revenue (X)	3.68	0.28	0.13	0.03	0.29
Price / BV (X)	0.36	0.27	0.08	0.01	0.13
Price / Net Operating Revenue (X)	3.68	0.28	0.13	0.03	0.29
EarningsYield	2.13	-2.73	-5.90	-23.53	-3.00

After reviewing the key financial ratios for Bartronics India Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 23, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 22) to 1.00, marking a decrease of 9.00.
For Basic EPS (Rs.), as of Mar 23, the value is 13.54. This value is within the healthy range. It has increased from -11.30 (Mar 22) to 13.54, marking an increase of 24.84.
For Diluted EPS (Rs.), as of Mar 23, the value is 13.54. This value is within the healthy range. It has increased from -11.30 (Mar 22) to 13.54, marking an increase of 24.84.
For Cash EPS (Rs.), as of Mar 23, the value is 13.68. This value is within the healthy range. It has increased from -13.52 (Mar 22) to 13.68, marking an increase of 27.20.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 17.34. It has decreased from 19.52 (Mar 22) to 17.34, marking a decrease of 2.18.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 17.34. It has decreased from 19.52 (Mar 22) to 17.34, marking a decrease of 2.18.
For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 1.73. It has decreased from 19.25 (Mar 22) to 1.73, marking a decrease of 17.52.
For PBDIT / Share (Rs.), as of Mar 23, the value is 0.08. This value is below the healthy minimum of 2. It has decreased from 1.69 (Mar 22) to 0.08, marking a decrease of 1.61.
For PBIT / Share (Rs.), as of Mar 23, the value is -0.05. This value is below the healthy minimum of 0. It has decreased from 0.44 (Mar 22) to -0.05, marking a decrease of 0.49.
For PBT / Share (Rs.), as of Mar 23, the value is 14.18. This value is within the healthy range. It has increased from -14.94 (Mar 22) to 14.18, marking an increase of 29.12.
For Net Profit / Share (Rs.), as of Mar 23, the value is 13.54. This value is within the healthy range. It has increased from -14.77 (Mar 22) to 13.54, marking an increase of 28.31.
For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is 13.54. This value is within the healthy range. It has increased from -14.77 (Mar 22) to 13.54, marking an increase of 28.31.
For PBDIT Margin (%), as of Mar 23, the value is 4.82. This value is below the healthy minimum of 10. It has decreased from 8.80 (Mar 22) to 4.82, marking a decrease of 3.98.
For PBIT Margin (%), as of Mar 23, the value is -3.11. This value is below the healthy minimum of 10. It has decreased from 2.28 (Mar 22) to -3.11, marking a decrease of 5.39.
For PBT Margin (%), as of Mar 23, the value is 820.62. This value is within the healthy range. It has increased from -77.60 (Mar 22) to 820.62, marking an increase of 898.22.
For Net Profit Margin (%), as of Mar 23, the value is 783.63. This value exceeds the healthy maximum of 10. It has increased from -76.72 (Mar 22) to 783.63, marking an increase of 860.35.
For NP After MI And SOA Margin (%), as of Mar 23, the value is 783.63. This value exceeds the healthy maximum of 20. It has increased from -76.72 (Mar 22) to 783.63, marking an increase of 860.35.
For Return on Networth / Equity (%), as of Mar 23, the value is 78.07. This value is within the healthy range. It has increased from -75.67 (Mar 22) to 78.07, marking an increase of 153.74.
For Return on Capital Employeed (%), as of Mar 23, the value is -0.31. This value is below the healthy minimum of 10. It has decreased from 2.25 (Mar 22) to -0.31, marking a decrease of 2.56.
For Return On Assets (%), as of Mar 23, the value is 54.98. This value is within the healthy range. It has increased from -3.10 (Mar 22) to 54.98, marking an increase of 58.08.
For Total Debt / Equity (X), as of Mar 23, the value is 0.33. This value is within the healthy range. It has decreased from 5.79 (Mar 22) to 0.33, marking a decrease of 5.46.
For Asset Turnover Ratio (%), as of Mar 23, the value is 0.04. There is no change compared to the previous period (Mar 22) which recorded 0.04.
For Current Ratio (X), as of Mar 23, the value is 2.46. This value is within the healthy range. It has increased from 0.78 (Mar 22) to 2.46, marking an increase of 1.68.
For Quick Ratio (X), as of Mar 23, the value is 2.46. This value exceeds the healthy maximum of 2. It has increased from 0.78 (Mar 22) to 2.46, marking an increase of 1.68.
For Inventory Turnover Ratio (X), as of Mar 23, the value is 1.22. This value is below the healthy minimum of 4. It has increased from 1.10 (Mar 22) to 1.22, marking an increase of 0.12.
For Interest Coverage Ratio (X), as of Mar 23, the value is 0.09. This value is below the healthy minimum of 3. It has decreased from 0.11 (Mar 22) to 0.09, marking a decrease of 0.02.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is -0.80. This value is below the healthy minimum of 3. It has decreased from 0.03 (Mar 22) to -0.80, marking a decrease of 0.83.
For Enterprise Value (Cr.), as of Mar 23, the value is 359.77. It has decreased from 388.25 (Mar 22) to 359.77, marking a decrease of 28.48.
For EV / Net Operating Revenue (X), as of Mar 23, the value is 6.84. This value exceeds the healthy maximum of 3. It has increased from 5.92 (Mar 22) to 6.84, marking an increase of 0.92.
For EV / EBITDA (X), as of Mar 23, the value is 141.76. This value exceeds the healthy maximum of 15. It has increased from 67.28 (Mar 22) to 141.76, marking an increase of 74.48.
For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 3.68. This value exceeds the healthy maximum of 3. It has increased from 0.28 (Mar 22) to 3.68, marking an increase of 3.40.
For Price / BV (X), as of Mar 23, the value is 0.36. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 22) to 0.36, marking an increase of 0.09.
For Price / Net Operating Revenue (X), as of Mar 23, the value is 3.68. This value exceeds the healthy maximum of 3. It has increased from 0.28 (Mar 22) to 3.68, marking an increase of 3.40.
For EarningsYield, as of Mar 23, the value is 2.13. This value is below the healthy minimum of 5. It has increased from -2.73 (Mar 22) to 2.13, marking an increase of 4.86.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bartronics India Ltd as of May 24, 2025 is: 19.82

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 24, 2025, Bartronics India Ltd is Undervalued by 24.65% compared to the current share price 15.90

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Bartronics India Ltd as of May 24, 2025 is: 40.13

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 24, 2025, Bartronics India Ltd is Undervalued by 152.39% compared to the current share price 15.90

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 102.46%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 23.92, which is a positive sign.	The stock has a low average ROCE of 1.00%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 60.08, which may not be favorable. The company has higher borrowings (692.75) compared to reserves (240.75), which may suggest financial risk. The company has not shown consistent growth in sales (144.50) and profit (-10.08).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bartronics India Ltd:
1. Net Profit Margin: 783.63%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -0.31% (Industry Average ROCE: 22.13%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 78.07% (Industry Average ROE: 20.82%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -0.8
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.46
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 35.7)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.33
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Bartronics India Ltd. is a Public Limited Listed company incorporated on 10/09/1990 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L29309TG1990PLC011721 and registration number is 011721. Currently company belongs to the Industry of IT Enabled Services. Company's Total Operating Revenue is Rs. 48.84 Cr. and Equity Capital is Rs. 30.46 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
IT Enabled Services	Survey No. 351, Raj Bollaram Village, Medchal-Malkajgiri Dist. Telangana 501401	info@bartronics.com http://www.bartronics.com

Management
Name	Position Held
Mr. N Vidhya Sagar Reddy	Exe.Chairman & Mng.Director
Ms. Vilasitha Dandamudi	Non Exe.Non Ind.Director
Ms. Sujata Cyril Borde	Ind. Non-Executive Director
Mr. Krishna Kishore Madicharla	Ind. Non-Executive Director
Ms. Gaddam Naveena	Non Exe.Non Ind.Director
Mr. Pamarthi Rajesh	Ind. Non-Executive Director
Mr. Ganesh Balaji Lakshmanan	Addnl. & Ind.Director
Mr. Iswar Chandra Mishra	Addnl. & Ind.Director

FAQ

What is the intrinsic value of Bartronics India Ltd?

Bartronics India Ltd's intrinsic value (as of 24 May 2025) is ₹19.82 — 24.65% higher the current market price of 15.90, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 485 Cr. market cap, FY2025-2026 high/low of ₹25.8/12.9, reserves of 498 Cr, and liabilities of 750 Cr.

What is the Market Cap of Bartronics India Ltd?

The Market Cap of Bartronics India Ltd is 485 Cr..

What is the current Stock Price of Bartronics India Ltd as on 24 May 2025?

The current stock price of Bartronics India Ltd as on 24 May 2025 is 15.9.

What is the High / Low of Bartronics India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Bartronics India Ltd stocks is ₹25.8/12.9.

What is the Stock P/E of Bartronics India Ltd?

The Stock P/E of Bartronics India Ltd is .

What is the Book Value of Bartronics India Ltd?

The Book Value of Bartronics India Ltd is 17.3.

What is the Dividend Yield of Bartronics India Ltd?

The Dividend Yield of Bartronics India Ltd is 0.00 %.

What is the ROCE of Bartronics India Ltd?

The ROCE of Bartronics India Ltd is 0.19 %.

What is the ROE of Bartronics India Ltd?

The ROE of Bartronics India Ltd is 9.36 %.

What is the Face Value of Bartronics India Ltd?

The Face Value of Bartronics India Ltd is 1.00.