About the Company - BASF India Ltd
BASF India Ltd. is a Public Limited Listed company incorporated on 13/05/1943 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L33112MH1943FLC003972 and registration number is 003972. Currently Company is involved in the business activities of Manufacture of chemicals and chemical products. Company’s Total Operating Revenue is Rs. 13099.73 Cr. and Equity Capital is Rs. 43.29 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Pradip P Shah | Chairman |
Mr. Alexander Gerding | Managing Director |
Mr. Anil Choudhary | Whole Time Director |
Mr. R A Shah | Director |
Dr. Ramkumar Dhruva | Director |
Mr. Arun Bewoor | Director |
Mrs. Shyamala Gopinath | Director |
Dr. Carola Richter | Director |
Mr. Narendranath J Baliga | Alternate Director |
BASF India Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹2,950.00 |
Previous Day | ₹2,948.50 |
Basic Stock Data of BASF India Ltd
Market Cap | 13,030 Cr. |
---|
Current Price | 3,010 |
---|
High / Low | 3,178/2,193 |
---|
Stock P/E | 37.9 |
---|
Book Value | 677 |
---|
Dividend Yield | 0.27 % |
---|
ROCE | 20.1 % |
---|
ROE | 15.2 % |
---|
Face Value | 10.0 |
---|
BASF India Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 2,460 | 2,507 | 2,806 | 3,013 | 3,405 | 3,292 | 3,390 | 3,888 | 3,582 | 2,898 | 3,277 | 3,375 | 3,707 |
Expenses | 2,299 | 2,267 | 2,586 | 2,723 | 3,176 | 3,114 | 3,174 | 3,577 | 3,394 | 2,843 | 3,143 | 3,177 | 3,473 |
Operating Profit | 161 | 240 | 219 | 290 | 229 | 177 | 215 | 311 | 188 | 55 | 134 | 198 | 234 |
OPM % | 7% | 10% | 8% | 10% | 7% | 5% | 6% | 8% | 5% | 2% | 4% | 6% | 6% |
Other Income | 427 | 6 | -17 | 3 | 3 | 19 | 11 | 3 | 10 | 12 | 27 | 9 | 16 |
Interest | 9 | 6 | 10 | 3 | 6 | 4 | 4 | 5 | 4 | 3 | 2 | 8 | 2 |
Depreciation | 44 | 43 | 42 | 42 | 43 | 42 | 44 | 45 | 45 | 46 | 47 | 47 | 47 |
Profit before tax | 535 | 197 | 149 | 248 | 183 | 150 | 179 | 264 | 149 | 18 | 112 | 152 | 200 |
Tax % | 23% | 41% | 63% | 21% | 25% | 26% | 16% | 26% | 24% | 41% | 27% | 26% | 26% |
Net Profit | 413 | 115 | 56 | 197 | 137 | 110 | 150 | 197 | 113 | 11 | 82 | 113 | 149 |
EPS in Rs | 95.37 | 26.60 | 12.89 | 45.58 | 31.73 | 25.50 | 34.62 | 45.45 | 26.13 | 2.46 | 19.03 | 26.03 | 34.45 |
BASF India Ltd Quarterly Chart
BASF India Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 3,516 | 3,941 | 4,430 | 4,706 | 4,749 | 5,073 | 5,583 | 6,026 | 7,595 | 9,558 | 13,100 | 13,645 | 13,132 |
Expenses | 3,306 | 3,698 | 4,146 | 4,572 | 4,642 | 4,802 | 5,238 | 5,861 | 7,316 | 8,926 | 12,188 | 12,958 | 12,558 |
Operating Profit | 210 | 242 | 284 | 133 | 107 | 271 | 346 | 165 | 279 | 633 | 911 | 687 | 574 |
OPM % | 6% | 6% | 6% | 3% | 2% | 5% | 6% | 3% | 4% | 7% | 7% | 5% | 4% |
Other Income | 5 | 4 | -3 | 39 | 173 | 27 | 182 | 139 | -4 | 419 | 37 | 53 | 58 |
Interest | 14 | 17 | 16 | 96 | 148 | 142 | 113 | 85 | 83 | 38 | 17 | 14 | 17 |
Depreciation | 52 | 60 | 71 | 142 | 163 | 169 | 153 | 147 | 181 | 174 | 171 | 182 | 184 |
Profit before tax | 150 | 169 | 194 | -66 | -30 | -12 | 261 | 72 | 10 | 840 | 760 | 543 | 431 |
Tax % | 33% | 33% | 34% | -2% | 0% | -13% | 6% | -14% | -131% | 34% | 22% | 26% | |
Net Profit | 101 | 114 | 128 | -67 | -30 | -14 | 246 | 82 | 23 | 553 | 595 | 403 | 319 |
EPS in Rs | 23.30 | 26.36 | 29.54 | -15.46 | -7.02 | -3.26 | 56.95 | 18.88 | 5.28 | 127.67 | 137.42 | 93.08 | 73.65 |
Dividend Payout % | 17% | 15% | 14% | -26% | -14% | -31% | 5% | 26% | 57% | 8% | 4% | 9% | |
BASF India Ltd Profit & Loss Yearly Chart
BASF India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 13% |
5 Years:: | 20% |
3 Years:: | 22% |
TTM:: | -6% |
BASF India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 13% |
5 Years:: | 26% |
3 Years:: | 100% |
TTM:: | -39% |
BASF India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 18% |
5 Years:: | 14% |
3 Years:: | 22% |
1 Year:: | 12% |
BASF India Ltd Growth
|
Return on Equity |
---|
10 Years:: | 8% |
5 Years:: | 14% |
3 Years:: | 21% |
Last Year:: | 15% |
No data available for the Balance Sheet data table.
BASF India Ltd Reserves and Borrowings Chart
BASF India Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 182 | 233 | 8 | -96 | 199 | 221 | 290 | -77 | 572 | 483 | 330 | 531 |
Cash from Investing Activity | -178 | -383 | -597 | -163 | 199 | -66 | 158 | 177 | -21 | 182 | -120 | -199 |
Cash from Financing Activity | 12 | 132 | 588 | 372 | -425 | -133 | -465 | -95 | -464 | -592 | -257 | -91 |
Net Cash Flow | 15 | -18 | -0 | 113 | -27 | 22 | -16 | 5 | 87 | 73 | -47 | 241 |
|
BASF India Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 65 | 63 | 71 | 72 | 80 | 77 | 71 | 63 | 68 | 79 | 73 | 63 |
Inventory Days | 110 | 119 | 136 | 106 | 85 | 93 | 94 | 99 | 93 | 73 | 66 | 71 |
Days Payable | 98 | 125 | 138 | 98 | 117 | 120 | 117 | 103 | 133 | 126 | 112 | 108 |
Cash Conversion Cycle | 77 | 57 | 69 | 80 | 49 | 50 | 48 | 59 | 28 | 25 | 26 | 26 |
Working Capital Days | 68 | 53 | 75 | 94 | 76 | 62 | 40 | 67 | 28 | 28 | 35 | 38 |
ROCE % | 14% | 13% | 12% | 0% | -2% | 5% | 9% | 1% | 6% | 23% | 34% | 20% |
BASF India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
BASF India Ltd Shareholding Pattern Chart
No. of BASF India Ltd Shareholders
BASF India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Tata Small Cap Fund | 740000 | 3.08 | 189.05 |
Tata Hybrid Equity Fund - Regular Plan | 350000 | 2.62 | 89.41 |
Tata Large & Mid Cap Fund - Regular Plan | 247628 | 1.19 | 63.26 |
Tata Large & Mid Cap Fund - Regular Plan | 247628 | 1.19 | 63.26 |
ICICI Prudential Manufacturing Fund | 23196 | 0.43 | 5.93 |
ICICI Prudential MNC Fund | 21061 | 0.36 | 5.38 |
ICICI Prudential S&P BSE 500 ETF | 109 | 0.02 | 0.03 |
HDFC S&P BSE 500 ETF | 6 | 0.02 | 0 |
HDFC S&P BSE 500 Index Fund | 15 | 0.02 | 0 |
BASF India Ltd ROCE Trend
BASF India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 93.10 | 137.40 | 127.70 | 4.30 | 18.90 |
Diluted EPS (Rs.) | 93.10 | 137.40 | 127.70 | 4.30 | 18.90 |
Cash EPS (Rs.) | 135.13 | 176.81 | 167.83 | 45.87 | 52.85 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 623.97 | 539.63 | 412.60 | 320.17 | 326.38 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 623.97 | 539.63 | 412.60 | 320.17 | 326.38 |
Dividend / Share (Rs.) | 8.00 | 6.00 | 10.00 | 3.00 | 5.00 |
Revenue From Operations / Share (Rs.) | 3151.95 | 3026.04 | 2207.98 | 1744.29 | 1391.93 |
PBDIT / Share (Rs.) | 167.26 | 216.08 | 150.00 | 69.43 | 41.12 |
PBIT / Share (Rs.) | 125.20 | 176.68 | 109.83 | 27.84 | 7.14 |
PBT / Share (Rs.) | 125.53 | 175.54 | 194.03 | 1.07 | 16.60 |
Net Profit / Share (Rs.) | 93.07 | 137.41 | 127.65 | 4.28 | 18.88 |
PBDIT Margin (%) | 5.30 | 7.14 | 6.79 | 3.98 | 2.95 |
PBIT Margin (%) | 3.97 | 5.83 | 4.97 | 1.59 | 0.51 |
PBT Margin (%) | 3.98 | 5.80 | 8.78 | 0.06 | 1.19 |
Net Profit Margin (%) | 2.95 | 4.54 | 5.78 | 0.24 | 1.35 |
Return on Networth / Equity (%) | 14.91 | 25.46 | 30.93 | 1.33 | 5.78 |
Return on Capital Employeed (%) | 18.99 | 30.89 | 24.40 | 7.00 | 1.73 |
Return On Assets (%) | 6.13 | 9.73 | 10.74 | 0.40 | 2.12 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.10 | 0.21 |
Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.34 | 0.62 |
Asset Turnover Ratio (%) | 2.15 | 2.33 | 1.96 | 1.79 | 1.57 |
Current Ratio (X) | 1.47 | 1.37 | 1.27 | 1.17 | 1.26 |
Quick Ratio (X) | 0.87 | 0.83 | 0.78 | 0.64 | 0.67 |
Inventory Turnover Ratio (X) | 2.27 | 2.23 | 1.81 | 1.95 | 3.12 |
Dividend Payout Ratio (NP) (%) | 6.44 | 7.27 | 2.35 | 116.90 | 15.89 |
Dividend Payout Ratio (CP) (%) | 4.43 | 5.65 | 1.78 | 10.89 | 5.67 |
Earning Retention Ratio (%) | 93.56 | 92.73 | 97.65 | -16.90 | 84.11 |
Cash Earning Retention Ratio (%) | 95.57 | 94.35 | 98.22 | 89.11 | 94.33 |
Interest Coverage Ratio (%) | 52.05 | 53.54 | 17.28 | 3.60 | 2.09 |
Interest Coverage Ratio (Post Tax) (%) | 28.86 | 34.33 | 5.01 | 1.61 | 0.47 |
Enterprise Value (Cr.) | 9498.38 | 13225.93 | 8803.28 | 5267.82 | 7243.54 |
EV / Net Operating Revenue (X) | 0.69 | 1.01 | 0.92 | 0.69 | 1.20 |
EV / EBITDA (X) | 13.12 | 14.14 | 13.56 | 17.53 | 40.69 |
MarketCap / Net Operating Revenue (X) | 0.72 | 1.02 | 0.93 | 0.64 | 1.06 |
Retention Ratios (%) | 93.55 | 92.72 | 97.64 | -16.90 | 84.10 |
Price / BV (X) | 3.65 | 5.72 | 5.03 | 3.51 | 4.52 |
Price / Net Operating Revenue (X) | 0.72 | 1.02 | 0.93 | 0.64 | 1.06 |
EarningsYield | 0.04 | 0.04 | 0.06 | 0.00 | 0.01 |
BASF India Ltd Profitability Ratios (%)
BASF India Ltd Liquidity Ratios
BASF India Ltd Liquidity Ratios (%)
BASF India Ltd Interest Coverage Ratios (%)
BASF India Ltd Valuation Ratios
Fair Value of BASF India Ltd Stock
Fair Value: ₹3910.59
The stock is undervalued by 29.92% compared to the current price ₹3010
*This is not Investment Advice
Strength and Weakness of BASF India Ltd Stock
Unable to fetch valid data for stock valuation.