About the Company - Berger Paints India Ltd
Berger Paints (India) Ltd. is a Public Limited Listed company incorporated on 17/12/1923 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L51434WB1923PLC004793 and registration number is 004793. Currently Company is involved in the business activities of Manufacture of other chemical products. Company’s Total Operating Revenue is Rs. 7740.93 Cr. and Equity Capital is Rs. 97.13 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Kuldip Singh Dhingra | Chairman |
Mr. Gurbachan Singh Dhingra | Vice Chairman |
Mr. Abhijit Roy | Managing Director & CEO |
Mr. Kanwardip Singh Dhingra | Executive Director |
Mrs. Rishma Kaur | Executive Director |
Mr. Pulak Chandan Prasad | Independent Director |
Mr. Naresh Gujral | Independent Director |
Mrs. Sonu Halan Bhasin | Independent Director |
Dr. Anoop Kumar Mittal | Independent Director |
Mr. Anoop Hoon | Independent Director |
Mr. Gopal Krishna Pillai | Independent Director |
Berger Paints (India) Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹589.50 |
Previous Day | ₹579.15 |
Basic Stock Data of Berger Paints India Ltd
Market Cap | 68,678 Cr. |
---|
Current Price | 589 |
---|
High / Low | 680/439 |
---|
Stock P/E | 66.5 |
---|
Book Value | 41.5 |
---|
Dividend Yield | 0.45 % |
---|
ROCE | 23.8 % |
---|
ROE | 20.4 % |
---|
Face Value | 1.00 |
---|
Berger Paints India Ltd Quarterly Results
Berger Paints India Ltd Quarterly Chart
Berger Paints India Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 2,846 | 3,227 | 3,732 | 4,170 | 4,223 | 4,552 | 5,166 | 6,062 | 6,366 | 6,818 | 8,762 | 10,568 | 10,838 |
Expenses | 2,543 | 2,856 | 3,300 | 3,659 | 3,578 | 3,833 | 4,359 | 5,127 | 5,313 | 5,635 | 7,431 | 9,090 | 9,221 |
Operating Profit | 303 | 371 | 431 | 511 | 645 | 719 | 807 | 935 | 1,053 | 1,182 | 1,331 | 1,478 | 1,617 |
OPM % | 11% | 12% | 12% | 12% | 15% | 16% | 16% | 15% | 17% | 17% | 15% | 14% | 15% |
Other Income | 31 | 31 | 36 | 36 | 40 | 108 | 46 | 60 | 69 | 51 | 68 | 48 | 61 |
Interest | 32 | 38 | 47 | 50 | 27 | 16 | 25 | 47 | 47 | 44 | 51 | 99 | 103 |
Depreciation | 47 | 57 | 71 | 92 | 99 | 108 | 124 | 182 | 191 | 211 | 227 | 264 | 279 |
Profit before tax | 254 | 308 | 350 | 404 | 559 | 703 | 705 | 765 | 883 | 979 | 1,122 | 1,162 | 1,296 |
Tax % | 29% | 29% | 29% | 34% | 34% | 33% | 35% | 35% | 26% | 26% | 26% | 26% | |
Net Profit | 180 | 218 | 249 | 265 | 371 | 474 | 461 | 494 | 656 | 720 | 833 | 860 | 962 |
EPS in Rs | 1.55 | 1.88 | 2.14 | 2.27 | 3.18 | 4.07 | 3.95 | 4.24 | 5.64 | 6.17 | 7.14 | 7.37 | 8.23 |
Dividend Payout % | 27% | 29% | 31% | 33% | 31% | 36% | 38% | 37% | 32% | 38% | 36% | 36% | |
Berger Paints India Ltd Profit & Loss Yearly Chart
Berger Paints India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 13% |
5 Years:: | 15% |
3 Years:: | 18% |
TTM:: | 8% |
Berger Paints India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 15% |
5 Years:: | 14% |
3 Years:: | 10% |
TTM:: | 9% |
Berger Paints India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 24% |
5 Years:: | 18% |
3 Years:: | 2% |
1 Year:: | 14% |
Berger Paints India Ltd Growth
|
Return on Equity |
---|
10 Years:: | 23% |
5 Years:: | 22% |
3 Years:: | 22% |
Last Year:: | 20% |
No data available for the Balance Sheet data table.
Berger Paints India Ltd Reserves and Borrowings Chart
Berger Paints India Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 176 | 120 | 310 | 414 | 595 | 394 | 422 | 611 | 725 | 796 | 566 | 976 |
Cash from Investing Activity | -71 | -203 | -301 | -184 | -259 | -308 | -183 | -379 | -223 | -457 | -521 | -600 |
Cash from Financing Activity | -48 | 128 | -52 | -198 | -368 | -82 | -200 | -259 | -479 | -282 | -78 | -363 |
Net Cash Flow | 57 | 45 | -43 | 32 | -32 | 4 | 38 | -27 | 22 | 57 | -33 | 13 |
|
Berger Paints India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Berger Paints India Ltd Shareholding Pattern Chart
No. of Berger Paints India Ltd Shareholders
Berger Paints India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
UTI Flexi Cap Fund | 6140692 | 1.37 | 349.31 |
ICICI Prudential Nifty 100 Low Volatility 30 ETF | 1014981 | 2.86 | 57.74 |
Nippon India ETF Nifty Next 50 Junior BeES | 674145 | 1.18 | 38.35 |
ICICI Prudential Nifty Next 50 Index Fund | 624328 | 1.17 | 35.51 |
UTI Unit Linked Insurance Plan (ULIP) - Fifteen Year Plan | 568489 | 0.61 | 32.34 |
UTI Unit Linked Insurance Plan (ULIP) - Ten Year Plan | 568489 | 0.61 | 32.34 |
UTI Nifty Next 50 Index Fund | 519095 | 1.18 | 29.53 |
NJ Balanced Advantage Fund | 347338 | 0.54 | 19.76 |
SBI Nifty Next 50 ETF | 330174 | 1.18 | 18.78 |
UTI Nifty Next 50 Exchange Traded Fund | 272881 | 1.18 | 15.52 |
Berger Paints India Ltd ROCE Trend
Berger Paints India Ltd EPS Trend
Berger Paints India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 8.86 | 8.58 | 7.41 | 6.76 | 5.13 |
Diluted EPS (Rs.) | 8.86 | 8.57 | 7.41 | 6.75 | 5.13 |
Cash EPS (Rs.) | 11.71 | 10.87 | 9.64 | 8.81 | 6.55 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 46.35 | 40.50 | 34.84 | 27.46 | 25.50 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 46.35 | 40.50 | 34.84 | 27.46 | 25.50 |
Revenue From Operations / Share (Rs.) | 108.79 | 90.21 | 70.19 | 65.55 | 62.42 |
PBDIT / Share (Rs.) | 15.84 | 14.37 | 12.76 | 11.63 | 9.70 |
PBIT / Share (Rs.) | 13.12 | 12.04 | 10.59 | 9.66 | 8.28 |
PBT / Share (Rs.) | 12.10 | 11.51 | 10.13 | 9.18 | 7.94 |
Net Profit / Share (Rs.) | 8.99 | 8.54 | 7.47 | 6.84 | 5.13 |
NP After MI And SOA / Share (Rs.) | 8.85 | 8.57 | 7.41 | 6.77 | 5.13 |
PBDIT Margin (%) | 14.56 | 15.92 | 18.18 | 17.74 | 15.53 |
PBIT Margin (%) | 12.06 | 13.34 | 15.08 | 14.74 | 13.26 |
PBT Margin (%) | 11.12 | 12.76 | 14.43 | 14.00 | 12.72 |
Net Profit Margin (%) | 8.26 | 9.46 | 10.63 | 10.43 | 8.22 |
NP After MI And SOA Margin (%) | 8.13 | 9.50 | 10.55 | 10.33 | 8.21 |
Return on Networth / Equity (%) | 19.12 | 21.20 | 21.31 | 24.72 | 20.13 |
Return on Capital Employeed (%) | 25.53 | 26.80 | 26.56 | 29.34 | 28.40 |
Return On Assets (%) | 10.78 | 11.54 | 12.15 | 13.41 | 11.41 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.05 | 0.09 | 0.09 |
Total Debt / Equity (X) | 0.17 | 0.17 | 0.11 | 0.20 | 0.19 |
Asset Turnover Ratio (%) | 1.30 | 1.23 | 1.17 | 1.31 | 1.42 |
Current Ratio (X) | 1.40 | 1.42 | 1.71 | 1.52 | 1.69 |
Quick Ratio (X) | 0.62 | 0.61 | 0.92 | 0.76 | 0.88 |
Inventory Turnover Ratio (X) | 2.36 | 2.39 | 2.20 | 2.42 | 2.92 |
Dividend Payout Ratio (NP) (%) | 35.03 | 32.65 | 4.04 | 56.10 | 35.10 |
Dividend Payout Ratio (CP) (%) | 26.80 | 25.67 | 3.13 | 43.47 | 27.49 |
Earning Retention Ratio (%) | 64.97 | 67.35 | 95.96 | 43.90 | 64.90 |
Cash Earning Retention Ratio (%) | 73.20 | 74.33 | 96.87 | 56.53 | 72.51 |
Interest Coverage Ratio (%) | 15.51 | 27.52 | 28.11 | 24.01 | 29.12 |
Interest Coverage Ratio (Post Tax) (%) | 9.80 | 17.35 | 17.45 | 15.12 | 16.41 |
Enterprise Value (Cr.) | 57008.30 | 68333.72 | 74221.67 | 48630.56 | 31678.55 |
EV / Net Operating Revenue (X) | 5.39 | 7.80 | 10.89 | 7.64 | 5.23 |
EV / EBITDA (X) | 37.05 | 48.96 | 59.88 | 43.05 | 33.64 |
MarketCap / Net Operating Revenue (X) | 5.34 | 7.76 | 10.89 | 7.59 | 5.18 |
Retention Ratios (%) | 64.96 | 67.34 | 95.95 | 43.89 | 64.89 |
Price / BV (X) | 12.57 | 17.31 | 21.99 | 18.16 | 12.71 |
Price / Net Operating Revenue (X) | 5.34 | 7.76 | 10.89 | 7.59 | 5.18 |
EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Berger Paints India Ltd Profitability Ratios (%)
Berger Paints India Ltd Liquidity Ratios
Berger Paints India Ltd Liquidity Ratios (%)
Berger Paints India Ltd Interest Coverage Ratios (%)
Berger Paints India Ltd Valuation Ratios
Fair Value of Berger Paints India Ltd Stock
Fair Value: ₹565.52
The stock is overvalued by 3.99% compared to the current price ₹589
*Investments are subject to market risks
Strength and Weakness of Berger Paints India Ltd Stock
Unable to fetch valid data for stock valuation.