BF Investment Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹287.75Overvalued by 34.60%vs CMP ₹440.00

P/E (4.3) × ROE (3.7%) × BV (₹2,267.00) × DY (2.28%)

₹654.16Undervalued by 48.67%vs CMP ₹440.00
MoS: +32.7% (Strong)Confidence: 43/100 (Low)Models: 3 Under, 2 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹277.3423%Over (-37%)
Graham NumberEarnings₹1,492.4816%Under (+239.2%)
Earnings PowerEarnings₹624.7711%Under (+42%)
DCFCash Flow₹443.0514%Fair (+0.7%)
Net Asset ValueAssets₹2,270.197%Under (+416%)
EV/EBITDAEnterprise₹178.669%Over (-59.4%)
Earnings YieldEarnings₹436.707%Fair (-0.8%)
ROCE CapitalReturns₹52.977%Over (-88%)
Revenue MultipleRevenue₹25.125%Over (-94.3%)
Consensus (9 models)₹654.16100%Undervalued
Key Drivers: ROE 3.7% is below cost of equity. | Wide model spread (₹25–₹2,270) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -3.6%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 25 September 2026, 4:13 am +05:30. Annual results through Mar 2025; quarterly results through Sep 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

BF Investment Ltd: the stored intrinsic value estimate is ₹654.16, compared with a stored share price of ₹440.00. The model value is 48.7% above that quote. The model classifies this as undervalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹63.00 Cr, versus ₹43.00 Cr in Mar 2024 (46.5% year on year). Net profit for Mar 2025 was ₹222.00 Cr, versus ₹434.00 Cr in Mar 2024 (-48.8% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹21.00 Cr against net profit of ₹222.00 Cr. Cash flow covered 0.09 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

Balance-sheet check

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

50
BF Investment Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health51/100 · Moderate
ROCE 4.9% WeakROE 3.7% WeakDebt/equity Not availableInterest Coverage 0.0x RiskyProfitable 5/5 available years Reported history
Smart Money60/100 · Moderate
FII holding up 0.04% (6mo) Slight increasePromoter holding at 74.1% Stable
Earnings Quality40/100 · Moderate
CFO/NP ratio: 0.03x Poor cash conversionOPM expanding (80% → 87%) ImprovingWorking capital: 147 days Capital intensive
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +29% YoY AcceleratingProfit (4Q): -84% YoY DecliningOPM: 86.0% (down 8.0% YoY) Margin pressure
Industry Rank55/100 · Moderate
P/E 4.3 vs industry 24.5 Lower P/EROCE 4.9% vs industry 12.0% Below peersROE 3.7% vs industry 13.5% Below peers3Y sales CAGR: 47% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 25, 2026, 4:13 am

Market Cap 1,655 Cr.
Current Price 440
Intrinsic Value₹654.16
High / Low 587/315
Stock P/E4.25
Book Value 2,267
Dividend Yield2.28 %
ROCE4.86 %
ROE3.65 %
Face Value 5.00
PEG Ratio-1.18

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BF Investment Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
BF Investment Ltd 1,655 Cr. 440 587/3154.25 2,2672.28 %4.86 %3.65 % 5.00
Abans Holdings Ltd 1,042 Cr. 203 241/1948.12 2470.00 %7.90 %8.29 % 2.00
Max India Ltd 840 Cr. 149 229/120 77.70.00 %23.0 %32.8 % 10.0
Choice International Ltd 16,697 Cr. 750 860/56973.2 75.00.00 %17.9 %16.1 % 10.0
IDFC Ltd 17,275 Cr. 108 /19.9 83.60.93 %8.49 %8.37 % 10.0
Industry Average63,047.86 Cr2,047.0024.451,401.470.66%11.96%13.47%6.86

All Competitor Stocks of BF Investment Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1485615913819926919
Expenses 11311141103213
Operating Profit 1372514897179-5817
OPM % 94%89%34%86%93%93%71%92%94%95%-21%85%86%
Other Income 567115070796932523638104337
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 68771527592773342435510-65153
Tax % 25%24%25%25%25%25%25%25%35%30%-40%25%25%
Net Profit 5159114566958250183367-33840
EPS in Rs 13.6215.6830.2914.9518.3915.3866.4348.489.561.86-0.8810.2110.61

Last Updated: January 2, 2026, 7:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 2:16 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 9831,074111922162031436365
Expenses 9099983466466737
Operating Profit 747781416111626365628
OPM % 8%7%71%76%73%65%78%82%85%89%43%
Other Income 42184134214347248319543247190
Interest 20000000000
Depreciation 1615001111000
Profit before tax 5963192148230357264344579302218
Tax % 29%32%17%14%37%25%25%25%25%26%
Net Profit 132135160126144267198259434222164
EPS in Rs 35.0935.9242.4233.5738.3170.8952.5068.84115.1559.0143.67
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)2.27%18.52%-21.25%14.29%85.42%-25.84%30.81%67.57%-48.85%
Change in YoY Net Profit Growth (%)0.00%16.25%-39.77%35.54%71.13%-111.26%56.65%36.76%-116.42%

BF Investment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:23%
3 Years:47%
TTM:44%
Compounded Profit Growth
10 Years:%
5 Years:9%
3 Years:4%
TTM:-86%
Stock Price CAGR
10 Years:14%
5 Years:9%
3 Years:13%
1 Year:-21%
Return on Equity
10 Years:%
5 Years:6%
3 Years:6%
Last Year:3%

Last Updated: September 5, 2025, 12:45 am

Advertisements

Balance Sheet

Last Updated: August 30, 2026, 1:57 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 1919191919191919191919
Reserves 9801,1252,4212,0331,6923,2794,0194,6716,1826,8818,520
Borrowings 100000000000
Other Liabilities 149174120135213294345418612700855
Total Liabilities 1,1591,3182,5592,1871,9243,5914,3825,1086,8147,6009,394
Fixed Assets 6573141414151615151414
CWIP 33000000000
Investments 6677702,4992,0861,7773,4244,1774,8386,4597,1288,764
Other Assets 4244724687133153189255340457616
Total Assets 1,1591,3182,5592,1871,9243,5914,3825,1086,8147,6009,394

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 051-2-25-3-66-092133
Cash from Investing Activity + -22-265301113-27718-4959
Cash from Financing Activity + 36-600000000-0
Net Cash Flow 15193586-21727-2892
Free Cash Flow -8441-2-24-3-66-092133
CFO/OP 23%95%-24%-168%-16%-9%110%79%93%98%113%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-84.0041.00-2.00-24.00-3.00-6.006.000.009.0021.0033.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 616800000000
Inventory Days 2923
Days Payable 6572
Cash Conversion Cycle 262000000000
Working Capital Days 45506941,157412586465301203147
ROCE %6%11%7%12%14%7%8%11%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 74.13%74.13%74.13%74.13%74.13%74.13%74.13%74.13%74.13%74.13%74.13%74.13%
FIIs 1.44%1.53%1.55%1.70%0.75%0.77%0.74%0.75%0.66%0.66%0.66%0.70%
DIIs 0.44%0.44%0.01%0.01%0.01%0.22%0.22%0.02%0.28%0.14%0.14%0.14%
Public 23.99%23.91%24.31%24.15%25.10%24.87%24.92%25.12%24.93%25.06%25.07%25.02%
No. of Shareholders 20,78821,11422,91122,58924,21327,84028,89929,78829,34228,30827,57527,271

Shareholding Pattern Chart

No. of Shareholders

BF Investment Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 59.01115.1568.8452.5070.89
Diluted EPS (Rs.) 59.01115.1568.8452.5070.89
Cash EPS (Rs.) -6.50-28.81-15.64-13.30-20.96
Book Value[Excl.RevalReserv]/Share (Rs.) 1831.761646.301245.091071.92875.44
Book Value[Incl.RevalReserv]/Share (Rs.) 1831.761646.301245.091071.92875.44
Revenue From Operations / Share (Rs.) 16.4711.268.295.294.36
PBDIT / Share (Rs.) 14.749.716.794.152.94
PBIT / Share (Rs.) 14.639.576.643.982.76
PBT / Share (Rs.) 14.639.576.643.982.75
Net Profit / Share (Rs.) -6.61-28.95-15.80-13.47-21.14
NP After MI And SOA / Share (Rs.) 59.01115.1568.8452.5070.89
PBDIT Margin (%) 89.5386.1881.9678.4167.58
PBIT Margin (%) 88.8385.0180.1075.2363.27
PBT Margin (%) 88.8385.0180.1075.2363.24
Net Profit Margin (%) -40.16-256.99-190.69-254.44-485.32
NP After MI And SOA Margin (%) 358.361022.37830.87991.621627.25
Return on Networth / Equity (%) 3.226.995.524.898.09
Return on Capital Employeed (%) 0.720.520.480.340.28
Return On Assets (%) 2.926.365.074.507.42
Asset Turnover Ratio (%) 0.010.010.010.010.01
Current Ratio (X) 1841.852106.081887.483038.607124.44
Quick Ratio (X) 1841.852106.081887.483038.607124.44
Interest Coverage Ratio (X) 0.000.000.000.002218.00
Interest Coverage Ratio (Post Tax) (X) 0.000.000.000.00-15927.40
Enterprise Value (Cr.) 1428.751673.811305.97885.65938.97
EV / Net Operating Revenue (X) 23.0339.4541.8544.4157.22
EV / EBITDA (X) 25.7345.7851.0556.6484.67
MarketCap / Net Operating Revenue (X) 29.5446.2248.3551.4263.50
Price / BV (X) 0.260.310.320.250.31
Price / Net Operating Revenue (X) 29.5446.2248.3551.4263.51
EarningsYield 0.120.220.170.190.25

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of BF Investment Ltd and is it undervalued?

BF Investment Ltd: the stored intrinsic value estimate is ₹654.16, compared with a stored share price of ₹440.00. The model value is 48.7% above that quote. The model classifies this as undervalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for BF Investment Ltd?

The stored share price is ₹440.00. Price-data record updated: 25 September 2026, 4:13 am +05:30. This is not a live quote. The stored 52-week high / low is 587/315; this is a rolling range, not a financial-year range.

How have BF Investment Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹63.00 Cr, versus ₹43.00 Cr in Mar 2024 (46.5% year on year). Net profit for Mar 2025 was ₹222.00 Cr, versus ₹434.00 Cr in Mar 2024 (-48.8% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does BF Investment Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹21.00 Cr against net profit of ₹222.00 Cr. Cash flow covered 0.09 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

What should I check in BF Investment Ltd's balance sheet?

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare BF Investment Ltd's P/E with other stocks?

The stored P/E is 4.25. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change BF Investment Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BF Investment Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE