Blue Pearl Texspin Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Blue Pearl Texspin Ltd?

Blue Pearl Texspin Ltd is trading at 22.20 as of 13 April 2026, with a FY2026-2027 high of 115 and low of 20.6. The stock is currently near its 52-week low. Market cap stands at 1,339 Cr..

Q: Is Blue Pearl Texspin Ltd financially healthy?

Key indicators: ROCE of 2.57 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Blue Pearl Texspin Ltd profitable and how is the profit trend?

Blue Pearl Texspin Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 35 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹47.73Undervalued by 115.00%vs CMP ₹22.20

P/E (2,732.0) × ROE (2.1%) × BV (₹1.01) × DY (2.00%)

₹12.45Overvalued by 43.92%vs CMP ₹22.20

MoS: -78.3% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹48.38	25%	Under (+117.9%)
Graham Number	Earnings	₹0.48	15%	Over (-97.8%)
Earnings Power	Earnings	₹0.01	12%	Over (-100%)
DCF	Cash Flow	₹0.09	15%	Over (-99.6%)
Net Asset Value	Assets	₹1.01	8%	Over (-95.5%)
EV/EBITDA	Enterprise	₹0.16	10%	Over (-99.3%)
Earnings Yield	Earnings	₹0.10	8%	Over (-99.5%)
Revenue Multiple	Revenue	₹0.59	6%	Over (-97.3%)
Consensus (8 models)		₹12.45	100%	Overvalued

Key Drivers: P/E of 2,732 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 2.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.4%

*Investments are subject to market risks

Investment Snapshot

Blue Pearl Texspin Ltd scores 40/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health38/100 · Weak

ROCE 2.6% WeakROE 2.1% WeakD/E -2.60 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 0.1% Stable

Earnings Quality30/100 · Weak

OPM contracting (-7% → -12%) DecliningWorking capital: 620 days Capital intensive

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +106% YoY AcceleratingProfit (4Q): -47% YoY Declining

Industry Rank30/100 · Weak

P/E 2,732.0 vs industry 153.0 Premium to peersROCE 2.6% vs industry 11.7% Below peersROE 2.1% vs industry 22.9% Below peers3Y sales CAGR: 452% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:16 am

Market Cap	1,339 Cr.
Current Price	22.2
Intrinsic Value	₹12.45
High / Low	115/20.6
Stock P/E	2,732
Book Value	1.01
Dividend Yield	0.00 %
ROCE	2.57 %
ROE	2.12 %
Face Value	1.00
PEG Ratio	2,005.33

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Blue Pearl Texspin Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Blue Pearl Texspin Ltd	1,339 Cr.	22.2	115/20.6	2,732	1.01	0.00 %	2.57 %	2.12 %	1.00
Algoquant Fintech Ltd	1,430 Cr.	50.9	91.7/43.7	79.7	4.01	0.00 %	32.8 %	38.1 %	1.00
Ador Fontech Ltd	1,555 Cr.	893	1,260/788	21.9	283	2.24 %	20.3 %	13.9 %	10.0
AKM Creations Ltd	1,731 Cr.	1,130	1,175/770	897	34.8	0.00 %	6.21 %	4.66 %	10.0
Uniphos Enterprises Ltd	655 Cr.	94.2	173/87.4	33.0	409	0.53 %	0.06 %	0.01 %	2.00
Industry Average	7,439.67 Cr	186.66		153.03	219.10	0.31%	11.73%	22.92%	9.00

All Competitor Stocks of Blue Pearl Texspin Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.04	0.05	0.09	0.10	0.04	0.04	6.16	7.46	10.23	11.48	11.79	12.44	13.58
Expenses	0.04	0.03	0.11	0.10	0.04	0.10	5.82	6.97	9.69	12.06	11.44	12.07	13.20
Operating Profit	0.00	0.02	-0.02	0.00	0.00	-0.06	0.34	0.49	0.54	-0.58	0.35	0.37	0.38
OPM %	0.00%	40.00%	-22.22%	0.00%	0.00%	-150.00%	5.52%	6.57%	5.28%	-5.05%	2.97%	2.97%	2.80%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	0.02	-0.02	0.00	0.00	-0.06	0.34	0.49	0.54	-0.58	0.35	0.37	0.38
Tax %		0.00%	0.00%			0.00%	23.53%	24.49%	31.48%	-41.38%	25.71%	24.32%	23.68%
Net Profit	0.00	0.02	-0.02	0.00	0.00	-0.06	0.25	0.36	0.37	-0.34	0.27	0.28	0.28
EPS in Rs	0.00	0.08	-0.08	0.00	0.00	-0.23	0.96	1.38	1.42	-0.01	0.00	0.00	0.00

Last Updated: March 3, 2026, 11:42 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:50 am

Metric	Mar 2014n n 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.24	0.17	0.18	0.18	0.17	0.16	0.23	0.25	0.21	0.22	0.26	35.33	49.29
Expenses	0.23	0.17	0.18	0.18	0.17	0.16	0.23	0.25	0.23	0.23	0.33	34.55	48.77
Operating Profit	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	-0.01	-0.07	0.78	0.52
OPM %	4.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-9.52%	-4.55%	-26.92%	2.21%	1.05%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	-0.01	-0.07	0.78	0.52
Tax %	0.00%								0.00%	0.00%	0.00%	16.67%
Net Profit	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	-0.01	-0.07	0.64	0.49
EPS in Rs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.08	-0.04	-0.27	0.01	-0.01
Dividend Payout %									0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	50.00%	-600.00%	1014.29%
Change in YoY Net Profit Growth (%)	0.00%	-650.00%	1614.29%

Blue Pearl Texspin Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	71%
5 Years:	174%
3 Years:	452%
TTM:	546%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	224%
TTM:	247%

Stock Price CAGR
10 Years:	73%
5 Years:	145%
3 Years:	233%
1 Year:	2024%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	2%

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: December 4, 2025, 2:33 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.12	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	60.26	60.26
Reserves	-5.21	-0.35	-0.35	-0.35	-0.35	-0.34	-0.34	-0.34	-0.37	-0.37	-0.44	0.20	0.75
Borrowings	0.00	0.00	0.00	0.23	0.23	0.23	0.23	0.23	0.26	0.31	0.41	0.04	0.00
Other Liabilities	0.91	0.88	0.23	0.00	0.00	-0.01	-0.01	0.00	0.00	-0.01	0.26	1.09	0.40
Total Liabilities	0.82	0.79	0.14	0.14	0.14	0.14	0.14	0.15	0.15	0.19	0.49	61.59	61.41
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.82	0.79	0.14	0.14	0.14	0.14	0.14	0.15	0.15	0.19	0.49	61.56	61.38
Total Assets	0.82	0.79	0.14	0.14	0.14	0.14	0.14	0.15	0.15	0.19	0.49	61.59	61.41

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.02	-0.01	0.03	-0.03	0.01	0.09	-0.02	-0.05	0.01	-0.05	0.20	-59.99
Cash from Investing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.05	0.10	60.00
Net Cash Flow	-0.02	-0.01	0.03	-0.03	0.01	0.09	-0.02	-0.05	0.04	0.00	0.30	-0.02
Free Cash Flow	-0.02	-0.01	0.03	-0.03	0.01	0.09	-0.02	-0.05	0.01	-0.05	0.20	-60.02
CFO/OP	-200%								-50%	500%	-286%	-7,674%

Free Cash Flow

Month	Mar 2014n n 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.01	0.00	0.00	-0.23	-0.23	-0.23	-0.23	-0.23	-0.28	-0.32	-0.48	0.74

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1,155.83	1,588.82	162.22	202.78	214.71	22.81	47.61	146.00	104.29	132.73	112.31	344.75
Inventory Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	152.39
Days Payable												10.04
Cash Conversion Cycle	1,155.83	1,588.82	162.22	202.78	214.71	22.81	47.61	146.00	104.29	132.73	112.31	487.10
Working Capital Days	-182.50	-236.18	-263.61	-223.06	-236.18	-456.25	-285.65	-175.20	-330.24	-381.59	-842.31	620.18
ROCE %				0.00%	0.00%	0.00%	0.00%	0.00%	-13.33%	-5.71%	-32.56%	2.57%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	19.67%	19.67%	19.67%	19.67%	19.67%	19.67%	19.67%	19.67%	0.08%	0.08%	0.08%	0.08%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	23.24%	23.24%	23.24%	23.24%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%
Public	80.30%	80.30%	80.30%	80.31%	80.31%	80.31%	80.31%	80.31%	76.68%	76.68%	76.68%	76.68%
No. of Shareholders	8,449	8,441	8,426	8,415	8,401	8,434	8,390	8,369	8,408	8,408	9,863	10,395

Shareholding Pattern Chart

No. of Shareholders

Blue Pearl Texspin Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-2.68	-0.28	-0.92	0.07	0.04
Diluted EPS (Rs.)	-2.68	-0.28	-0.92	0.07	0.04
Cash EPS (Rs.)	-2.68	-0.28	-0.91	0.07	0.04
Book Value[Excl.RevalReserv]/Share (Rs.)	-7.22	-4.54	-4.26	-3.34	-3.43
Book Value[Incl.RevalReserv]/Share (Rs.)	-7.22	-4.54	-4.26	-3.34	-3.43
Revenue From Operations / Share (Rs.)	10.32	8.73	8.34	9.94	9.07
PBDIT / Share (Rs.)	-2.68	-0.28	-0.91	0.07	0.05
PBIT / Share (Rs.)	-2.68	-0.28	-0.91	0.07	0.05
PBT / Share (Rs.)	-2.68	-0.28	-0.91	0.07	0.05
Net Profit / Share (Rs.)	-2.68	-0.28	-0.91	0.07	0.04
PBDIT Margin (%)	-25.95	-3.21	-11.00	0.75	0.56
PBIT Margin (%)	-25.95	-3.21	-11.00	0.75	0.56
PBT Margin (%)	-25.95	-3.21	-11.00	0.75	0.56
Net Profit Margin (%)	-25.95	-3.21	-11.00	0.75	0.46
Return on Networth / Equity (%)	0.00	0.00	0.00	-2.24	-1.22
Return on Capital Employeed (%)	37.08	6.17	21.52	-2.24	-1.48
Return On Assets (%)	-13.95	-3.69	-15.54	1.29	0.75
Total Debt / Equity (X)	-2.21	-2.65	-2.36	-2.66	-2.60
Asset Turnover Ratio (%)	0.77	1.29	1.42	1.75	1.64
Current Ratio (X)	0.69	0.55	0.57	0.62	0.60
Quick Ratio (X)	0.69	0.55	0.57	0.62	0.60
Enterprise Value (Cr.)	1.15	1.13	0.86	0.47	0.44
EV / Net Operating Revenue (X)	4.35	5.05	4.02	1.83	1.89
EV / EBITDA (X)	-16.78	-156.98	-36.53	242.74	335.14
MarketCap / Net Operating Revenue (X)	4.29	4.07	3.21	1.10	1.30
Price / BV (X)	-6.13	-7.81	-6.28	-3.28	-3.43
Price / Net Operating Revenue (X)	4.29	4.07	3.21	1.10	1.30
EarningsYield	-0.06	-0.01	-0.03	0.01	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Blue Pearl Agriventures Ltd. is a Public Limited Listed company incorporated on 06/11/1992 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L46209MH1992PLC069447 and registration number is 069447. Currently company belongs to the Industry of Chemicals - Others. Company's Total Operating Revenue is Rs. 35.33 Cr. and Equity Capital is Rs. 60.26 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Chemicals - Others	Office No. 32, Vyapar Bhavan, Mumbai Maharashtra 400009	Contact not found

Management
Name	Position Held
Mr. Rishikumar Hanumanprasad Gosai	Managing Director
Mr. Samir Jikarbhai Godil	Executive Director & CFO
Mr. Anupma Kashyap	Ind. Non-Executive Director
Ms. Renu Kaur	Ind. Non-Executive Director
Ms. Ritu Tiwari	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Blue Pearl Texspin Ltd and is it undervalued?

As of 13 April 2026, Blue Pearl Texspin Ltd's intrinsic value is ₹12.45, which is 43.92% lower than the current market price of ₹22.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.12 %), book value (₹1.01), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Blue Pearl Texspin Ltd?

Blue Pearl Texspin Ltd is trading at ₹22.20 as of 13 April 2026, with a FY2026-2027 high of ₹115 and low of ₹20.6. The stock is currently near its 52-week low. Market cap stands at ₹1,339 Cr..

How does Blue Pearl Texspin Ltd's P/E ratio compare to its industry?

Blue Pearl Texspin Ltd has a P/E ratio of 2,732, which is above the industry average of 153.03. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Blue Pearl Texspin Ltd financially healthy?

Key indicators for Blue Pearl Texspin Ltd: ROCE of 2.57 % is on the lower side compared to the industry average of 11.73%; ROE of 2.12 % is below ideal levels (industry average: 22.92%). Dividend yield is 0.00 %.

Is Blue Pearl Texspin Ltd profitable and how is the profit trend?

Blue Pearl Texspin Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹35 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Blue Pearl Texspin Ltd pay dividends?

Blue Pearl Texspin Ltd has a dividend yield of 0.00 % at the current price of ₹22.20. The company is currently not paying meaningful dividends.