Uniphos Enterprises Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹73.22Overvalued by 19.63%vs CMP ₹91.10

P/E (31.3) × ROE (0.8%) × BV (₹352.00) × DY (3.84%)

₹80.13Overvalued by 12.04%vs CMP ₹91.10
MoS: -13.7% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹59.7523%Over (-34.4%)
Graham NumberEarnings₹149.9816%Under (+64.6%)
Earnings PowerEarnings₹38.9211%Over (-57.3%)
DCFCash Flow₹28.3414%Over (-68.9%)
Net Asset ValueAssets₹351.617%Under (+286%)
Dividend DiscountDividends₹34.689%Over (-61.9%)
Earnings YieldEarnings₹28.407%Over (-68.8%)
ROCE CapitalReturns₹24.617%Over (-73%)
Revenue MultipleRevenue₹24.145%Over (-73.5%)
Consensus (9 models)₹80.13100%Overvalued
Key Drivers: EPS CAGR -18.4% drags value — could be higher if earnings stabilize. | ROE 0.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -18.4%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 24 September 2026, 3:52 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Uniphos Enterprises Ltd: the stored intrinsic value estimate is ₹80.13, compared with a stored share price of ₹91.10. The model value is 12.0% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹112.00 Cr, versus ₹51.00 Cr in Mar 2024 (119.6% year on year). Net profit for Mar 2025 was ₹0.00 Cr, versus ₹39.00 Cr in Mar 2024 (-100.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹-3.00 Cr against net profit of ₹0.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

Balance-sheet check

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

54
Uniphos Enterprises Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 0.8% WeakROE 0.8% WeakDebt/equity Not availableInterest Coverage 1.8x RiskyProfitable 4/5 available years Reported history
Smart Money60/100 · Moderate
FII holding up 0.11% (6mo) Slight increasePromoter holding at 73.8% Stable
Earnings Quality50/100 · Moderate
CFO/NP ratio: -0.09x Poor cash conversionOPM expanding (-226% → -5%) Improving
Quarterly Momentum65/100 · Strong
Revenue (4Q): -12% YoY DecliningProfit (4Q): +1,525% YoY StrongOPM: -14.3% (up 10.4% YoY) Margin expansion
Industry Rank55/100 · Moderate
P/E 31.3 vs industry 74.4 Lower P/EROCE 0.8% vs industry 65.7% Below peersROE 0.8% vs industry 13.6% Below peers3Y sales CAGR: 382% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 24, 2026, 3:52 am

Market Cap 634 Cr.
Current Price 91.1
Intrinsic Value₹80.13
High / Low 162/86.7
Stock P/E31.3
Book Value 352
Dividend Yield3.84 %
ROCE0.80 %
ROE0.80 %
Face Value 2.00
PEG Ratio-1.70

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Uniphos Enterprises Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Uniphos Enterprises Ltd 634 Cr. 91.1 162/86.731.3 3523.84 %0.80 %0.80 % 2.00
Hardwyn India Ltd 630 Cr. 9.22 20.2/7.6152.8 5.930.00 %4.70 %3.18 % 1.00
Bijoy Hans Ltd 644 Cr. 134 145/33.9 12.10.00 %3.75 %3.90 % 10.0
State Trading Corporation of India Ltd (STCINDIA) 672 Cr. 112 151/97.013.9 6580.00 %%% 10.0
Shiv Aum Steels Ltd 698 Cr. 513 519/27573.3 88.90.00 %8.20 %6.29 % 10.0
Industry Average12,637.46 Cr149.1274.37110.640.36%65.74%13.56%8.52

All Competitor Stocks of Uniphos Enterprises Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.0050.653.0330.485.1072.905.860.000.00
Expenses 0.710.730.790.750.6951.513.7830.966.1074.506.701.100.97
Operating Profit -0.71-0.73-0.79-0.75-0.69-0.86-0.75-0.48-1.00-1.60-0.84-1.10-0.97
OPM % -1.70%-24.75%-1.57%-19.61%-2.19%-14.33%
Other Income 0.871.150.9140.440.870.650.794.670.450.210.2724.430.13
Interest 0.000.000.000.000.000.000.000.141.170.000.000.000.00
Depreciation 0.220.220.210.210.210.210.190.190.190.190.170.170.17
Profit before tax -0.060.20-0.0939.48-0.03-0.42-0.153.86-1.91-1.58-0.7423.16-1.01
Tax % 1,016.67%-135.00%0.00%0.30%0.00%50.00%0.00%0.00%-2.62%0.00%0.00%0.00%0.00%
Net Profit -0.670.47-0.0839.36-0.03-0.63-0.153.86-1.86-1.58-0.7423.16-1.01
EPS in Rs -0.100.07-0.015.66-0.00-0.09-0.020.56-0.27-0.23-0.113.33-0.15

Last Updated: March 3, 2026, 2:02 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 7:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 92000001115111279
Expenses 103122324445411583
Operating Profit -1-1-1-2-2-3-2-3-3-3-3-4-5
OPM % -6%-47%-987%-370%-257%-195%-6%-3%-6%
Other Income 711141320242326574343625
Interest 8100000000010
Depreciation 0000000001111
Profit before tax -29121118212023544039020
Tax % 0%0%0%0%2%2%2%-4%-1%1%1%-22%
Net Profit -29121118212024553939020
EPS in Rs -0.231.231.701.622.542.992.893.527.855.645.550.042.84
Dividend Payout % 0%0%0%0%0%0%0%97%72%115%103%1,242%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)550.00%33.33%-8.33%63.64%16.67%-4.76%20.00%129.17%-29.09%0.00%-100.00%
Change in YoY Net Profit Growth (%)0.00%-516.67%-41.67%71.97%-46.97%-21.43%24.76%109.17%-158.26%29.09%-100.00%

Uniphos Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:50%
5 Years:244%
3 Years:350%
TTM:113%
Compounded Profit Growth
10 Years:-29%
5 Years:-58%
3 Years:-83%
TTM:-101%
Stock Price CAGR
10 Years:16%
5 Years:18%
3 Years:5%
1 Year:-20%
Return on Equity
10 Years:1%
5 Years:1%
3 Years:1%
Last Year:0%

Last Updated: September 5, 2025, 1:50 pm

Advertisements

Balance Sheet

Last Updated: July 27, 2026, 3:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 141414141414141414141414
Reserves 2582702,0532,0762,6841,5042,7013,1672,9842,0622,7282,433
Borrowings 1000000000000
Other Liabilities 00000157121982100172
Total Liabilities 2822842,0672,0902,6981,5192,7723,3023,0952,0782,8422,619
Fixed Assets 174174175175175175176176184183182182
CWIP 000000000000
Investments 84841,8561,8712,4831,2612,5503,0802,8561,8022,6162,372
Other Assets 242636444083464655924465
Total Assets 2822842,0672,0902,6981,5192,7723,3023,0952,0782,8422,619

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -8-2-2-3-3-2-51-1-3-3-3
Cash from Investing Activity + 1014-09-244-342041505310
Cash from Financing Activity + -1-1100000-24-39-45-41-3
Net Cash Flow 11-25-542-38-3-0193
Free Cash Flow -8-2-2-3-3-2-51-1-3-3-3
CFO/OP 870%93%105%109%93%77%117%91%90%90%66%87%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-8.00-2.00-2.00-3.00-3.00-2.00-5.001.00-1.00-3.00-3.00-3.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days -0-0-0-0-0-03-0
Inventory Days -0-0-0-0-0-0-0-0
Days Payable
Cash Conversion Cycle -0-0-0-0-0-03-0
Working Capital Days -692-1,98224,7726,6804,43417-11-6
ROCE %2%3%4%1%1%1%1%1%2%1%1%0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 73.78%73.78%73.78%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%
FIIs 15.74%15.74%15.74%15.71%15.72%15.72%15.72%15.71%15.71%15.71%15.82%15.82%
Public 10.48%10.47%10.49%10.49%10.48%10.49%10.49%10.50%10.50%10.50%10.39%10.39%
No. of Shareholders 12,09712,04912,49011,88312,95513,48213,09212,98712,69912,42512,35612,317

Shareholding Pattern Chart

No. of Shareholders

Uniphos Enterprises Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.045.555.647.853.52
Diluted EPS (Rs.) 0.045.555.647.853.52
Cash EPS (Rs.) 0.145.675.737.863.52
Book Value[Excl.RevalReserv]/Share (Rs.) 373.37277.58410.17436.48369.50
Book Value[Incl.RevalReserv]/Share (Rs.) 394.22298.43431.02457.33390.35
Dividend / Share (Rs.) 0.505.706.505.653.40
Revenue From Operations / Share (Rs.) 16.037.280.210.170.11
PBDIT / Share (Rs.) 0.335.725.787.763.37
PBIT / Share (Rs.) 0.225.605.707.763.36
PBT / Share (Rs.) 0.035.605.707.763.36
Net Profit / Share (Rs.) 0.045.555.647.853.52
PBDIT Margin (%) 2.0678.532732.784417.352813.99
PBIT Margin (%) 1.3876.892691.844414.672809.84
PBT Margin (%) 0.2076.892691.844414.672809.84
Net Profit Margin (%) 0.2476.242664.954469.112936.36
Return on Networth / Equity (%) 0.012.001.371.790.95
Return on Capital Employeed (%) 0.051.871.281.630.84
Return On Assets (%) 0.001.851.261.650.88
Asset Turnover Ratio (%) 0.040.010.000.000.00
Current Ratio (X) 8.8323.4450.39100.10229.58
Quick Ratio (X) 8.8323.4450.39100.10229.58
Dividend Payout Ratio (NP) (%) 14244.01117.06100.1743.300.00
Dividend Payout Ratio (CP) (%) 3837.47114.5998.6543.270.00
Earning Retention Ratio (%) -14144.01-17.06-0.1756.700.00
Cash Earning Retention Ratio (%) -3737.47-14.591.3556.730.00
Interest Coverage Ratio (X) 1.750.000.000.000.00
Interest Coverage Ratio (Post Tax) (X) 1.210.000.000.000.00
Enterprise Value (Cr.) 1068.15884.061038.32913.70586.13
EV / Net Operating Revenue (X) 9.5817.46705.43747.83703.89
EV / EBITDA (X) 464.6822.2325.8116.9325.01
MarketCap / Net Operating Revenue (X) 9.7218.39727.16753.35709.07
Retention Ratios (%) -14144.01-17.06-0.1756.690.00
Price / BV (X) 0.410.480.370.300.22
Price / Net Operating Revenue (X) 9.7218.39727.32753.70709.87
EarningsYield 0.000.040.030.050.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Uniphos Enterprises Ltd and is it undervalued?

Uniphos Enterprises Ltd: the stored intrinsic value estimate is ₹80.13, compared with a stored share price of ₹91.10. The model value is 12.0% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Uniphos Enterprises Ltd?

The stored share price is ₹91.10. Price-data record updated: 24 September 2026, 3:52 am +05:30. This is not a live quote. The stored 52-week high / low is 162/86.7; this is a rolling range, not a financial-year range.

How have Uniphos Enterprises Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹112.00 Cr, versus ₹51.00 Cr in Mar 2024 (119.6% year on year). Net profit for Mar 2025 was ₹0.00 Cr, versus ₹39.00 Cr in Mar 2024 (-100.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Uniphos Enterprises Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹-3.00 Cr against net profit of ₹0.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

What should I check in Uniphos Enterprises Ltd's balance sheet?

Reported borrowings were ₹0.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Uniphos Enterprises Ltd's P/E with other stocks?

The stored P/E is 31.30. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Uniphos Enterprises Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Uniphos Enterprises Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE