Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:43 am
Author: Getaka|Social: XLinkedIn

Bombay Burmah Trading Corporation Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,439.46Fairly Valued by 2.53%vs CMP ₹1,404.00

P/E (9.1) × ROE (21.9%) × BV (₹897.00) × DY (1.21%)

₹2,820.69Undervalued by 100.90%vs CMP ₹1,404.00
MoS: +50.2% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2,550.4223%Under (+81.7%)
Graham NumberEarnings₹1,789.8017%Under (+27.5%)
Earnings PowerEarnings₹1,322.7411%Fair (-5.8%)
DCFCash Flow₹7,742.6311%Under (+451.5%)
Net Asset ValueAssets₹896.657%Over (-36.1%)
EV/EBITDAEnterprise₹3,615.249%Under (+157.5%)
Earnings YieldEarnings₹1,587.207%Under (+13%)
ROCE CapitalReturns₹3,094.029%Under (+120.4%)
Revenue MultipleRevenue₹2,621.746%Under (+86.7%)
Consensus (9 models)₹2,820.69100%Undervalued
Key Drivers: EPS CAGR 77.2% lifts DCF — verify sustainability. | Wide model spread (₹897–₹7,743) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 77.2%

*Investments are subject to market risks

Investment Snapshot

75
Bombay Burmah Trading Corporation Ltd scores 75/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health83/100 · Strong
ROCE 35.5% ExcellentROE 21.9% ExcellentD/E 0.48 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 74.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (11% → 17%) Improving
Quarterly Momentum78/100 · Strong
Revenue (4Q): +7% YoY GrowingProfit (4Q): +0% YoY PositiveOPM: 19.0% (up 4.0% YoY) Margin expansion
Industry Rank90/100 · Strong
P/E 9.1 vs industry 52.2 Cheaper than peersROCE 35.5% vs industry 7.9% Above peersROE 21.9% vs industry 16.7% Above peers3Y sales CAGR: 8% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Bombay Burmah Trading Corporation Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 9.1 vs Ind 52.2 | ROCE 35.5% | ROE 21.9% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.48x | IntCov 0.0x | Current 1.54x | Borrow/Reserve 0.39x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹2,199 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.12 pp | DII -0.01 pp | Prom -0.01 pp
Business Momentum
+37
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +4.9% | Q NP +13.7% | Q OPM +4.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+100.9%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.39xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.12 ppLatest FII% minus previous FII%
DII Change-0.01 ppLatest DII% minus previous DII%
Promoter Change-0.01 ppLatest promoter% minus previous promoter%
Shareholder Count Change+2,399Latest shareholder count minus previous count
Quarterly Sales Change+4.9%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+13.7%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+4.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:43 am

Market Cap 9,799 Cr.
Current Price 1,404
Intrinsic Value₹2,820.69
High / Low 2,156/1,301
Stock P/E9.05
Book Value 897
Dividend Yield1.21 %
ROCE35.5 %
ROE21.9 %
Face Value 2.00
PEG Ratio0.12

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bombay Burmah Trading Corporation Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bombay Burmah Trading Corporation Ltd 9,799 Cr. 1,404 2,156/1,3019.05 8971.21 %35.5 %21.9 % 2.00
Tata Coffee Ltd 6,440 Cr. 345 /35.8 99.30.00 %9.78 %10.1 % 1.00
CCL Products (India) Ltd 14,452 Cr. 1,082 1,109/47538.5 1560.46 %13.1 %17.0 % 2.00
Andrew Yule & Company Ltd 838 Cr. 17.1 36.5/15.581.8 7.390.00 %6.83 %7.96 % 2.00
Mcleod Russel India Ltd 333 Cr. 31.9 68.7/28.5 6.080.00 %1.85 %142 % 5.00
Industry Average8,439.13 Cr368.0352.18265.000.47%7.88%16.74%7.00

All Competitor Stocks of Bombay Burmah Trading Corporation Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 4,4594,2804,1084,0874,5244,3374,1624,3334,7614,6854,5194,7124,943
Expenses 4,0563,7563,4313,7483,7373,5383,3993,5984,0373,8113,7173,9884,007
Operating Profit 403524678339787799763736724873802724936
OPM % 9%12%16%8%17%18%18%17%15%19%18%15%19%
Other Income 118483-1,532976626910529187811097485
Interest 1121101131271555329313751393441
Depreciation 55616974758184778086848689
Profit before tax 353836-1,037235624934756656794818788678891
Tax % 49%26%29%71%34%22%27%28%35%23%26%27%36%
Net Profit 181618-1,33468412731549472516627585498566
EPS in Rs -8.6322.60-230.58-22.3817.4965.4640.7331.8636.2248.5844.2434.5034.64

Last Updated: January 2, 2026, 5:01 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 3:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7,2718,1978,7629,43410,23811,42311,88913,39614,50716,62317,10918,29819,239
Expenses 6,6427,3357,5588,1648,9199,74110,13811,24712,91214,89714,24215,16215,834
Operating Profit 6298611,2041,2701,3191,6831,7512,1501,5951,7262,8673,1363,406
OPM % 9%11%14%13%13%15%15%16%11%10%17%17%18%
Other Income 88295161186201391440338384-781290406345
Interest 434144435560124151252425364159153
Depreciation 94155126131153172200213213239313326347
Profit before tax 5799611,1951,2821,3121,8411,8682,1241,5142812,4793,0573,250
Tax % 31%28%34%33%41%35%31%40%47%290%32%28%
Net Profit 4026967928587731,1891,2801,278809-5341,6892,1992,303
EPS in Rs 29.6851.1555.3660.4539.7689.0085.7552.969.09-240.2291.24160.90158.72
Dividend Payout % 3%2%2%2%3%1%1%2%13%-0%1%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)73.13%13.79%8.33%-9.91%53.82%7.65%-0.16%-36.70%-166.01%416.29%30.20%
Change in YoY Net Profit Growth (%)0.00%-59.34%-5.46%-18.24%63.72%-46.16%-7.81%-36.54%-129.31%582.30%-386.10%

Bombay Burmah Trading Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:9%
3 Years:8%
TTM:8%
Compounded Profit Growth
10 Years:15%
5 Years:14%
3 Years:161%
TTM:1%
Stock Price CAGR
10 Years:15%
5 Years:7%
3 Years:27%
1 Year:-32%
Return on Equity
10 Years:0%
5 Years:-9%
3 Years:-19%
Last Year:22%

Last Updated: September 5, 2025, 1:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14141414141414141414141414
Reserves 1,2801,5521,8993,6643,9504,4035,0805,4625,4834,0184,6145,6186,244
Borrowings 7878837931,0141,0249562,0452,6705,8806,5422,1611,5742,464
Other Liabilities 1,6012,0432,4422,6993,3444,0544,1904,2713,8745,1035,1215,5155,472
Total Liabilities 3,6824,4935,1487,3918,3329,42711,32912,41815,25115,67711,91112,72114,193
Fixed Assets 1,8751,8781,9892,2172,3732,7172,8892,8022,7633,6383,7513,8803,889
CWIP 114499133207108511315611081899073
Investments 4307791,0712,3652,8323,2214,9984,6383,8184,7954,2815,3325,158
Other Assets 1,2631,7861,9972,7762,9203,3813,3914,8478,1097,1363,6903,4195,073
Total Assets 3,6824,4935,1487,3918,3329,42711,32912,41815,25115,67711,91112,72114,193

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 6496567864111,2131,1041,4091,6921,4472,4751,9352,278
Cash from Investing Activity + -299-435-667-357-967-772-1,643-393-2,993-1,8193,912-905
Cash from Financing Activity + -391-59-304-26-221-368267-8661,494-705-5,648-1,844
Net Cash Flow -41162-1852726-3533433-52-50199-472
Free Cash Flow 496694503647966941,1521,4418861,8841,6782,017
CFO/OP 134%112%99%64%130%101%110%115%136%190%97%98%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-158.00-22.00-792.000.000.00-955.00-1.000.00-4.00-5.000.002.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 9910913151191091010
Inventory Days 443939474348435659474744
Days Payable 505658506064566454556361
Cash Conversion Cycle 2-8-95-4-1-11141-6-6
Working Capital Days -20-19-13211421-11-24-39-56-35-27
ROCE %24%28%36%27%21%27%24%24%15%16%28%36%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.04%74.04%74.05%74.05%74.05%74.05%74.05%74.05%74.05%74.05%74.05%74.04%
FIIs 7.95%8.24%8.27%8.48%8.96%8.86%9.48%9.64%9.60%9.33%9.30%9.42%
DIIs 1.19%1.19%1.30%1.25%1.27%1.45%1.50%1.48%1.47%1.43%1.43%1.42%
Public 16.83%16.53%16.39%16.22%15.71%15.64%14.97%14.84%14.88%15.19%15.22%15.12%
No. of Shareholders 43,68640,49538,08633,32232,50034,10440,61039,02843,02544,82344,64347,042

Shareholding Pattern Chart

No. of Shareholders

Bombay Burmah Trading Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 196,754 0.22 38.97N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 160.9098.09-240.199.0952.96
Diluted EPS (Rs.) 160.9098.09-240.199.0952.96
Cash EPS (Rs.) 340.69320.35109.37234.88251.42
Book Value[Excl.RevalReserv]/Share (Rs.) 807.16952.73832.81973.011041.50
Book Value[Incl.RevalReserv]/Share (Rs.) 807.16952.73832.81973.011041.50
Revenue From Operations / Share (Rs.) 2622.542450.672381.052083.311918.85
PBDIT / Share (Rs.) 487.98501.00464.05370.66394.29
PBIT / Share (Rs.) 441.18456.12429.77339.89363.82
PBT / Share (Rs.) 416.77388.89157.63305.17342.21
Net Profit / Share (Rs.) 293.89275.4675.10204.11220.95
NP After MI And SOA / Share (Rs.) 160.9098.03-240.059.0852.93
PBDIT Margin (%) 18.6020.4419.4817.7920.54
PBIT Margin (%) 16.8218.6118.0416.3118.96
PBT Margin (%) 15.8915.866.6214.6417.83
Net Profit Margin (%) 11.2011.243.159.7911.51
NP After MI And SOA Margin (%) 6.134.00-10.080.432.75
Return on Networth / Equity (%) 19.9314.63-41.541.156.74
Return on Capital Employeed (%) 35.4841.3729.1522.5929.71
Return On Assets (%) 8.825.72-10.640.412.97
Long Term Debt / Equity (X) 0.120.191.060.640.20
Total Debt / Equity (X) 0.270.451.621.070.48
Asset Turnover Ratio (%) 1.481.241.071.051.13
Current Ratio (X) 1.071.231.551.811.54
Quick Ratio (X) 0.750.931.321.511.24
Inventory Turnover Ratio (X) 14.356.936.275.806.53
Dividend Payout Ratio (NP) (%) 11.311.22-0.490.002.26
Dividend Payout Ratio (CP) (%) 8.760.83-0.580.001.43
Earning Retention Ratio (%) 88.6998.78100.490.0097.74
Cash Earning Retention Ratio (%) 91.2499.17100.580.0098.57
Interest Coverage Ratio (X) 21.509.617.6310.2818.32
Interest Coverage Ratio (Post Tax) (X) 14.026.585.156.6311.27
Enterprise Value (Cr.) 15508.5014170.5710312.208595.2110650.14
EV / Net Operating Revenue (X) 0.840.820.620.590.79
EV / EBITDA (X) 4.554.053.183.323.87
MarketCap / Net Operating Revenue (X) 0.670.630.340.410.57
Retention Ratios (%) 88.6898.77100.490.0097.73
Price / BV (X) 2.192.341.411.091.42
Price / Net Operating Revenue (X) 0.670.630.340.410.57
EarningsYield 0.090.06-0.290.010.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bombay Burmah Trading Corporation Ltd. is a Public Limited Listed company incorporated on 09/04/1863 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1863PLC000002 and registration number is 000002. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 275.11 Cr. and Equity Capital is Rs. 13.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plantations - Tea & Coffee9, Wallace Street, Fort, Mumbai Maharashtra 400001investorservices@bbtcl.com
http://www.bbtcl.com
Management
NamePosition Held
Mr. Nusli N WadiaChairman
Mr. Ness N WadiaManaging Director
Mr. Jehangir N WadiaWhole Time Director
Mr. Rajesh BatraDirector
Mr. Keki Manchersha ElaviaDirector
Dr. Y S P ThoratDirector
Dr.(Mrs.) Minnie BodhanwalaDirector

FAQ

What is the intrinsic value of Bombay Burmah Trading Corporation Ltd and is it undervalued?

As of 05 April 2026, Bombay Burmah Trading Corporation Ltd's intrinsic value is ₹2820.69, which is 100.90% higher than the current market price of ₹1,404.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (21.9 %), book value (₹897), dividend yield (1.21 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bombay Burmah Trading Corporation Ltd?

Bombay Burmah Trading Corporation Ltd is trading at ₹1,404.00 as of 05 April 2026, with a FY2026-2027 high of ₹2,156 and low of ₹1,301. The stock is currently near its 52-week low. Market cap stands at ₹9,799 Cr..

How does Bombay Burmah Trading Corporation Ltd's P/E ratio compare to its industry?

Bombay Burmah Trading Corporation Ltd has a P/E ratio of 9.05, which is below the industry average of 52.18. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bombay Burmah Trading Corporation Ltd financially healthy?

Key indicators for Bombay Burmah Trading Corporation Ltd: ROCE of 35.5 % indicates efficient capital utilization; ROE of 21.9 % shows strong shareholder returns. Dividend yield is 1.21 %.

Is Bombay Burmah Trading Corporation Ltd profitable and how is the profit trend?

Bombay Burmah Trading Corporation Ltd reported a net profit of ₹2,199 Cr in Mar 2025 on revenue of ₹18,298 Cr. Compared to ₹809 Cr in Mar 2022, the net profit shows an improving trend.

Does Bombay Burmah Trading Corporation Ltd pay dividends?

Bombay Burmah Trading Corporation Ltd has a dividend yield of 1.21 % at the current price of ₹1,404.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bombay Burmah Trading Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports