Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Bombay Burmah Trading Corporation Ltd

About the Company - Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation Ltd. is a Public Limited Listed company incorporated on 09/04/1863 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1863PLC000002 and registration number is 000002. Currently company belongs to the Industry of Plantations - Tea & Coffee. Company’s Total Operating Revenue is Rs. 339.42 Cr. and Equity Capital is Rs. 13.96 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Plantations - Tea & Coffee9, Wallace Street, Mumbai Maharashtra 400001investorservices@bbtcl.com
http://www.bbtcl.com
Management
NamePosition Held
Mr. Nusli N WadiaChairman
Mr. Ness N WadiaManaging Director
Mrs. Chandra IyengarDirector
Dr.(Mrs.) Minnie BodhanwalaDirector
Mr. Rajesh BatraDirector
Dr. Y S P ThoratDirector
Mr. Vinesh Kumar JairathDirector

Basic Stock Data of Bombay Burmah Trading Corporation Ltd

Last Updated: July 18, 2024, 11:18 pm

Market Cap 15,555 Cr.
Current Price 2,228
High / Low2,408/970
Stock P/E21.8
Book Value 670
Dividend Yield0.05 %
ROCE28.3 %
ROE16.4 %
Face Value 2.00
PEG Ratio-0.32

Data Source: screener.in

Bombay Burmah Trading Corporation Ltd Quarterly Results

Month

Last Updated: July 10, 2024, 3:50 pm

Bombay Burmah Trading Corporation Ltd Quarterly Chart

Bombay Burmah Trading Corporation Ltd Profit & Loss

Last Updated: July 10, 2024, 3:50 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5,9286,5197,2718,1978,7629,43410,23811,42311,88913,39614,50716,62316,999
Expenses5,5826,0776,6427,3357,5588,1648,9199,74110,13811,24712,91214,89614,671
Operating Profit3454426298611,2041,2701,3191,6831,7512,1501,5951,7272,328
OPM %6%7%9%11%14%13%13%15%15%16%11%10%14%
Other Income2487688295161186201391440338384-781-900
Interest7871434144435560124151252425506
Depreciation748394155126131153172200213213239278
Profit before tax4423635799611,1951,2821,3121,8411,8682,1241,514281644
Tax %26%28%31%28%34%33%41%35%31%40%47%290%
Net Profit3302604026967928587731,1891,2801,278809-534-250
EPS in Rs32.9718.9629.6851.1555.3660.4539.7689.0085.7552.969.09-240.19-214.94
Dividend Payout %4%16%3%2%2%2%3%1%1%2%13%-0%

Bombay Burmah Trading Corporation Ltd Profit & Loss Yearly Chart

Bombay Burmah Trading Corporation Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:8%
3 Years:9%
TTM:3%
Compounded Profit Growth
10 Years:14%
5 Years:3%
3 Years:25%
TTM:121%
Stock Price CAGR
10 Years:31%
5 Years:20%
3 Years:21%
1 Year:104%
Return on Equity
10 Years:1%
5 Years:-6%
3 Years:-18%
Last Year:16%

Last Updated: July 17, 2024, 5:53 pm

Bombay Burmah Trading Corporation Ltd Balance Sheet

Last Updated: July 18, 2024, 7:13 am

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital141414141414141414141414
Reserves1,1331,2801,5521,8993,6643,9504,4035,0805,4625,4834,0204,662
Borrowings9857878837931,0141,0249562,0452,6705,8806,5422,161
Other Liabilities1,2911,6012,0432,4422,6993,3444,0544,1904,2713,8745,1035,124
Total Liabilities3,4233,6824,4935,1487,3918,3329,42711,32912,41815,25115,67811,962
Fixed Assets1,7581,8751,8781,9892,2172,3732,7172,8892,8022,7633,6383,751
CWIP15211449913320710851131561108189
Investments3334307791,0712,3652,8323,2214,9984,6383,8184,7964,328
Other Assets1,1791,2631,7861,9972,7762,9203,3813,3914,8478,1097,1363,693
Total Assets3,4233,6824,4935,1487,3918,3329,42711,32912,41815,25115,67811,962

Bombay Burmah Trading Corporation Ltd Reserves and Borrowings Chart

Bombay Burmah Trading Corporation Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 3036496567864111,2131,1041,4091,6921,4472,4742,038
Cash from Investing Activity 47-299-435-667-357-967-772-1,643-393-2,993-1,3243,786
Cash from Financing Activity -362-391-59-304-26-221-368267-8661,494-1,161-5,647
Net Cash Flow-13-41162-1852726-3533433-52-12177

Bombay Burmah Trading Corporation Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days1010991091315119109
Inventory Days504444393947434843565947
Days Payable413950565850606456645455
Cash Conversion Cycle20152-8-95-4-1-11141
Working Capital Days-15-4-6-56362431221819-5
ROCE %13%16%24%28%36%27%21%27%24%24%15%16%

Bombay Burmah Trading Corporation Ltd Financial Efficiency Indicators Chart

Bombay Burmah Trading Corporation Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters74.04%74.04%74.04%74.04%74.04%74.04%74.04%74.04%74.04%74.05%74.05%74.05%
FIIs7.69%7.16%7.18%7.29%7.63%7.71%7.82%7.95%8.24%8.27%8.48%8.96%
DIIs1.15%1.14%1.15%1.18%1.18%1.18%1.20%1.19%1.19%1.30%1.25%1.27%
Public17.11%17.66%17.63%17.49%17.14%17.06%16.95%16.83%16.53%16.39%16.22%15.71%
No. of Shareholders42,65448,46948,26246,46545,15344,96044,35643,68640,49538,08633,32232,500

Bombay Burmah Trading Corporation Ltd Shareholding Pattern Chart

No. of Bombay Burmah Trading Corporation Ltd Shareholders

Bombay Burmah Trading Corporation Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Nifty Smallcap 250 Index Fund9,9670.181.264,5522024-07-18118.96%
Motilal Oswal Nifty Smallcap 250 Index Fund6,2650.180.794,5522024-07-1837.63%
SBI Nifty Smallcap 250 Index Fund4,5520.180.574,5522024-07-180%
ICICI Prudential Nifty Smallcap 250 Index Fund2,4700.180.314,5522024-07-18-45.74%
HDFC NIFTY Smallcap 250 ETF1,1280.180.144,5522024-07-18-75.22%
HDFC Nifty Smallcap 250 Index Fund8740.180.114,5522024-07-18-80.8%
Motilal Oswal Nifty 500 Index Fund7010.020.094,5522024-07-18-84.6%
Edelweiss Nifty Smallcap 250 Index Fund1940.180.024,5522024-07-18-95.74%
ICICI Prudential S&P BSE 500 ETF1720.020.024,5522024-07-18-96.22%
HDFC S&P BSE 500 ETF90.0204,5522024-07-18-99.8%

Bombay Burmah Trading Corporation Ltd ROCE Trend

Bombay Burmah Trading Corporation Ltd EPS Trend

Bombay Burmah Trading Corporation Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)98.03-240.199.0952.9685.75
Diluted EPS (Rs.)98.03-240.199.0952.9685.75
Cash EPS (Rs.)320.35109.37234.88251.42193.01
Book Value[Excl.RevalReserv]/Share (Rs.)952.73832.81973.011041.501046.50
Book Value[Incl.RevalReserv]/Share (Rs.)952.73832.81973.011041.501046.50
Revenue From Operations / Share (Rs.)2450.672381.052083.311918.851703.01
PBDIT / Share (Rs.)501.00464.05370.66394.29297.31
PBIT / Share (Rs.)456.12429.77339.89363.82268.66
PBT / Share (Rs.)388.89157.63305.17342.21248.49
Net Profit / Share (Rs.)275.4675.10204.11220.95164.37
NP After MI And SOA / Share (Rs.)98.03-240.059.0852.9385.69
PBDIT Margin (%)20.4419.4817.7920.5417.45
PBIT Margin (%)18.6118.0416.3118.9615.77
PBT Margin (%)15.866.6214.6417.8314.59
Net Profit Margin (%)11.243.159.7911.519.65
NP After MI And SOA Margin (%)4.00-10.080.432.755.03
Return on Networth / Equity (%)14.63-41.541.156.7411.74
Return on Capital Employeed (%)41.3729.1522.5929.7122.87
Return On Assets (%)5.72-10.640.412.975.26
Long Term Debt / Equity (X)0.191.060.640.200.15
Total Debt / Equity (X)0.451.621.070.480.36
Asset Turnover Ratio (%)1.241.071.050.030.04
Current Ratio (X)1.221.551.811.541.31
Quick Ratio (X)0.921.321.511.241.05
Inventory Turnover Ratio (X)6.936.275.800.160.18
Dividend Payout Ratio (NP) (%)0.00-0.490.002.261.16
Dividend Payout Ratio (CP) (%)0.00-0.580.001.430.87
Earning Retention Ratio (%)0.00100.490.0097.7498.84
Cash Earning Retention Ratio (%)0.00100.580.0098.5799.13
Interest Coverage Ratio (X)9.617.6310.2818.3216.76
Interest Coverage Ratio (Post Tax) (X)6.585.156.6311.2710.40
Enterprise Value (Cr.)14170.5710312.208595.2110650.148961.83
EV / Net Operating Revenue (X)0.820.620.590.790.75
EV / EBITDA (X)4.053.183.323.874.32
MarketCap / Net Operating Revenue (X)0.630.340.410.570.42
Retention Ratios (%)0.00100.490.0097.7398.83
Price / BV (X)2.341.411.091.421.00
Price / Net Operating Revenue (X)0.630.340.410.570.42
EarningsYield0.06-0.290.010.040.11

Bombay Burmah Trading Corporation Ltd Profitability Ratios (%)

Bombay Burmah Trading Corporation Ltd Liquidity Ratios

Bombay Burmah Trading Corporation Ltd Liquidity Ratios (%)

Bombay Burmah Trading Corporation Ltd Interest Coverage Ratios (%)

Bombay Burmah Trading Corporation Ltd Valuation Ratios

Fair Value

Fair Value: 2,396.58

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 7.57% compared to the current price 2228

Intrinsic Value: 765.03

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 65.66% compared to the current price 2228

Last 5 Year EPS CAGR: -68.08%

*Investments are subject to market risks

Strength and Weakness of Bombay Burmah Trading Corporation Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 22.58%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 10.08, which is a positive sign.
  3. The company has higher reserves (3,549.00 cr) compared to borrowings (2,145.00 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (10.31 cr) and profit (252.15 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 2.92, which may not be favorable.

FAQ

What is the latest fair value of Bombay Burmah Trading Corporation Ltd?

The latest fair value of Bombay Burmah Trading Corporation Ltd is ₹2396.58.

What is the Market Cap of Bombay Burmah Trading Corporation Ltd?

The Market Cap of Bombay Burmah Trading Corporation Ltd is 15,555 Cr..

What is the current Stock Price of Bombay Burmah Trading Corporation Ltd as on 19 July 2024?

The current stock price of Bombay Burmah Trading Corporation Ltd as on 19 July 2024 is 2,228.

What is the High / Low of Bombay Burmah Trading Corporation Ltd stocks in FY 2024?

In FY 2024, the High / Low of Bombay Burmah Trading Corporation Ltd stocks is 2,408/970.

What is the Stock P/E of Bombay Burmah Trading Corporation Ltd?

The Stock P/E of Bombay Burmah Trading Corporation Ltd is 21.8.

What is the Book Value of Bombay Burmah Trading Corporation Ltd?

The Book Value of Bombay Burmah Trading Corporation Ltd is 670.

What is the Dividend Yield of Bombay Burmah Trading Corporation Ltd?

The Dividend Yield of Bombay Burmah Trading Corporation Ltd is 0.05 %.

What is the ROCE of Bombay Burmah Trading Corporation Ltd?

The ROCE of Bombay Burmah Trading Corporation Ltd is 28.3 %.

What is the ROE of Bombay Burmah Trading Corporation Ltd?

The ROE of Bombay Burmah Trading Corporation Ltd is 16.4 %.

What is the Face Value of Bombay Burmah Trading Corporation Ltd?

The Face Value of Bombay Burmah Trading Corporation Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bombay Burmah Trading Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE