Bombay Burmah Trading Corporation Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bombay Burmah Trading Corporation Ltd?

Bombay Burmah Trading Corporation Ltd is trading at 1,493.00 as of 26 April 2026, with a FY2026-2027 high of 2,156 and low of 1,301. The stock is currently near its 52-week low. Market cap stands at 10,415 Cr..

Q: Is Bombay Burmah Trading Corporation Ltd financially healthy?

Key indicators: ROCE of 35.5 % indicates efficient capital utilization. Dividend yield is 1.14 %.

Fair Value

₹1,529.06Fairly Valued by 2.42%vs CMP ₹1,493.00

P/E (9.6) × ROE (21.9%) × BV (₹897.00) × DY (1.14%)

₹2,858.01Undervalued by 91.43%vs CMP ₹1,493.00

MoS: +47.8% (Strong)Confidence: 53/100 (Moderate)Models: 6 Under, 1 Fair, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹2,709.18	23%	Under (+81.5%)
Graham Number	Earnings	₹1,789.80	17%	Under (+19.9%)
Earnings Power	Earnings	₹1,323.39	11%	Over (-11.4%)
DCF	Cash Flow	₹7,746.47	11%	Under (+418.9%)
Net Asset Value	Assets	₹897.09	7%	Over (-39.9%)
EV/EBITDA	Enterprise	₹3,617.03	9%	Under (+142.3%)
Earnings Yield	Earnings	₹1,587.20	7%	Fair (+6.3%)
ROCE Capital	Returns	₹3,095.55	9%	Under (+107.3%)
Revenue Multiple	Revenue	₹2,623.04	6%	Under (+75.7%)
Consensus (9 models)		₹2,858.01	100%	Undervalued

Key Drivers: EPS CAGR 77.2% lifts DCF — verify sustainability. | Wide model spread (₹897–₹7,746) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 77.2%

*Investments are subject to market risks

Analyst Summary

Bombay Burmah Trading Corporation Ltd operates in the Plantations - Tea & Coffee segment, current market price is ₹1,493.00, market cap is 10,415 Cr.. At a glance, stock P/E is 9.62, ROE is 21.9 %, ROCE is 35.5 %, book value is 897, dividend yield is 1.14 %. The latest intrinsic value estimate is ₹2,858.01, which is about 91.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹18,298 Cr versus the prior period change of 6.9%, while latest net profit is about ₹2,199 Cr with a prior-period change of 30.2%. The 52-week range shown on this page is 2,156/1,301, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBombay Burmah Trading Corporation Ltd. is a Public Limited Listed company incorporated on 09/04/1863 and has its registered office in the State of Maharashtra, India. Company's Corporate Identificatio…

This summary is generated from the stock page data available for Bombay Burmah Trading Corporation Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bombay Burmah Trading Corporation Ltd scores 75/100 (Strong)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health83/100 · Strong

ROCE 35.5% ExcellentROE 21.9% ExcellentD/E 0.48 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 74.0% Stable

Earnings Quality65/100 · Strong

OPM expanding (11% → 17%) Improving

Quarterly Momentum78/100 · Strong

Revenue (4Q): +7% YoY GrowingProfit (4Q): +0% YoY PositiveOPM: 19.0% (up 4.0% YoY) Margin expansion

Industry Rank90/100 · Strong

P/E 9.6 vs industry 55.0 Cheaper than peersROCE 35.5% vs industry 7.9% Above peersROE 21.9% vs industry 16.7% Above peers3Y sales CAGR: 8% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:27 pm

Market Cap	10,415 Cr.
Current Price	1,493
Intrinsic Value	₹2,820.69
High / Low	2,156/1,301
Stock P/E	9.62
Book Value	897
Dividend Yield	1.14 %
ROCE	35.5 %
ROE	21.9 %
Face Value	2.00
PEG Ratio	0.12

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bombay Burmah Trading Corporation Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bombay Burmah Trading Corporation Ltd	10,415 Cr.	1,493	2,156/1,301	9.62	897	1.14 %	35.5 %	21.9 %	2.00
Tata Coffee Ltd	6,440 Cr.	345	/	35.8	99.3	0.00 %	9.78 %	10.1 %	1.00
CCL Products (India) Ltd	14,672 Cr.	1,099	1,197/582	39.1	156	0.46 %	13.1 %	17.0 %	2.00
Andrew Yule & Company Ltd	1,235 Cr.	25.2	36.5/15.5	120	7.39	0.00 %	6.83 %	7.96 %	2.00
Mcleod Russel India Ltd	548 Cr.	52.5	68.7/28.5		6.08	0.00 %	1.85 %	142 %	5.00
Industry Average	9,466.25 Cr	389.53		55.02	265.00	0.43%	7.88%	16.74%	7.00

All Competitor Stocks of Bombay Burmah Trading Corporation Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	4,459	4,280	4,108	4,087	4,524	4,337	4,162	4,333	4,761	4,685	4,519	4,712	4,943
Expenses	4,056	3,756	3,431	3,748	3,737	3,538	3,399	3,598	4,037	3,811	3,717	3,988	4,007
Operating Profit	403	524	678	339	787	799	763	736	724	873	802	724	936
OPM %	9%	12%	16%	8%	17%	18%	18%	17%	15%	19%	18%	15%	19%
Other Income	118	483	-1,532	97	66	269	105	29	187	81	109	74	85
Interest	112	110	113	127	155	53	29	31	37	51	39	34	41
Depreciation	55	61	69	74	75	81	84	77	80	86	84	86	89
Profit before tax	353	836	-1,037	235	624	934	756	656	794	818	788	678	891
Tax %	49%	26%	29%	71%	34%	22%	27%	28%	35%	23%	26%	27%	36%
Net Profit	181	618	-1,334	68	412	731	549	472	516	627	585	498	566
EPS in Rs	-8.63	22.60	-230.58	-22.38	17.49	65.46	40.73	31.86	36.22	48.58	44.24	34.50	34.64

Last Updated: January 2, 2026, 5:01 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 3:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	7,271	8,197	8,762	9,434	10,238	11,423	11,889	13,396	14,507	16,623	17,109	18,298	19,239
Expenses	6,642	7,335	7,558	8,164	8,919	9,741	10,138	11,247	12,912	14,897	14,242	15,162	15,834
Operating Profit	629	861	1,204	1,270	1,319	1,683	1,751	2,150	1,595	1,726	2,867	3,136	3,406
OPM %	9%	11%	14%	13%	13%	15%	15%	16%	11%	10%	17%	17%	18%
Other Income	88	295	161	186	201	391	440	338	384	-781	290	406	345
Interest	43	41	44	43	55	60	124	151	252	425	364	159	153
Depreciation	94	155	126	131	153	172	200	213	213	239	313	326	347
Profit before tax	579	961	1,195	1,282	1,312	1,841	1,868	2,124	1,514	281	2,479	3,057	3,250
Tax %	31%	28%	34%	33%	41%	35%	31%	40%	47%	290%	32%	28%
Net Profit	402	696	792	858	773	1,189	1,280	1,278	809	-534	1,689	2,199	2,303
EPS in Rs	29.68	51.15	55.36	60.45	39.76	89.00	85.75	52.96	9.09	-240.22	91.24	160.90	158.72
Dividend Payout %	3%	2%	2%	2%	3%	1%	1%	2%	13%	-0%	1%	11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	73.13%	13.79%	8.33%	-9.91%	53.82%	7.65%	-0.16%	-36.70%	-166.01%	416.29%	30.20%
Change in YoY Net Profit Growth (%)	0.00%	-59.34%	-5.46%	-18.24%	63.72%	-46.16%	-7.81%	-36.54%	-129.31%	582.30%	-386.10%

Bombay Burmah Trading Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	9%
3 Years:	8%
TTM:	8%

Compounded Profit Growth
10 Years:	15%
5 Years:	14%
3 Years:	161%
TTM:	1%

Stock Price CAGR
10 Years:	15%
5 Years:	7%
3 Years:	27%
1 Year:	-32%

Return on Equity
10 Years:	0%
5 Years:	-9%
3 Years:	-19%
Last Year:	22%

Last Updated: September 5, 2025, 1:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:03 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	1,280	1,552	1,899	3,664	3,950	4,403	5,080	5,462	5,483	4,018	4,614	5,618	6,244
Borrowings	787	883	793	1,014	1,024	956	2,045	2,670	5,880	6,542	2,161	1,574	2,464
Other Liabilities	1,601	2,043	2,442	2,699	3,344	4,054	4,190	4,271	3,874	5,103	5,121	5,515	5,472
Total Liabilities	3,682	4,493	5,148	7,391	8,332	9,427	11,329	12,418	15,251	15,677	11,911	12,721	14,193
Fixed Assets	1,875	1,878	1,989	2,217	2,373	2,717	2,889	2,802	2,763	3,638	3,751	3,880	3,889
CWIP	114	49	91	33	207	108	51	131	561	108	189	90	73
Investments	430	779	1,071	2,365	2,832	3,221	4,998	4,638	3,818	4,795	4,281	5,332	5,158
Other Assets	1,263	1,786	1,997	2,776	2,920	3,381	3,391	4,847	8,109	7,136	3,690	3,419	5,073
Total Assets	3,682	4,493	5,148	7,391	8,332	9,427	11,329	12,418	15,251	15,677	11,911	12,721	14,193

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	649	656	786	411	1,213	1,104	1,409	1,692	1,447	2,475	1,935	2,278
Cash from Investing Activity +	-299	-435	-667	-357	-967	-772	-1,643	-393	-2,993	-1,819	3,912	-905
Cash from Financing Activity +	-391	-59	-304	-26	-221	-368	267	-866	1,494	-705	-5,648	-1,844
Net Cash Flow	-41	162	-185	27	26	-35	33	433	-52	-50	199	-472
Free Cash Flow	496	694	503	64	796	694	1,152	1,441	886	1,884	1,678	2,017
CFO/OP	134%	112%	99%	64%	130%	101%	110%	115%	136%	190%	97%	98%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-158.00	-22.00	-792.00	0.00	0.00	-955.00	-1.00	0.00	-4.00	-5.00	0.00	2.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	9	9	10	9	13	15	11	9	10	9	10	10
Inventory Days	44	39	39	47	43	48	43	56	59	47	47	44
Days Payable	50	56	58	50	60	64	56	64	54	55	63	61
Cash Conversion Cycle	2	-8	-9	5	-4	-1	-1	1	14	1	-6	-6
Working Capital Days	-20	-19	-13	21	14	21	-11	-24	-39	-56	-35	-27
ROCE %	24%	28%	36%	27%	21%	27%	24%	24%	15%	16%	28%	36%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.04%	74.04%	74.05%	74.05%	74.05%	74.05%	74.05%	74.05%	74.05%	74.05%	74.05%	74.04%
FIIs	7.95%	8.24%	8.27%	8.48%	8.96%	8.86%	9.48%	9.64%	9.60%	9.33%	9.30%	9.42%
DIIs	1.19%	1.19%	1.30%	1.25%	1.27%	1.45%	1.50%	1.48%	1.47%	1.43%	1.43%	1.42%
Public	16.83%	16.53%	16.39%	16.22%	15.71%	15.64%	14.97%	14.84%	14.88%	15.19%	15.22%	15.12%
No. of Shareholders	43,686	40,495	38,086	33,322	32,500	34,104	40,610	39,028	43,025	44,823	44,643	47,042

Shareholding Pattern Chart

No. of Shareholders

Bombay Burmah Trading Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Bandhan Small Cap Fund	196,754	0.22	38.97	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	160.90	98.09	-240.19	9.09	52.96
Diluted EPS (Rs.)	160.90	98.09	-240.19	9.09	52.96
Cash EPS (Rs.)	340.69	320.35	109.37	234.88	251.42
Book Value[Excl.RevalReserv]/Share (Rs.)	807.16	952.73	832.81	973.01	1041.50
Book Value[Incl.RevalReserv]/Share (Rs.)	807.16	952.73	832.81	973.01	1041.50
Revenue From Operations / Share (Rs.)	2622.54	2450.67	2381.05	2083.31	1918.85
PBDIT / Share (Rs.)	487.98	501.00	464.05	370.66	394.29
PBIT / Share (Rs.)	441.18	456.12	429.77	339.89	363.82
PBT / Share (Rs.)	416.77	388.89	157.63	305.17	342.21
Net Profit / Share (Rs.)	293.89	275.46	75.10	204.11	220.95
NP After MI And SOA / Share (Rs.)	160.90	98.03	-240.05	9.08	52.93
PBDIT Margin (%)	18.60	20.44	19.48	17.79	20.54
PBIT Margin (%)	16.82	18.61	18.04	16.31	18.96
PBT Margin (%)	15.89	15.86	6.62	14.64	17.83
Net Profit Margin (%)	11.20	11.24	3.15	9.79	11.51
NP After MI And SOA Margin (%)	6.13	4.00	-10.08	0.43	2.75
Return on Networth / Equity (%)	19.93	14.63	-41.54	1.15	6.74
Return on Capital Employeed (%)	35.48	41.37	29.15	22.59	29.71
Return On Assets (%)	8.82	5.72	-10.64	0.41	2.97
Long Term Debt / Equity (X)	0.12	0.19	1.06	0.64	0.20
Total Debt / Equity (X)	0.27	0.45	1.62	1.07	0.48
Asset Turnover Ratio (%)	1.48	1.24	1.07	1.05	1.13
Current Ratio (X)	1.07	1.23	1.55	1.81	1.54
Quick Ratio (X)	0.75	0.93	1.32	1.51	1.24
Inventory Turnover Ratio (X)	14.35	6.93	6.27	5.80	6.53
Dividend Payout Ratio (NP) (%)	11.31	1.22	-0.49	0.00	2.26
Dividend Payout Ratio (CP) (%)	8.76	0.83	-0.58	0.00	1.43
Earning Retention Ratio (%)	88.69	98.78	100.49	0.00	97.74
Cash Earning Retention Ratio (%)	91.24	99.17	100.58	0.00	98.57
Interest Coverage Ratio (X)	21.50	9.61	7.63	10.28	18.32
Interest Coverage Ratio (Post Tax) (X)	14.02	6.58	5.15	6.63	11.27
Enterprise Value (Cr.)	15508.50	14170.57	10312.20	8595.21	10650.14
EV / Net Operating Revenue (X)	0.84	0.82	0.62	0.59	0.79
EV / EBITDA (X)	4.55	4.05	3.18	3.32	3.87
MarketCap / Net Operating Revenue (X)	0.67	0.63	0.34	0.41	0.57
Retention Ratios (%)	88.68	98.77	100.49	0.00	97.73
Price / BV (X)	2.19	2.34	1.41	1.09	1.42
Price / Net Operating Revenue (X)	0.67	0.63	0.34	0.41	0.57
EarningsYield	0.09	0.06	-0.29	0.01	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bombay Burmah Trading Corporation Ltd. is a Public Limited Listed company incorporated on 09/04/1863 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1863PLC000002 and registration number is 000002. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 275.11 Cr. and Equity Capital is Rs. 13.95 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Plantations - Tea & Coffee	9, Wallace Street, Fort, Mumbai Maharashtra 400001	investorservices@bbtcl.com http://www.bbtcl.com

Management
Name	Position Held
Mr. Nusli N Wadia	Chairman
Mr. Ness N Wadia	Managing Director
Mr. Jehangir N Wadia	Whole Time Director
Mr. Rajesh Batra	Director
Mr. Keki Manchersha Elavia	Director
Dr. Y S P Thorat	Director
Dr.(Mrs.) Minnie Bodhanwala	Director

FAQ

What is the intrinsic value of Bombay Burmah Trading Corporation Ltd and is it undervalued?

As of 26 April 2026, Bombay Burmah Trading Corporation Ltd's intrinsic value is ₹2858.01, which is 91.43% higher than the current market price of ₹1,493.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (21.9 %), book value (₹897), dividend yield (1.14 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bombay Burmah Trading Corporation Ltd?

Bombay Burmah Trading Corporation Ltd is trading at ₹1,493.00 as of 26 April 2026, with a FY2026-2027 high of ₹2,156 and low of ₹1,301. The stock is currently near its 52-week low. Market cap stands at ₹10,415 Cr..

How does Bombay Burmah Trading Corporation Ltd's P/E ratio compare to its industry?

Bombay Burmah Trading Corporation Ltd has a P/E ratio of 9.62, which is below the industry average of 55.02. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bombay Burmah Trading Corporation Ltd financially healthy?

Key indicators for Bombay Burmah Trading Corporation Ltd: ROCE of 35.5 % indicates efficient capital utilization; ROE of 21.9 % shows strong shareholder returns. Dividend yield is 1.14 %.

Is Bombay Burmah Trading Corporation Ltd profitable and how is the profit trend?

Bombay Burmah Trading Corporation Ltd reported a net profit of ₹2,199 Cr in Mar 2025 on revenue of ₹18,298 Cr. Compared to ₹809 Cr in Mar 2022, the net profit shows an improving trend.

Does Bombay Burmah Trading Corporation Ltd pay dividends?

Bombay Burmah Trading Corporation Ltd has a dividend yield of 1.14 % at the current price of ₹1,493.00. The company pays dividends, though the yield is modest.