Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:16 am
Author: Getaka|Social: XLinkedIn

Bombay Oxygen Investments Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹18,511.86Fairly Valued by 5.67%vs CMP ₹19,625.00

P/E (18.6) × ROE (3.6%) × BV (₹34,305.00) × DY (0.18%)

₹26,440.53Undervalued by 34.73%vs CMP ₹19,625.00
MoS: +25.8% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹30,895.6724%Under (+57.4%)
Graham NumberEarnings₹28,576.7517%Under (+45.6%)
Earnings PowerEarnings₹12,515.9412%Over (-36.2%)
DCFCash Flow₹26,203.3112%Under (+33.5%)
Net Asset ValueAssets₹34,377.138%Under (+75.2%)
Dividend DiscountDividends₹1,100.0010%Over (-94.4%)
Earnings YieldEarnings₹10,580.008%Over (-46.1%)
ROCE CapitalReturns₹60,131.3210%Under (+206.4%)
Consensus (8 models)₹26,440.53100%Undervalued
Key Drivers: EPS CAGR 66.9% lifts DCF — verify sustainability. | ROE 3.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 66.9%

*Investments are subject to market risks

Investment Snapshot

50
Bombay Oxygen Investments Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 3.9% WeakROE 3.6% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.3% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum40/100 · Moderate
Profit (4Q): -59% YoY Declining
Industry Rank45/100 · Moderate
P/E 18.6 vs industry 101.6 Cheaper than peersROCE 3.9% vs industry 15.8% Below peersROE 3.6% vs industry 8.8% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:16 am

Market Cap 294 Cr.
Current Price 19,625
Intrinsic Value₹26,440.53
High / Low 31,998/18,500
Stock P/E18.6
Book Value 34,305
Dividend Yield0.18 %
ROCE3.89 %
ROE3.62 %
Face Value 100
PEG Ratio0.28

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bombay Oxygen Investments Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bombay Oxygen Investments Ltd 294 Cr. 19,625 31,998/18,50018.6 34,3050.18 %3.89 %3.62 % 100
Industrial Investment Trust Ltd 294 Cr. 130 243/10852.9 2000.00 %1.27 %0.91 % 10.0
Avonmore Capital & Management Services Ltd 322 Cr. 11.4 24.2/10.014.0 13.40.00 %10.6 %8.59 % 1.00
Capital Trade Links Ltd 197 Cr. 15.3 32.2/14.327.7 5.790.00 %7.42 %3.63 % 1.00
Emerald Finance Ltd 191 Cr. 55.2 112/45.514.2 26.30.27 %18.4 %13.8 % 10.0
Industry Average22,241.21 Cr369.74101.56513.160.26%15.81%8.84%8.50

All Competitor Stocks of Bombay Oxygen Investments Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue7.13-6.4721.8014.0722.3212.6629.0123.97-18.54-14.2228.89-5.7010.41
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.420.430.410.390.400.620.420.390.380.450.400.420.50
Financing Profit6.71-6.9021.3913.6821.9212.0428.5923.58-18.92-14.6728.49-6.129.91
Financing Margin %94.11%106.65%98.12%97.23%98.21%95.10%98.55%98.37%102.05%103.16%98.62%107.37%95.20%
Other Income 0.004.220.000.000.011.370.000.000.690.000.000.000.00
Depreciation 0.050.050.050.050.050.050.050.050.040.050.050.050.05
Profit before tax 6.66-2.7321.3413.6321.8813.3628.5423.53-18.27-14.7228.44-6.179.86
Tax % 9.76%-21.25%8.29%12.99%20.16%34.96%5.96%21.59%-15.33%-16.44%14.84%-15.24%7.10%
Net Profit 6.02-2.1619.5711.8617.478.6926.8418.45-15.48-12.3024.23-5.229.16
EPS in Rs 401.33-144.001,304.67790.671,164.67579.331,789.331,230.00-1,032.00-820.001,615.33-348.00610.67
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 11:40 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:55 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue1917182211261333722019
Interest 0000000000000
Expenses 242424713425222222
Financing Profit-5-6-7-6-118-2259311701918
Financing Margin %-25%-37%-39%-383%-703%68%-900%97%94%36%98%92%91%
Other Income 52091413-12704010
Depreciation 3330000000000
Profit before tax -311-0826-2065325701917
Tax % -2%33%-179%24%25%-12%-2%11%11%2%18%8%
Net Profit -380617-2058285581816
EPS in Rs -178.67513.3325.33415.3392.00454.00-1,314.673,886.001,871.33328.003,840.001,167.331,058.00
Dividend Payout % 0%2%39%5%11%2%-1%1%1%5%1%3%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)366.67%-100.00%-83.33%600.00%-385.71%390.00%-51.72%-82.14%1060.00%-68.97%
Change in YoY Net Profit Growth (%)0.00%-466.67%16.67%683.33%-985.71%775.71%-441.72%-30.42%1142.14%-1128.97%

Bombay Oxygen Investments Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:52%
3 Years:-15%
TTM:-74%
Compounded Profit Growth
10 Years:5%
5 Years:23%
3 Years:-15%
TTM:-77%
Stock Price CAGR
10 Years:17%
5 Years:21%
3 Years:28%
1 Year:-29%
Return on Equity
10 Years:5%
5 Years:9%
3 Years:6%
Last Year:4%

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: March 3, 2026, 12:40 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2222222222222
Reserves 190198198217209220172301324331461482513
Borrowing0000000000000
Other Liabilities 11131217651101213312631
Total Liabilities 203212211236216226175312338346494509545
Fixed Assets 38353229887777777
CWIP 0000000000000
Investments 68165166196195210158297324333486501537
Other Assets 971213111299876111
Total Assets 203212211236216226175312338346494509545

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -4-5-85-5-3-2-2-3-5-2-3
Cash from Investing Activity + 458-453313523
Cash from Financing Activity + -0-0-0-0-0-0-0-0-0-0-0-0
Net Cash Flow -0-0-00-0-00-00-000
Free Cash Flow -4-5-885-2-1-2-3-1-2-2
CFO/OP 82%80%94%-147%21%-35%3%-1%-6%-549%-3%32%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow24.0024.0024.007.0013.004.0025.002.002.002.002.002.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 988475326441971356528
Inventory Days 85158473425
Days Payable 620407195104167
Cash Conversion Cycle 98315252864-58-14371356528
Working Capital Days 97293861,472-592447482962828315
ROCE %-2%8%-5%3%-2%3%-11%25%10%0%18%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.29%73.29%73.29%73.29%73.29%73.29%72.96%73.29%73.29%73.29%73.29%73.29%
DIIs 0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public 26.64%26.64%26.63%26.64%26.64%26.64%26.99%26.65%26.65%26.66%26.66%26.65%
No. of Shareholders 2,9152,9062,8802,8312,8342,8582,9933,1063,1243,1113,0393,016

Shareholding Pattern Chart

No. of Shareholders

Bombay Oxygen Investments Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 100.00100.00100.00100.00100.00
Basic EPS (Rs.) 1167.063840.06328.311871.233885.80
Diluted EPS (Rs.) 1167.063840.06328.311871.233885.80
Cash EPS (Rs.) 1179.983853.00340.841883.903898.78
Book Value[Excl.RevalReserv]/Share (Rs.) 32204.8730844.3422182.0121723.1920141.89
Book Value[Incl.RevalReserv]/Share (Rs.) 32204.8730844.3422182.0121723.1920141.89
Dividend / Share (Rs.) 35.0025.0015.0020.0020.00
Revenue From Operations / Share (Rs.) 1347.544722.64174.532223.114061.41
PBDIT / Share (Rs.) 1284.684694.34347.172116.544376.25
PBIT / Share (Rs.) 1271.764681.40334.632103.874363.26
PBT / Share (Rs.) 1271.764681.40334.632103.874363.26
Net Profit / Share (Rs.) 1167.063840.06328.301871.223885.80
PBDIT Margin (%) 95.3399.40198.9195.20107.75
PBIT Margin (%) 94.3799.12191.7394.63107.43
PBT Margin (%) 94.3799.12191.7394.63107.43
Net Profit Margin (%) 86.6081.31188.1084.1795.67
Return on Networth / Equity (%) 3.6212.441.488.6119.29
Return on Capital Employeed (%) 3.7414.221.459.3420.99
Return On Assets (%) 3.4311.661.428.3018.66
Asset Turnover Ratio (%) 0.040.160.010.100.25
Current Ratio (X) 2464.272283.321528.361414.78539.42
Quick Ratio (X) 2464.272283.321528.361414.78539.42
Dividend Payout Ratio (NP) (%) 2.140.396.091.060.25
Dividend Payout Ratio (CP) (%) 2.110.385.861.060.25
Earning Retention Ratio (%) 97.8699.6193.9198.9499.75
Cash Earning Retention Ratio (%) 97.8999.6294.1498.9499.75
Enterprise Value (Cr.) 331.29265.65154.11194.17163.13
EV / Net Operating Revenue (X) 16.393.7558.875.822.68
EV / EBITDA (X) 17.193.7729.596.122.48
MarketCap / Net Operating Revenue (X) 16.403.7558.925.842.71
Retention Ratios (%) 97.8599.6093.9098.9399.74
Price / BV (X) 0.680.570.460.590.54
Price / Net Operating Revenue (X) 16.403.7558.925.842.71
EarningsYield 0.050.210.030.140.35

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bombay Oxygen Investments Ltd. is a Public Limited Listed company incorporated on 03/10/1960 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65100MH1960PLC011835 and registration number is 011835. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 20.21 Cr. and Equity Capital is Rs. 1.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)22/B, Mittal Tower, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Shyam M RuiaChairman
Ms. Hema RenganathanWhole Time Director
Mr. Vikas M JainNon Exe.Non Ind.Director
Mrs. Sudha Navin ShettyIndependent Director
Mr. Suresh Sitaram SigtiaIndependent Director
Mr. Krishna Kumar KunwarIndependent Director

FAQ

What is the intrinsic value of Bombay Oxygen Investments Ltd and is it undervalued?

As of 09 April 2026, Bombay Oxygen Investments Ltd's intrinsic value is ₹26440.53, which is 34.73% higher than the current market price of ₹19,625.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.62 %), book value (₹34,305), dividend yield (0.18 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bombay Oxygen Investments Ltd?

Bombay Oxygen Investments Ltd is trading at ₹19,625.00 as of 09 April 2026, with a FY2026-2027 high of ₹31,998 and low of ₹18,500. The stock is currently near its 52-week low. Market cap stands at ₹294 Cr..

How does Bombay Oxygen Investments Ltd's P/E ratio compare to its industry?

Bombay Oxygen Investments Ltd has a P/E ratio of 18.6, which is below the industry average of 101.56. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bombay Oxygen Investments Ltd financially healthy?

Key indicators for Bombay Oxygen Investments Ltd: ROCE of 3.89 % is on the lower side compared to the industry average of 15.81%; ROE of 3.62 % is below ideal levels (industry average: 8.84%). Dividend yield is 0.18 %.

Is Bombay Oxygen Investments Ltd profitable and how is the profit trend?

Bombay Oxygen Investments Ltd reported a net profit of ₹18 Cr in Mar 2025 on revenue of ₹20 Cr. Compared to ₹28 Cr in Mar 2022, the net profit shows a declining trend.

Does Bombay Oxygen Investments Ltd pay dividends?

Bombay Oxygen Investments Ltd has a dividend yield of 0.18 % at the current price of ₹19,625.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bombay Oxygen Investments Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports