Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:44 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532801 | NSE: CTE

Cambridge Technology Enterprises Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹223.81Undervalued by 890.31%vs CMP ₹22.60

P/E (15.0) × ROE (53.0%) × BV (₹34.50) × DY (2.00%)

Defaults: P/E=15

₹87.56Undervalued by 287.43%vs CMP ₹22.60
MoS: +74.2% (Strong)Confidence: 55/100 (Moderate)Models: All 4: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹138.8841%Under (+514.5%)
Net Asset ValueAssets₹34.6124%Under (+53.1%)
ROCE CapitalReturns₹80.2316%Under (+255%)
Revenue MultipleRevenue₹50.6518%Under (+124.1%)
Consensus (4 models)₹87.56100%Undervalued
Key Drivers: EPS CAGR -37.9% drags value — could be higher if earnings stabilize. | Wide model spread (₹35–₹139) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -37.9% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

57
Cambridge Technology Enterprises Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health74/100 · Strong
ROCE 18.8% GoodROE 53.0% ExcellentD/E 0.22 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 50.9% Stable
Earnings Quality40/100 · Moderate
OPM contracting (13% → -2%) Declining
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -7% YoY DecliningOPM: 14.3% (up 12.7% YoY) Margin expansion
Industry Rank70/100 · Strong
ROCE 18.8% vs industry 20.6% AverageROE 53.0% vs industry 18.6% Above peers3Y sales CAGR: 21% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Cambridge Technology Enterprises Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
0/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 44.0 | ROCE 18.8% | ROE 53.0% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.22x | IntCov 0.0x | Current 2.27x | Borrow/Reserve 1.67x
Cash Flow Reliability
86/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-48 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII N/A | Prom 0.00 pp
Business Momentum
+64
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +6.0% | Q NP +124.0% | Q OPM +14.4 pp
Derived FieldValueHow it is derived
Valuation Gap %+287.4%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves1.67xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-27Latest shareholder count minus previous count
Quarterly Sales Change+6.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+124.0%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+14.4 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:44 am

Market Cap 44.4 Cr.
Current Price 22.6
Intrinsic Value₹87.56
High / Low 59.9/20.5
Stock P/E
Book Value 34.5
Dividend Yield0.00 %
ROCE18.8 %
ROE53.0 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cambridge Technology Enterprises Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IDream Film Infrastructure Company Ltd 4.26 Cr. 284 365/126 3020.00 %%% 10.0
I Power Solutions India Ltd 11.9 Cr. 20.1 23.4/16.7 11.00.00 %11.6 %16.9 % 10.0
Hypersoft Technologies Ltd 1,021 Cr. 121 135/20.3341 9.970.00 %20.6 %9.07 % 10.0
Euphoria Infotech (India) Ltd 6.60 Cr. 22.8 64.9/22.54.46 58.70.00 %16.2 %11.5 % 10.0
AccelerateBS India Ltd 57.3 Cr. 167 199/67.039.0 15.00.60 %22.2 %17.6 % 10.0
Industry Average93,414.06 Cr648.3343.95156.220.97%20.61%18.63%7.00

All Competitor Stocks of Cambridge Technology Enterprises Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 42.4861.6352.7543.5252.8957.0753.7643.0551.5850.5350.2644.1146.77
Expenses 40.0357.2253.2444.5139.5747.7358.5066.5650.7549.9147.2144.1540.08
Operating Profit 2.454.41-0.49-0.9913.329.34-4.74-23.510.830.623.05-0.046.69
OPM % 5.77%7.16%-0.93%-2.27%25.18%16.37%-8.82%-54.61%1.61%1.23%6.07%-0.09%14.30%
Other Income 0.670.870.670.670.833.312.80-0.591.761.272.921.05-0.32
Interest 0.421.951.121.222.294.194.001.563.210.611.522.851.74
Depreciation 2.133.052.322.452.382.632.612.693.346.483.403.203.02
Profit before tax 0.570.28-3.26-3.999.485.83-8.55-28.35-3.96-5.201.05-5.041.61
Tax % 91.23%235.71%9.51%6.52%6.22%22.30%-1.17%2.15%12.12%19.62%43.81%3.37%22.98%
Net Profit 0.05-0.38-3.59-4.258.894.53-8.44-28.96-4.43-6.230.59-5.211.25
EPS in Rs 0.03-0.20-1.71-1.934.692.82-4.30-14.75-2.26-3.170.30-2.650.64

Last Updated: February 6, 2026, 10:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 4:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 25326610199103106109112182206199192
Expenses 232754798280929995162185225181
Operating Profit 26112217231411172021-2710
OPM % 8%18%17%22%17%22%13%10%15%11%10%-13%5%
Other Income 1114112723555
Interest 0001212114997
Depreciation 1364338779101516
Profit before tax 2472112205912108-46-8
Tax % 41%15%-38%22%-6%5%12%6%17%20%31%4%
Net Profit 139161319591086-48-10
EPS in Rs 0.571.594.628.305.279.602.434.494.994.152.84-24.48-4.88
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%200.00%77.78%-18.75%46.15%-73.68%80.00%11.11%-20.00%-25.00%-900.00%
Change in YoY Net Profit Growth (%)0.00%0.00%-122.22%-96.53%64.90%-119.84%153.68%-68.89%-31.11%-5.00%-875.00%

Cambridge Technology Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:20%
5 Years:13%
3 Years:21%
TTM:-6%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-1661%
Stock Price CAGR
10 Years:-3%
5 Years:10%
3 Years:-17%
1 Year:-59%
Return on Equity
10 Years:6%
5 Years:-4%
3 Years:-12%
Last Year:-53%

Last Updated: September 5, 2025, 1:30 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 20202020202020202020202020
Reserves 691926374254556679934848
Borrowings 007121215181736571218680
Other Liabilities 65825203112231321394233
Total Liabilities 3234548289107103115134177272196180
Fixed Assets 13151996321201937405452
CWIP 000000802203728
Investments 00741362417111213181717
Other Assets 191927324780588382127178123103
Total Assets 3234548289107103115134177272196180

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1810280-021166-221252
Cash from Investing Activity + -0-5-16-352-0-18-6-26-9-43-33
Cash from Financing Activity + -0-065-22-42182152-42
Net Cash Flow -12-0-211-013-1-1022-23
Free Cash Flow -22127-0-1-18-19-31-2519
CFO/OP -22%145%86%132%4%-1%158%151%41%-107%63%-196%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow2.006.004.0010.005.008.00-4.00-6.00-19.00-37.00-100.00-113.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 159834952582261051049211710591
Inventory Days 00000000
Days Payable
Cash Conversion Cycle 159834952582261051049211710591
Working Capital Days 12710531-342586622435703045
ROCE %8%13%19%38%22%29%9%10%12%10%9%-19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 46.91%46.91%46.91%46.91%46.91%46.91%46.91%46.91%50.91%50.91%50.91%50.91%
FIIs 0.00%0.00%0.00%0.05%0.10%0.00%0.00%0.01%0.03%0.04%0.00%0.00%
Public 50.32%50.56%51.14%51.10%51.05%51.16%51.15%51.14%47.12%47.10%47.15%47.15%
Others 2.79%2.53%1.94%1.94%1.94%1.94%1.94%1.94%1.94%1.94%1.94%1.94%
No. of Shareholders 11,43611,31311,24012,28712,34512,80012,20912,29612,48212,29512,16012,133

Shareholding Pattern Chart

No. of Shareholders

Cambridge Technology Enterprises Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -24.482.844.154.994.49
Diluted EPS (Rs.) -24.482.844.154.994.49
Cash EPS (Rs.) -16.787.838.618.338.21
Book Value[Excl.RevalReserv]/Share (Rs.) 34.6157.2950.5443.4938.08
Book Value[Incl.RevalReserv]/Share (Rs.) 34.6157.2950.5443.4938.08
Revenue From Operations / Share (Rs.) 101.33105.0592.7157.1855.76
PBDIT / Share (Rs.) -10.9913.5711.069.639.03
PBIT / Share (Rs.) -18.698.596.616.295.31
PBT / Share (Rs.) -23.464.095.185.994.79
Net Profit / Share (Rs.) -24.482.844.164.994.49
NP After MI And SOA / Share (Rs.) -24.482.844.154.994.49
PBDIT Margin (%) -10.8412.9211.9316.8416.19
PBIT Margin (%) -18.448.177.1310.999.51
PBT Margin (%) -23.153.895.5810.478.59
Net Profit Margin (%) -24.162.704.488.728.04
NP After MI And SOA Margin (%) -24.162.704.478.728.04
Return on Networth / Equity (%) -70.734.968.2411.4711.78
Return on Capital Employeed (%) -29.429.099.7511.7012.78
Return On Assets (%) -24.512.044.617.287.68
Long Term Debt / Equity (X) 0.720.560.290.170.04
Total Debt / Equity (X) 1.271.040.570.380.22
Asset Turnover Ratio (%) 0.840.911.170.470.43
Current Ratio (X) 1.631.832.442.622.27
Quick Ratio (X) 1.631.832.442.622.27
Interest Coverage Ratio (X) -2.303.027.7232.0117.64
Interest Coverage Ratio (Post Tax) (X) -4.131.633.9017.589.77
Enterprise Value (Cr.) 132.94223.62126.55119.2032.66
EV / Net Operating Revenue (X) 0.661.080.691.060.29
EV / EBITDA (X) -6.168.395.836.301.84
MarketCap / Net Operating Revenue (X) 0.330.780.531.090.45
Price / BV (X) 0.981.440.981.430.66
Price / Net Operating Revenue (X) 0.330.780.531.090.45
EarningsYield -0.710.030.080.080.17

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cambridge Technology Enterprises Ltd. is a Public Limited Listed company incorporated on 28/01/1999 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72200TG1999PLC030997 and registration number is 030997. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 66.43 Cr. and Equity Capital is Rs. 19.63 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareCapital Park, 4th Floor, Unit No. 403B & 404, Plot No. 1-98/4/1-13, 28 & 29, Survey No.72, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. Dharani Raghurama SwaroopWhole Time Director
Mr. Stefan HetgesNon Executive Director
Mrs. Jayalakshmi Kumari KanukolluNon Executive Director
Mr. Raj Kumar SehgalNon Executive Director
Ms. Manjula AletiIndependent Director
Mr. Srinivas MedepalliIndependent Director
Mr. Sridhar LalpetIndependent Director
Mr. Tarakad Narayanan KannanIndependent Director

FAQ

What is the intrinsic value of Cambridge Technology Enterprises Ltd and is it undervalued?

As of 05 April 2026, Cambridge Technology Enterprises Ltd's intrinsic value is ₹87.56, which is 287.43% higher than the current market price of ₹22.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (53.0 %), book value (₹34.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cambridge Technology Enterprises Ltd?

Cambridge Technology Enterprises Ltd is trading at ₹22.60 as of 05 April 2026, with a FY2026-2027 high of ₹59.9 and low of ₹20.5. The stock is currently near its 52-week low. Market cap stands at ₹44.4 Cr..

How does Cambridge Technology Enterprises Ltd's P/E ratio compare to its industry?

Cambridge Technology Enterprises Ltd has a P/E ratio of , which is below the industry average of 43.95. This is broadly in line with or below the industry average.

Is Cambridge Technology Enterprises Ltd financially healthy?

Key indicators for Cambridge Technology Enterprises Ltd: ROCE of 18.8 % indicates efficient capital utilization; ROE of 53.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Cambridge Technology Enterprises Ltd profitable and how is the profit trend?

Cambridge Technology Enterprises Ltd reported a net profit of ₹-48 Cr in Mar 2025 on revenue of ₹199 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows a declining trend.

Does Cambridge Technology Enterprises Ltd pay dividends?

Cambridge Technology Enterprises Ltd has a dividend yield of 0.00 % at the current price of ₹22.60. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cambridge Technology Enterprises Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports