Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 01 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 530879 | NSE: CIFL

Capital India Finance Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 1, 2025, 3:07 pm

Market Cap 1,362 Cr.
Current Price 35.0
High / Low 55.7/20.9
Stock P/E
Book Value 16.1
Dividend Yield0.05 %
ROCE6.10 %
ROE1.63 %
Face Value 2.00
PEG Ratio0.00

Quick Insight

Capital India Finance Ltd's current share price of ₹35.5 indicates an undervaluation as its intrinsic value analysis suggests a potential for growth. With a market cap of ₹1,383 Cr., the company's P/E ratio and ROE at 1.63% and 6.10% respectively, show room for improvement. The OPM of 22.18% is healthy, but the negative net profit of -10 raises concerns. The high promoter holding of 73.02% provides stability, but the absence of FIIs and DIIs impacts diversification. With a low P/BV ratio of 1.89x and an ICR of 1.22x, investors should closely monitor the company's performance to capitalize on its potential turnaround.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Capital India Finance Ltd

Competitors of Capital India Finance Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Minolta Finance Ltd 10.8 Cr. 1.08 1.91/0.721,080 1.070.00 %0.40 %0.09 % 1.00
Money Masters Leasing & Finance Ltd 17.3 Cr. 1.72 19.4/1.0633.8 1.570.00 %2.44 %3.58 % 1.00
Moneyboxx Finance Ltd 502 Cr. 154 333/152 79.80.00 %8.73 %0.58 % 10.0
Moongipa Capital Finance Ltd 17.9 Cr. 19.5 41.0/18.013.0 24.90.00 %15.0 %9.43 % 10.0
Morarka Finance Ltd 51.6 Cr. 115 191/95.040.0 2125.23 %2.46 %2.17 % 10.0
Industry Average25,039.27 Cr473.1278.18498.630.26%15.73%8.87%8.48

All Competitor Stocks of Capital India Finance Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 152.57158.87169.27161.79159.74174.99176.11165.12167.38159.40165.94152.93139.33
Expenses 133.94158.83162.00160.15155.99146.23146.90133.99139.98134.00131.49118.40108.43
Operating Profit 18.630.047.271.643.7528.7629.2131.1327.4025.4034.4534.5330.90
OPM % 12.21%0.03%4.29%1.01%2.35%16.44%16.59%18.85%16.37%15.93%20.76%22.58%22.18%
Other Income 1.892.001.591.981.6911.472.470.662.420.701.330.442.00
Interest 16.4219.0618.6820.8522.0425.7426.2425.3024.7725.6925.4127.7427.88
Depreciation 5.855.896.306.436.157.317.967.647.267.927.928.157.94
Profit before tax -1.75-22.91-16.12-23.66-22.757.18-2.52-1.15-2.21-7.512.45-0.92-2.92
Tax % -85.71%2.66%11.35%-8.37%5.23%32.45%102.78%105.22%71.95%-15.45%75.51%107.61%-11.99%
Net Profit -0.25-23.51-17.95-21.68-23.944.85-5.11-2.37-3.80-6.350.60-1.91-2.56
EPS in Rs 0.06-0.32-0.20-0.25-0.300.270.000.010.02-0.040.080.02-0.02

Last Updated: May 31, 2025, 6:36 am

Below is a detailed analysis of the quarterly data for Capital India Finance Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 139.33 Cr.. The value appears to be declining and may need further review. It has decreased from 152.93 Cr. (Dec 2024) to 139.33 Cr., marking a decrease of 13.60 Cr..
  • For Expenses, as of Mar 2025, the value is 108.43 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 118.40 Cr. (Dec 2024) to 108.43 Cr., marking a decrease of 9.97 Cr..
  • For Operating Profit, as of Mar 2025, the value is 30.90 Cr.. The value appears to be declining and may need further review. It has decreased from 34.53 Cr. (Dec 2024) to 30.90 Cr., marking a decrease of 3.63 Cr..
  • For OPM %, as of Mar 2025, the value is 22.18%. The value appears to be declining and may need further review. It has decreased from 22.58% (Dec 2024) to 22.18%, marking a decrease of 0.40%.
  • For Other Income, as of Mar 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.44 Cr. (Dec 2024) to 2.00 Cr., marking an increase of 1.56 Cr..
  • For Interest, as of Mar 2025, the value is 27.88 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.74 Cr. (Dec 2024) to 27.88 Cr., marking an increase of 0.14 Cr..
  • For Depreciation, as of Mar 2025, the value is 7.94 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.15 Cr. (Dec 2024) to 7.94 Cr., marking a decrease of 0.21 Cr..
  • For Profit before tax, as of Mar 2025, the value is -2.92 Cr.. The value appears to be declining and may need further review. It has decreased from -0.92 Cr. (Dec 2024) to -2.92 Cr., marking a decrease of 2.00 Cr..
  • For Tax %, as of Mar 2025, the value is -11.99%. The value appears to be improving (decreasing) as expected. It has decreased from 107.61% (Dec 2024) to -11.99%, marking a decrease of 119.60%.
  • For Net Profit, as of Mar 2025, the value is -2.56 Cr.. The value appears to be declining and may need further review. It has decreased from -1.91 Cr. (Dec 2024) to -2.56 Cr., marking a decrease of 0.65 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -0.02. The value appears to be declining and may need further review. It has decreased from 0.02 (Dec 2024) to -0.02, marking a decrease of 0.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 2:22 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 2660179318532655684615
Expenses 1131127265476633562489
Operating Profit 152853545622122126
OPM % 58%47%29%17%11%3%18%20%
Other Income 000-0-21154
Interest 10917245184105107
Depreciation 08121521253032
Profit before tax 4112415-18-851-9
Tax % 37%42%43%59%18%2%599%15%
Net Profit 37146-21-87-6-10
EPS in Rs 0.890.170.440.25-0.07-1.070.300.04
Dividend Payout % 13%48%5%8%-28%-2%7%50%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)133.33%100.00%-57.14%-450.00%-314.29%93.10%-66.67%
Change in YoY Net Profit Growth (%)0.00%-33.33%-157.14%-392.86%135.71%407.39%-159.77%

Capital India Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:28%
3 Years:5%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-11%
Stock Price CAGR
10 Years:23%
5 Years:10%
3 Years:17%
1 Year:61%
Return on Equity
10 Years:%
5 Years:-2%
3 Years:-3%
Last Year:-2%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:38 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 478787878787878
Reserves 128430444485543528545550
Borrowings 7132121327764924899996
Other Liabilities 163070154242265279228
Total Liabilities 1546707131,0441,6261,7951,8011,853
Fixed Assets 831475678819498
CWIP 22151135100
Investments 0249010441064
Other Assets 1446146569821,5281,6341,6871,691
Total Assets 1546707131,0441,6261,7951,8011,853

Below is a detailed analysis of the balance sheet data for Capital India Finance Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 78.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 78.00 Cr..
  • For Reserves, as of Mar 2025, the value is 550.00 Cr.. The value appears strong and on an upward trend. It has increased from 545.00 Cr. (Mar 2024) to 550.00 Cr., marking an increase of 5.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 996.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 899.00 Cr. (Mar 2024) to 996.00 Cr., marking an increase of 97.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 228.00 Cr.. The value appears to be improving (decreasing). It has decreased from 279.00 Cr. (Mar 2024) to 228.00 Cr., marking a decrease of 51.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,853.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,801.00 Cr. (Mar 2024) to 1,853.00 Cr., marking an increase of 52.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 98.00 Cr.. The value appears strong and on an upward trend. It has increased from 94.00 Cr. (Mar 2024) to 98.00 Cr., marking an increase of 4.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 10.00 Cr..
  • For Investments, as of Mar 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2024) to 64.00 Cr., marking an increase of 54.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,691.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,687.00 Cr. (Mar 2024) to 1,691.00 Cr., marking an increase of 4.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,853.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,801.00 Cr. (Mar 2024) to 1,853.00 Cr., marking an increase of 52.00 Cr..

However, the Borrowings (996.00 Cr.) are higher than the Reserves (550.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-5-45330-69-313-2312113
Cash from Investing Activity +-21-2925-87-110-161-61
Cash from Financing Activity +-6490-1723148080-124-27
Net Cash Flow-32838745641-2-75

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow8.00-104.00-68.00-273.00-708.00-902.00-777.00-870.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days401861011
Inventory Days
Days Payable
Cash Conversion Cycle401861011
Working Capital Days1,176-69-101-65-73-79-78
ROCE %5%6%5%3%-0%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.02%
Public26.96%26.96%26.95%26.96%26.96%26.97%26.96%26.96%26.97%26.98%26.97%26.99%
No. of Shareholders1,1851,1891,2111,2621,3241,3421,3421,3471,3391,4612,0242,619

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.041.50-5.35-0.361.24
Diluted EPS (Rs.) 0.041.48-5.32-0.351.22
Cash EPS (Rs.) 0.553.05-6.780.052.67
Book Value[Excl.RevalReserv]/Share (Rs.) 16.1480.1084.4389.2776.74
Book Value[Incl.RevalReserv]/Share (Rs.) 16.1480.1084.4389.2776.74
Revenue From Operations / Share (Rs.) 15.7987.4983.5868.1774.55
PBDIT / Share (Rs.) 3.3315.853.807.046.90
PBIT / Share (Rs.) 2.5111.970.614.355.02
PBT / Share (Rs.) -0.220.16-9.75-2.231.90
Net Profit / Share (Rs.) -0.26-0.82-9.96-2.630.78
NP After MI And SOA / Share (Rs.) 0.031.50-5.35-0.351.24
PBDIT Margin (%) 21.1118.114.5510.329.25
PBIT Margin (%) 15.9113.670.746.376.73
PBT Margin (%) -1.440.19-11.67-3.272.54
Net Profit Margin (%) -1.66-0.94-11.92-3.861.05
NP After MI And SOA Margin (%) 0.251.71-6.39-0.521.65
Return on Networth / Equity (%) 0.241.87-6.86-0.441.70
Return on Capital Employeed (%) 14.4713.540.634.045.36
Return On Assets (%) 0.080.64-2.31-0.170.92
Long Term Debt / Equity (X) 0.000.000.130.190.20
Total Debt / Equity (X) 1.551.421.481.170.51
Asset Turnover Ratio (%) 0.330.370.110.100.46
Current Ratio (X) 1.461.491.581.893.05
Quick Ratio (X) 1.461.491.581.893.04
Inventory Turnover Ratio (X) 0.651.460.000.004517.32
Dividend Payout Ratio (NP) (%) 0.006.67-1.86-28.078.09
Dividend Payout Ratio (CP) (%) 0.001.85-4.624.283.20
Earning Retention Ratio (%) 0.0093.33101.86128.0791.91
Cash Earning Retention Ratio (%) 0.0098.15104.6295.7296.80
Interest Coverage Ratio (X) 1.221.210.361.072.21
Interest Coverage Ratio (Post Tax) (X) 0.900.830.030.591.25
Enterprise Value (Cr.) 1911.811607.411335.021420.771220.36
EV / Net Operating Revenue (X) 3.112.362.052.682.11
EV / EBITDA (X) 14.7313.0545.1425.9722.74
MarketCap / Net Operating Revenue (X) 1.931.511.081.831.94
Retention Ratios (%) 0.0093.32101.86128.0791.90
Price / BV (X) 1.891.651.161.562.00
Price / Net Operating Revenue (X) 1.931.511.081.831.94
EarningsYield 0.000.01-0.050.000.01

After reviewing the key financial ratios for Capital India Finance Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 2.00, marking a decrease of 8.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 1.50 (Mar 24) to 0.04, marking a decrease of 1.46.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 1.48 (Mar 24) to 0.04, marking a decrease of 1.44.
  • For Cash EPS (Rs.), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 3. It has decreased from 3.05 (Mar 24) to 0.55, marking a decrease of 2.50.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 16.14. It has decreased from 80.10 (Mar 24) to 16.14, marking a decrease of 63.96.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 16.14. It has decreased from 80.10 (Mar 24) to 16.14, marking a decrease of 63.96.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 15.79. It has decreased from 87.49 (Mar 24) to 15.79, marking a decrease of 71.70.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 3.33. This value is within the healthy range. It has decreased from 15.85 (Mar 24) to 3.33, marking a decrease of 12.52.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 2.51. This value is within the healthy range. It has decreased from 11.97 (Mar 24) to 2.51, marking a decrease of 9.46.
  • For PBT / Share (Rs.), as of Mar 25, the value is -0.22. This value is below the healthy minimum of 0. It has decreased from 0.16 (Mar 24) to -0.22, marking a decrease of 0.38.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -0.26. This value is below the healthy minimum of 2. It has increased from -0.82 (Mar 24) to -0.26, marking an increase of 0.56.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 2. It has decreased from 1.50 (Mar 24) to 0.03, marking a decrease of 1.47.
  • For PBDIT Margin (%), as of Mar 25, the value is 21.11. This value is within the healthy range. It has increased from 18.11 (Mar 24) to 21.11, marking an increase of 3.00.
  • For PBIT Margin (%), as of Mar 25, the value is 15.91. This value is within the healthy range. It has increased from 13.67 (Mar 24) to 15.91, marking an increase of 2.24.
  • For PBT Margin (%), as of Mar 25, the value is -1.44. This value is below the healthy minimum of 10. It has decreased from 0.19 (Mar 24) to -1.44, marking a decrease of 1.63.
  • For Net Profit Margin (%), as of Mar 25, the value is -1.66. This value is below the healthy minimum of 5. It has decreased from -0.94 (Mar 24) to -1.66, marking a decrease of 0.72.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.25. This value is below the healthy minimum of 8. It has decreased from 1.71 (Mar 24) to 0.25, marking a decrease of 1.46.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.24. This value is below the healthy minimum of 15. It has decreased from 1.87 (Mar 24) to 0.24, marking a decrease of 1.63.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.47. This value is within the healthy range. It has increased from 13.54 (Mar 24) to 14.47, marking an increase of 0.93.
  • For Return On Assets (%), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 5. It has decreased from 0.64 (Mar 24) to 0.08, marking a decrease of 0.56.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.55. This value exceeds the healthy maximum of 1. It has increased from 1.42 (Mar 24) to 1.55, marking an increase of 0.13.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has decreased from 0.37 (Mar 24) to 0.33, marking a decrease of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 1.46. This value is below the healthy minimum of 1.5. It has decreased from 1.49 (Mar 24) to 1.46, marking a decrease of 0.03.
  • For Quick Ratio (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has decreased from 1.49 (Mar 24) to 1.46, marking a decrease of 0.03.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.65. This value is below the healthy minimum of 4. It has decreased from 1.46 (Mar 24) to 0.65, marking a decrease of 0.81.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 6.67 (Mar 24) to 0.00, marking a decrease of 6.67.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 1.85 (Mar 24) to 0.00, marking a decrease of 1.85.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 93.33 (Mar 24) to 0.00, marking a decrease of 93.33.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 98.15 (Mar 24) to 0.00, marking a decrease of 98.15.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 3. It has increased from 1.21 (Mar 24) to 1.22, marking an increase of 0.01.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.90. This value is below the healthy minimum of 3. It has increased from 0.83 (Mar 24) to 0.90, marking an increase of 0.07.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,911.81. It has increased from 1,607.41 (Mar 24) to 1,911.81, marking an increase of 304.40.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.11. This value exceeds the healthy maximum of 3. It has increased from 2.36 (Mar 24) to 3.11, marking an increase of 0.75.
  • For EV / EBITDA (X), as of Mar 25, the value is 14.73. This value is within the healthy range. It has increased from 13.05 (Mar 24) to 14.73, marking an increase of 1.68.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.93. This value is within the healthy range. It has increased from 1.51 (Mar 24) to 1.93, marking an increase of 0.42.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 93.32 (Mar 24) to 0.00, marking a decrease of 93.32.
  • For Price / BV (X), as of Mar 25, the value is 1.89. This value is within the healthy range. It has increased from 1.65 (Mar 24) to 1.89, marking an increase of 0.24.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.93. This value is within the healthy range. It has increased from 1.51 (Mar 24) to 1.93, marking an increase of 0.42.
  • For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Capital India Finance Ltd as of August 1, 2025 is: 3.15

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 1, 2025, Capital India Finance Ltd is Overvalued by 91.00% compared to the current share price 35.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Capital India Finance Ltd as of August 1, 2025 is: 2.18

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 1, 2025, Capital India Finance Ltd is Overvalued by 93.77% compared to the current share price 35.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -30.69%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -66.29, which is a positive sign.
  1. The stock has a low average ROCE of 3.57%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 5.71, which may not be favorable.
  3. The company has higher borrowings (521.25) compared to reserves (456.63), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (383.63) and profit (-7.13).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Capital India Finance Ltd:
    1. Net Profit Margin: -1.66%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.47% (Industry Average ROCE: 15.73%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0.24% (Industry Average ROE: 8.87%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.9
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.46
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 78.18)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.55
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Capital India Finance Ltd. is a Public Limited Listed company incorporated on 16/11/1994 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1994PLC128577 and registration number is 28577. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 183.22 Cr. and Equity Capital is Rs. 77.83 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)701, 7th Floor, Aggarwal Corporate Tower, Plot No. 23, District Centre, Rajendra Place, New Delhi Delhi 110008secretarial@capitalindia.com
http://www.capitalindia.com
Management
NamePosition Held
Mr. Vinod SomaniNon Exe.Chairman&Ind.Director
Mr. Keshav PorwalManaging Director
Mr. Subhash Chander KaliaIndependent Director
Mr. Dalbir Singh SuhagIndependent Director
Mr. Yogendra Pal SinghIndependent Director
Ms. Rashmi FauzdarIndependent Director
Ms. Jyuthika Mahendra JivaniIndependent Woman Director

FAQ

What is the intrinsic value of Capital India Finance Ltd?

Capital India Finance Ltd's intrinsic value (as of 01 August 2025) is 3.15 91.00% lower the current market price of 35.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,362 Cr. market cap, FY2025-2026 high/low of 55.7/20.9, reserves of 550 Cr, and liabilities of 1,853 Cr.

What is the Market Cap of Capital India Finance Ltd?

The Market Cap of Capital India Finance Ltd is 1,362 Cr..

What is the current Stock Price of Capital India Finance Ltd as on 01 August 2025?

The current stock price of Capital India Finance Ltd as on 01 August 2025 is 35.0.

What is the High / Low of Capital India Finance Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Capital India Finance Ltd stocks is ₹55.7/20.9.

What is the Stock P/E of Capital India Finance Ltd?

The Stock P/E of Capital India Finance Ltd is .

What is the Book Value of Capital India Finance Ltd?

The Book Value of Capital India Finance Ltd is 16.1.

What is the Dividend Yield of Capital India Finance Ltd?

The Dividend Yield of Capital India Finance Ltd is 0.05 %.

What is the ROCE of Capital India Finance Ltd?

The ROCE of Capital India Finance Ltd is 6.10 %.

What is the ROE of Capital India Finance Ltd?

The ROE of Capital India Finance Ltd is 1.63 %.

What is the Face Value of Capital India Finance Ltd?

The Face Value of Capital India Finance Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Capital India Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE