Choksi Imaging Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹233.46Fairly Valued by 3.93%vs CMP ₹243.00

P/E (26.7) × ROE (14.5%) × BV (₹73.90) × DY (2.00%)

₹173.12Overvalued by 28.76%vs CMP ₹243.00
MoS: -40.4% (Negative)Confidence: 54/100 (Moderate)Models: 1 Under, 1 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹383.0526%Under (+57.6%)
Graham NumberEarnings₹127.7216%Over (-47.4%)
Earnings PowerEarnings₹16.6213%Over (-93.2%)
DCFCash Flow₹223.8613%Fair (-7.9%)
Net Asset ValueAssets₹74.158%Over (-69.5%)
EV/EBITDAEnterprise₹66.8810%Over (-72.5%)
Earnings YieldEarnings₹98.108%Over (-59.6%)
Revenue MultipleRevenue₹32.566%Over (-86.6%)
Consensus (8 models)₹173.12100%Overvalued
Key Drivers: EPS CAGR 64.1% lifts DCF — verify sustainability. | Wide model spread (₹17–₹383) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 64.1%

*Investments are subject to market risks

Analyst Summary

Choksi Imaging Ltd operates in the Photographic & Allied Products segment, current market price is ₹243.00, market cap is 138 Cr.. At a glance, stock P/E is 26.7, ROE is 14.5 %, ROCE is 18.5 %, book value is 73.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹173.12, around 28.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹37 Cr versus the prior period change of 131.3%, while latest net profit is about ₹3 Cr with a prior-period change of 123.0%. The 52-week range shown on this page is 266/75.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisChoksi Asia Ltd. is a Public Limited Listed company incorporated on 01/10/1992 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L2429…

This summary is generated from the stock page data available for Choksi Imaging Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

73
Choksi Imaging Ltd scores 73/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health69/100 · Strong
ROCE 18.5% GoodROE 14.5% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money60/100 · Moderate
FII holding up 0.18% (6mo) Slight increasePromoter holding at 71.2% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-123% → 5%) ImprovingWorking capital: 138 days Capital intensive
Quarterly Momentum100/100 · Strong
Revenue (4Q): +167% YoY AcceleratingProfit (4Q): +242% YoY StrongOPM: 14.6% (up 17.8% YoY) Margin expansion
Industry Rank85/100 · Strong
P/E 26.7 vs industry 26.7 In-lineROCE 18.5% vs industry 9.7% Above peersROE 14.5% vs industry 8.8% Above peers3Y sales CAGR: 147% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 8:31 am

Market Cap 138 Cr.
Current Price 243
Intrinsic Value₹173.12
High / Low 266/75.0
Stock P/E26.7
Book Value 73.9
Dividend Yield0.00 %
ROCE18.5 %
ROE14.5 %
Face Value 10.0
PEG Ratio0.42

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Choksi Imaging Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Choksi Imaging Ltd 138 Cr. 243 266/75.026.7 73.90.00 %18.5 %14.5 % 10.0
Universus Photo Imagings Ltd 492 Cr. 449 518/176 7410.00 %9.34 %9.49 % 10.0
Jindal Photo Ltd 1,046 Cr. 1,020 1,635/835 9920.00 %1.38 %2.29 % 10.0
Industry Average558.67 Cr570.6726.70602.300.00%9.74%8.76%10.00

All Competitor Stocks of Choksi Imaging Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.040.280.400.523.040.151.378.428.6712.1511.9013.2912.26
Expenses 0.530.450.771.153.230.561.097.458.9510.9110.5111.6910.47
Operating Profit -0.49-0.17-0.37-0.63-0.19-0.410.280.97-0.281.241.391.601.79
OPM % -1,225.00%-60.71%-92.50%-121.15%-6.25%-273.33%20.44%11.52%-3.23%10.21%11.68%12.04%14.60%
Other Income 0.400.240.380.200.470.250.190.240.820.230.290.290.52
Interest 0.000.000.000.000.000.000.000.130.120.090.100.140.09
Depreciation 0.040.040.040.040.050.040.040.040.050.040.060.080.05
Profit before tax -0.130.03-0.03-0.470.23-0.200.431.040.371.341.521.672.17
Tax % -7.69%-33.33%0.00%0.00%-173.91%-255.00%16.28%36.54%40.54%47.01%28.95%19.16%1.38%
Net Profit -0.120.04-0.03-0.470.630.310.360.650.220.711.071.352.13
EPS in Rs -0.310.10-0.08-1.211.620.790.921.670.561.821.882.373.74

Last Updated: March 3, 2026, 2:00 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 7:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 170.21108.0345.9627.2623.0817.3316.0011.162.460.7715.9936.9849.60
Expenses 172.79106.1943.4026.3121.7717.7517.4212.853.922.2116.0133.1743.58
Operating Profit -2.581.842.560.951.31-0.42-1.42-1.69-1.46-1.44-0.023.816.02
OPM % -1.52%1.70%5.57%3.48%5.68%-2.42%-8.88%-15.14%-59.35%-187.01%-0.13%10.30%12.14%
Other Income 0.060.070.400.430.741.641.064.581.141.162.101.581.33
Interest 3.291.560.370.000.000.000.000.000.000.000.400.480.42
Depreciation 0.600.440.410.390.220.210.170.190.170.160.180.180.23
Profit before tax -6.41-0.092.180.991.831.01-0.532.70-0.49-0.441.504.736.70
Tax % 0.94%-577.78%0.92%22.22%30.05%14.85%5.66%29.26%-12.24%6.82%7.33%34.25%
Net Profit -6.460.422.170.771.290.86-0.561.91-0.42-0.481.393.105.26
EPS in Rs -16.561.085.561.973.312.21-1.444.90-1.08-1.233.567.959.81
Dividend Payout % 0.00%46.43%17.97%37.99%22.67%22.67%0.00%51.05%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)106.50%416.67%-64.52%67.53%-33.33%-165.12%441.07%-121.99%-14.29%389.58%123.02%
Change in YoY Net Profit Growth (%)0.00%310.17%-481.18%132.05%-100.87%-131.78%606.19%-563.06%107.70%403.87%-266.56%

Choksi Imaging Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:18%
3 Years:147%
TTM:710%
Compounded Profit Growth
10 Years:22%
5 Years:50%
3 Years:111%
TTM:234%
Stock Price CAGR
10 Years:16%
5 Years:42%
3 Years:38%
1 Year:31%
Return on Equity
10 Years:5%
5 Years:4%
3 Years:4%
Last Year:12%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: July 27, 2026, 4:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 3.903.903.903.903.903.903.903.903.905.705.7011.09
Reserves 8.3110.0110.9911.9212.4211.6213.5312.0911.6222.3725.7931.02
Borrowings 6.430.000.000.000.000.000.000.000.009.2110.161.92
Other Liabilities 17.0922.4520.8020.8820.9120.083.792.422.534.515.523.40
Total Liabilities 35.7336.3635.6936.7037.2335.6021.2218.4118.0541.7947.1747.43
Fixed Assets 8.818.508.037.817.517.346.125.955.7914.9515.5816.39
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.003.877.495.362.936.870.783.350.000.000.000.00
Other Assets 26.9223.9920.1723.5326.7921.3914.329.1112.2626.8431.5931.04
Total Assets 35.7336.3635.6936.7037.2335.6021.2218.4118.0541.7947.1747.43

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 10.647.931.655.492.42-2.52-2.82-0.56-2.522.68-2.870.74
Cash from Investing Activity + -0.12-0.17-0.010.000.58-0.011.96-2.493.351.520.630.08
Cash from Financing Activity + -11.45-6.900.00-0.35-0.35-0.240.00-0.980.000.47-1.20-3.40
Net Cash Flow -0.940.861.655.142.64-2.77-0.85-4.020.834.67-3.43-2.58
Free Cash Flow 10.527.761.645.493.00-2.53-0.86-0.56-2.522.79-3.69-0.35
CFO/OP 578%308%174%422%-581%177%153%25%175%-13,400%-75%11%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.58-4.592.560.951.31-0.42-1.42-1.69-1.46-1.44-9.23-6.35

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 49.4332.7763.4578.86106.43103.41107.6832.7189.02180.1381.7282.22
Inventory Days 33.9046.51101.48125.3789.13155.93112.8434.4771.321,971.00149.98106.20
Days Payable 44.6053.76209.89350.06406.96502.85531.0744.8127.2787.6046.4939.44
Cash Conversion Cycle 38.7325.52-44.96-145.82-211.39-243.51-310.5522.37133.082,063.53185.21148.99
Working Capital Days 0.884.05-12.31-74.85-114.50-139.43-178.1777.19381.322,360.65131.25138.28
ROCE %-7.60%6.00%15.67%6.53%9.64%5.66%-3.33%16.39%-2.93%-2.79%7.20%13.20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 63.44%63.44%63.44%63.44%62.22%62.22%62.22%62.22%71.15%71.15%71.15%71.15%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.18%
Public 36.55%36.55%36.55%36.56%37.77%37.78%37.77%37.78%28.85%28.84%28.85%28.67%
No. of Shareholders 3,0293,0553,1003,0012,9763,2773,1893,1323,0873,0382,9822,960

Shareholding Pattern Chart

No. of Shareholders

Choksi Imaging Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -1.17-1.22-1.084.89-1.42
Diluted EPS (Rs.) -1.17-1.22-1.084.89-1.42
Cash EPS (Rs.) -0.75-0.80-0.655.37-0.97
Book Value[Excl.RevalReserv]/Share (Rs.) 38.6139.7941.0144.6939.80
Book Value[Incl.RevalReserv]/Share (Rs.) 38.6139.7941.0144.6939.80
Dividend / Share (Rs.) 0.000.002.502.500.00
Revenue From Operations / Share (Rs.) 3.251.976.3228.6241.03
PBDIT / Share (Rs.) -2.08-0.72-0.807.41-0.91
PBIT / Share (Rs.) -2.50-1.14-1.236.94-1.36
PBT / Share (Rs.) -2.50-1.14-1.236.94-1.36
Net Profit / Share (Rs.) -1.17-1.22-1.084.89-1.42
PBDIT Margin (%) -63.99-36.54-12.7825.90-2.22
PBIT Margin (%) -76.93-57.77-19.5124.24-3.32
PBT Margin (%) -76.93-57.77-19.5124.24-3.32
Net Profit Margin (%) -36.05-61.80-17.1617.09-3.47
Return on Networth / Equity (%) -3.03-3.06-2.6410.94-3.57
Return on Capital Employeed (%) -6.18-2.65-2.8014.50-3.28
Return On Assets (%) -2.69-2.63-2.298.99-1.56
Asset Turnover Ratio (%) 0.070.040.120.390.43
Current Ratio (X) 7.817.898.425.101.37
Quick Ratio (X) 6.615.858.144.741.17
Inventory Turnover Ratio (X) 0.480.540.392.622.18
Dividend Payout Ratio (NP) (%) 0.000.00-230.490.00-35.09
Dividend Payout Ratio (CP) (%) 0.000.00-379.370.00-51.20
Earning Retention Ratio (%) 0.000.00330.490.00135.09
Cash Earning Retention Ratio (%) 0.000.00479.370.00151.20
Enterprise Value (Cr.) 18.3712.6311.861.13-4.65
EV / Net Operating Revenue (X) 14.5016.424.810.10-0.29
EV / EBITDA (X) -22.66-44.93-37.660.3913.05
MarketCap / Net Operating Revenue (X) 18.3121.806.160.750.22
Retention Ratios (%) 0.000.00330.490.00135.09
Price / BV (X) 1.541.080.940.480.22
Price / Net Operating Revenue (X) 18.3221.816.160.750.22
EarningsYield -0.01-0.02-0.020.22-0.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Choksi Imaging Ltd and is it undervalued?

As of 12 September 2026, Choksi Imaging Ltd's intrinsic value is ₹173.12, which is 28.76% lower than the current market price of ₹243.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.5 %), book value (₹73.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Choksi Imaging Ltd?

Choksi Imaging Ltd is trading at ₹243.00 as of 12 September 2026, with a FY2026-2027 high of ₹266 and low of ₹75.0. The stock is currently near its 52-week high. Market cap stands at ₹138 Cr..

How does Choksi Imaging Ltd's P/E ratio compare to its industry?

Choksi Imaging Ltd has a P/E ratio of 26.7, which is below the industry average of 26.70. This is broadly in line with or below the industry average.

Is Choksi Imaging Ltd financially healthy?

Key indicators for Choksi Imaging Ltd: ROCE of 18.5 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Choksi Imaging Ltd profitable and how is the profit trend?

Choksi Imaging Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹37 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Choksi Imaging Ltd pay dividends?

Choksi Imaging Ltd has a dividend yield of 0.00 % at the current price of ₹243.00. The company is currently not paying meaningful dividends.

Last Updated: August 25, 2026, 8:31 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Choksi Imaging Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE