Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 28 February, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Universus Photo Imagings Ltd

About the Company - Universus Photo Imagings Ltd

Universus Photo Imagings Ltd. is a Public Limited Listed company incorporated on 12/11/2011 and has its registered office in the State of Dadra & Nagar Haveli, India. Company’s Corporate Identification Number(CIN) is L22222UP2011PLC103611 and registration number is 000381. Currently Company is involved in the business activities of Manufacture of photographic plates, films, sensitized paper and other sensitized unexposed materials,chemical preparations for photographic uses. Company’s Total Operating Revenue is Rs. 56.16 Cr. and Equity Capital is Rs. 10.95 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Photographic & Allied Products19th KM, Hapur-Bulandshahr Road, Bulandshahar Uttar Pradesh 203408cs_uphoto@universusphotoimagings.com
http://www.universusphotoimagings.com
Management
NamePosition Held
Mr. Sanjeev AgarwalChairman & Ind.Director
Mr. Shailendra SinhaWhole Time Director
Mr. Rathi Binod PalNon Executive Director
Mr. Vinod Kumar GuptaNon Executive Director
Mrs. Sonal Agarwal BaliIndependent Director
Mr. S K AgarwalNon Executive Director

Universus Photo Imagings Ltd. Share Price Update

Share PriceValue
Today₹404.15
Previous Day₹402.05

Basic Stock Data of Universus Photo Imagings Ltd

Market Cap 440 Cr.
Current Price 402
High / Low488/330
Stock P/E
Book Value 884
Dividend Yield0.00 %
ROCE6.85 %
ROE7.32 %
Face Value 10.0

Data Source: screener.in

Competitors of Universus Photo Imagings Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Choksi Imaging Ltd 26.6 Cr. 68.392.0/37.1 38.50.00 %2.79 %3.05 % 10.0
Photoquip India Ltd 16.0 Cr. 26.636.2/14.8 13.30.00 %10.7 %43.0 % 10.0
Industry Average21.30 Cr47.450.0025.900.00%6.75%23.03%10.00

Universus Photo Imagings Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales12121314141415131210888
Expenses11173010111713132559495060
Operating Profit2-4-1832-33-0-13-49-40-42-53
OPM %14%-35%-142%23%17%-23%17%-3%-102%-497%-494%-554%-670%
Other Income184145396503301248106
Interest0000000000000
Depreciation0000000000000
Profit before tax19-1-174841250530-11-25-33-32-47
Tax %5%-192%-4%3%3%15%16%-6%-18%-10%-7%-9%-4%
Net Profit18-2-184740242632-13-28-35-35-48
EPS in Rs16.69-1.97-16.2742.5336.591.91388.8429.00-12.12-25.62-31.87-32.15-44.05

Universus Photo Imagings Ltd Quarterly Chart

Universus Photo Imagings Ltd Profit & Loss

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales06247564334
Expenses0533946116218
Operating Profit-010811-73-185
OPM %15%17%19%-169%-550%
Other Income039315873448
Interest000000
Depreciation011000
Profit before tax-04839597-40-137
Tax %0%9%12%14%-13%
Net Profit-04434514-44-146
EPS in Rs40.1031.29469.87-40.62-133.69
Dividend Payout %0%0%0%0%-25%

Universus Photo Imagings Ltd Profit & Loss Yearly Chart

YoY Net Profit Growth
Year2020-20212021-20222022-2023
YoY Net Profit Growth (%)-22.73%1411.76%-108.56%
Change in YoY Net Profit Growth (%)0.00%1434.49%-1520.33%

Universus Photo Imagings Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:-12%
TTM:-38%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-145%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:30%
1 Year:1%
Return on Equity
10 Years:%
5 Years:%
3 Years:14%
Last Year:-7%

Universus Photo Imagings Ltd Balance Sheet

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital01111111111
Reserves-01,2011,0961,0621,037957
Borrowings0-0-0-0-0-0
Other Liabilities01313171013
Total Liabilities01,2241,1201,0901,058980
Fixed Assets-0109544
CWIP-0-0-0-0-0-0
Investments-01,1731,100886851774
Other Assets04110199203202
Total Assets01,2241,1201,0901,058980

Universus Photo Imagings Ltd Reserves and Borrowings Chart

Universus Photo Imagings Ltd Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1,18556-60-43
Cash from Investing Activity -1,168-825953
Cash from Financing Activity 1100-11
Net Cash Flow27-27-0-0

Universus Photo Imagings Ltd Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days15121713
Inventory Days6564137150
Days Payable16151211
Cash Conversion Cycle6461142152
Working Capital Days59561,2351,688
ROCE %3%54%-7%

Universus Photo Imagings Ltd Financial Efficiency Indicators Chart

Universus Photo Imagings Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters74.55%74.55%74.55%74.55%74.55%74.37%74.54%74.54%74.54%74.54%74.54%74.54%
FIIs0.00%0.00%0.00%0.05%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public25.45%25.45%25.45%25.40%25.45%25.63%25.45%25.45%25.44%25.45%25.46%25.45%
No. of Shareholders34,52734,03932,40631,50629,82229,83829,66630,24830,03829,64829,27328,822

Universus Photo Imagings Ltd Shareholding Pattern Chart

No. of Universus Photo Imagings Ltd Shareholders

This stock is not held by any mutual fund

Universus Photo Imagings Ltd ROCE Trend

Universus Photo Imagings Ltd EPS Trend

Universus Photo Imagings Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)-40.62469.8731.2940.10-1.63
Diluted EPS (Rs.)-40.62469.8731.2940.10-1.63
Cash EPS (Rs.)32.23365.8313.5315.01-1.62
Book Value[Excl.RevalReserv]/Share (Rs.)957.36979.951011.261106.87-2.94
Book Value[Incl.RevalReserv]/Share (Rs.)957.36979.951011.261106.87-2.94
Revenue From Operations / Share (Rs.)39.4851.3142.9057.020.00
PBDIT / Share (Rs.)36.76441.1717.6519.04-1.44
PBIT / Share (Rs.)36.51440.7817.1618.40-1.44
PBT / Share (Rs.)36.51440.7717.1618.39-1.62
Net Profit / Share (Rs.)31.98365.4313.0314.37-1.62
NP After MI And SOA / Share (Rs.)-40.62469.8731.2940.10-1.62
PBDIT Margin (%)93.10859.9041.1533.390.00
PBIT Margin (%)92.48859.1239.9932.260.00
PBT Margin (%)92.47859.1239.9932.250.00
Net Profit Margin (%)81.00712.2630.3725.200.00
NP After MI And SOA Margin (%)-102.89915.8372.9470.330.00
Return on Networth / Equity (%)-4.2447.943.093.620.00
Return on Capital Employeed (%)3.7844.601.681.6448.97
Return On Assets (%)-4.2047.193.053.58-150.00
Total Debt / Equity (X)0.000.000.000.00-0.68
Asset Turnover Ratio (%)0.050.060.060.780.00
Current Ratio (X)254.1169.5471.7941.660.26
Quick Ratio (X)248.8967.7869.2839.510.26
Inventory Turnover Ratio (X)1.592.233.190.000.00
Dividend Payout Ratio (NP) (%)-24.610.000.000.000.00
Dividend Payout Ratio (CP) (%)-24.760.000.000.000.00
Earning Retention Ratio (%)124.610.000.000.000.00
Cash Earning Retention Ratio (%)124.760.000.000.000.00
Interest Coverage Ratio (X)57478.43127088.1112078.382894.71-8.00
Interest Coverage Ratio (Post Tax) (X)50011.00105269.688915.382185.50-8.00
Enterprise Value (Cr.)396.08600.79172.5530.040.00
EV / Net Operating Revenue (X)9.1710.703.670.480.00
EV / EBITDA (X)9.841.248.931.440.00
MarketCap / Net Operating Revenue (X)9.1710.703.680.910.00
Retention Ratios (%)124.610.000.000.000.00
Price / BV (X)0.370.560.150.040.00
Price / Net Operating Revenue (X)9.1710.703.680.910.00
EarningsYield-0.110.850.190.760.00

Universus Photo Imagings Ltd Profitability Ratios (%)

Universus Photo Imagings Ltd Liquidity Ratios

Universus Photo Imagings Ltd Liquidity Ratios (%)

Universus Photo Imagings Ltd Interest Coverage Ratios (X)

Universus Photo Imagings Ltd Valuation Ratios

Fair Value / Intrinsic Value of Universus Photo Imagings Ltd

Fair Value: ₹990.04

The stock is undervalued by 146.28% compared to the current price ₹402

*Investments are subject to market risks

Strength and Weakness of Universus Photo Imagings Ltd

StrengthWeakness
  1. The stock has a low average Working Capital Days of 23.40, which is a positive sign.
  2. The company has higher reserves (892.17 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (40.33 cr) and profit (84.50 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 102.28 and average Dividend Yield of 204.77%.
  2. The stock has a low average ROCE of 10.00%, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 83.80, which may not be favorable.

Should I Buy Universus Photo Imagings Ltd Share Now?

  • Considering various financial indicators, investors might exercise caution regarding investment in Universus Photo Imagings Ltd:
    1. Net Profit Margin: 81.00%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.78% (Industry Average ROCE: 6.75%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. Interest Coverage Ratio (Post Tax): 50011.00
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    4. Quick Ratio: 248.89
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    5. ✓ Stock P/E of N/A (Industry average Stock P/E: 0)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    6. ✓ Total Debt / Equity: 0.00
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis suggests exercising caution. It's advisable to conduct further research or consult with financial experts before considering any investment.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Universus Photo Imagings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE