Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Universus Photo Imagings Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 16, 2025, 2:13 pm

Market Cap 273 Cr.
Current Price 249
High / Low 484/174
Stock P/E3.14
Book Value 799
Dividend Yield0.00 %
ROCE11.0 %
ROE10.0 %
Face Value 10.0
PEG Ratio0.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Universus Photo Imagings Ltd

Competitors of Universus Photo Imagings Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Choksi Imaging Ltd 39.6 Cr. 101 125/62.012.8 94.60.00 %18.4 %11.9 % 10.0
Universus Photo Imagings Ltd 273 Cr. 249 484/1743.14 7990.00 %11.0 %10.0 % 10.0
Jindal Photo Ltd 872 Cr. 850 1,030/5323.86 9400.00 %13.8 %14.0 % 10.0
Industry Average572.50 Cr400.006.60611.200.00%14.40%11.97%10.00

All Competitor Stocks of Universus Photo Imagings Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 151312108887109654
Expenses 1313255949506089582679934
Operating Profit 3-0-13-49-40-42-53-81-48-17-1-94-29
OPM % 17%-3%-102%-497%-494%-554%-670%-1,108%-503%-187%-10%-1,958%-658%
Other Income 5033012481061667214511
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 50530-11-25-33-32-47-65-43-10214-89-19
Tax % 16%-6%18%10%7%9%4%6%2%19%2%-0%12%
Net Profit 42632-13-28-35-35-48-69-43-12209-89-21
EPS in Rs 388.8429.00-12.12-25.62-31.87-32.15-44.05-63.46-39.72-10.93190.94-81.29-19.22

Last Updated: May 31, 2025, 7:25 am

Below is a detailed analysis of the quarterly data for Universus Photo Imagings Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Dec 2024) to 4.00 Cr., marking a decrease of 1.00 Cr..
  • For Expenses, as of Mar 2025, the value is 34.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 99.00 Cr. (Dec 2024) to 34.00 Cr., marking a decrease of 65.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is -29.00 Cr.. The value appears strong and on an upward trend. It has increased from -94.00 Cr. (Dec 2024) to -29.00 Cr., marking an increase of 65.00 Cr..
  • For OPM %, as of Mar 2025, the value is -658.00%. The value appears strong and on an upward trend. It has increased from -1,958.00% (Dec 2024) to -658.00%, marking an increase of 1,300.00%.
  • For Other Income, as of Mar 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Dec 2024) to 11.00 Cr., marking an increase of 6.00 Cr..
  • For Interest, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is -19.00 Cr.. The value appears strong and on an upward trend. It has increased from -89.00 Cr. (Dec 2024) to -19.00 Cr., marking an increase of 70.00 Cr..
  • For Tax %, as of Mar 2025, the value is 12.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Dec 2024) to 12.00%, marking an increase of 12.00%.
  • For Net Profit, as of Mar 2025, the value is -21.00 Cr.. The value appears strong and on an upward trend. It has increased from -89.00 Cr. (Dec 2024) to -21.00 Cr., marking an increase of 68.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -19.22. The value appears strong and on an upward trend. It has increased from -81.29 (Dec 2024) to -19.22, marking an increase of 62.07.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:35 pm

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 0624756433225
Expenses 053394611625726
Operating Profit -010811-73-225-2
OPM % 15%17%19%-169%-692%-7%
Other Income 03931587343898
Interest 0000000
Depreciation 0110000
Profit before tax -04839597-40-18796
Tax % 0%9%12%14%13%5%9%
Net Profit -04434514-44-19687
EPS in Rs 40.1031.29469.87-40.62-179.3779.50
Dividend Payout % 0%0%0%0%-25%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-22.73%1411.76%-108.56%-345.45%144.39%
Change in YoY Net Profit Growth (%)0.00%1434.49%-1520.33%-236.89%489.84%

Universus Photo Imagings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-17%
3 Years:-24%
TTM:-24%
Compounded Profit Growth
10 Years:%
5 Years:15%
3 Years:-44%
TTM:143%
Stock Price CAGR
10 Years:%
5 Years:21%
3 Years:-21%
1 Year:-33%
Return on Equity
10 Years:%
5 Years:7%
3 Years:-7%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:08 am

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 0.05111111111111
Reserves -01,2011,0961,0621,037853863
Borrowings 0000000
Other Liabilities 0131317101618
Total Liabilities 01,2241,1201,0901,058880892
Fixed Assets 01095444
CWIP 0000000
Investments 01,1731,100886851675878
Other Assets 0411019920320010
Total Assets 01,2241,1201,0901,058880892

Below is a detailed analysis of the balance sheet data for Universus Photo Imagings Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 11.00 Cr..
  • For Reserves, as of Mar 2025, the value is 863.00 Cr.. The value appears strong and on an upward trend. It has increased from 853.00 Cr. (Mar 2024) to 863.00 Cr., marking an increase of 10.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Mar 2024) to 18.00 Cr., marking an increase of 2.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 892.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 880.00 Cr. (Mar 2024) to 892.00 Cr., marking an increase of 12.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 4.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 878.00 Cr.. The value appears strong and on an upward trend. It has increased from 675.00 Cr. (Mar 2024) to 878.00 Cr., marking an increase of 203.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 200.00 Cr. (Mar 2024) to 10.00 Cr., marking a decrease of 190.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 892.00 Cr.. The value appears strong and on an upward trend. It has increased from 880.00 Cr. (Mar 2024) to 892.00 Cr., marking an increase of 12.00 Cr..

Notably, the Reserves (863.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1,18556-60-84185
Cash from Investing Activity +-1,168-825919-3-186
Cash from Financing Activity +11-0-0-11-0-0
Net Cash Flow27-27-0-01-1

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.0010.008.0011.00-73.00-225.00-2.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days1512171324
Inventory Days6564137150107
Days Payable161512117
Cash Conversion Cycle6461142152123
Working Capital Days59561,2351,6887,029
ROCE %8%3%54%-7%-20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.55%74.37%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%
Public25.45%25.63%25.45%25.45%25.44%25.45%25.46%25.45%25.45%25.46%25.46%25.45%
No. of Shareholders29,82229,83829,66630,24830,03829,64829,27328,82228,33727,94827,80828,327

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 79.49-179.37-40.62469.8731.29
Diluted EPS (Rs.) 79.49-179.37-40.62469.8731.29
Cash EPS (Rs.) 29.1128.4232.23365.8313.53
Book Value[Excl.RevalReserv]/Share (Rs.) 798.38788.91957.36979.951011.26
Book Value[Incl.RevalReserv]/Share (Rs.) 798.38788.91957.36979.951011.26
Revenue From Operations / Share (Rs.) 22.4729.6439.4851.3142.90
PBDIT / Share (Rs.) 36.9736.9836.76441.1717.65
PBIT / Share (Rs.) 36.8536.7836.51440.7817.16
PBT / Share (Rs.) 36.8536.7836.51440.7717.16
Net Profit / Share (Rs.) 29.0028.2231.98365.4313.03
NP After MI And SOA / Share (Rs.) 79.47-179.37-40.62469.8731.29
PBDIT Margin (%) 164.55124.7793.10859.9041.15
PBIT Margin (%) 164.02124.0992.48859.1239.99
PBT Margin (%) 164.02124.0992.47859.1239.99
Net Profit Margin (%) 129.0695.1981.00712.2630.37
NP After MI And SOA Margin (%) 353.73-605.12-102.89915.8372.94
Return on Networth / Equity (%) 9.95-22.73-4.2447.943.09
Return on Capital Employeed (%) 4.534.583.7844.601.68
Return On Assets (%) 9.75-22.32-4.2047.193.05
Asset Turnover Ratio (%) 0.020.030.050.060.06
Current Ratio (X) 181.43374.92254.1169.5471.79
Quick Ratio (X) 178.73370.90248.8967.7869.28
Inventory Turnover Ratio (X) 1.861.351.592.233.19
Dividend Payout Ratio (NP) (%) 0.000.00-24.610.000.00
Dividend Payout Ratio (CP) (%) 0.000.00-24.760.000.00
Earning Retention Ratio (%) 0.000.00124.610.000.00
Cash Earning Retention Ratio (%) 0.000.00124.760.000.00
Interest Coverage Ratio (X) 0.00404864.0057478.43127088.1112078.38
Interest Coverage Ratio (Post Tax) (X) 0.00308877.0050011.00105269.688915.38
Enterprise Value (Cr.) 196.04361.82396.08600.79172.55
EV / Net Operating Revenue (X) 7.9711.159.1710.703.67
EV / EBITDA (X) 4.848.949.841.248.93
MarketCap / Net Operating Revenue (X) 7.9711.199.1710.703.68
Retention Ratios (%) 0.000.00124.610.000.00
Price / BV (X) 0.220.420.370.560.15
Price / Net Operating Revenue (X) 7.9711.199.1710.703.68
EarningsYield 0.44-0.54-0.110.850.19

After reviewing the key financial ratios for Universus Photo Imagings Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 79.49. This value is within the healthy range. It has increased from -179.37 (Mar 24) to 79.49, marking an increase of 258.86.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 79.49. This value is within the healthy range. It has increased from -179.37 (Mar 24) to 79.49, marking an increase of 258.86.
  • For Cash EPS (Rs.), as of Mar 25, the value is 29.11. This value is within the healthy range. It has increased from 28.42 (Mar 24) to 29.11, marking an increase of 0.69.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 798.38. It has increased from 788.91 (Mar 24) to 798.38, marking an increase of 9.47.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 798.38. It has increased from 788.91 (Mar 24) to 798.38, marking an increase of 9.47.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 22.47. It has decreased from 29.64 (Mar 24) to 22.47, marking a decrease of 7.17.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 36.97. This value is within the healthy range. It has decreased from 36.98 (Mar 24) to 36.97, marking a decrease of 0.01.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 36.85. This value is within the healthy range. It has increased from 36.78 (Mar 24) to 36.85, marking an increase of 0.07.
  • For PBT / Share (Rs.), as of Mar 25, the value is 36.85. This value is within the healthy range. It has increased from 36.78 (Mar 24) to 36.85, marking an increase of 0.07.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 29.00. This value is within the healthy range. It has increased from 28.22 (Mar 24) to 29.00, marking an increase of 0.78.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 79.47. This value is within the healthy range. It has increased from -179.37 (Mar 24) to 79.47, marking an increase of 258.84.
  • For PBDIT Margin (%), as of Mar 25, the value is 164.55. This value is within the healthy range. It has increased from 124.77 (Mar 24) to 164.55, marking an increase of 39.78.
  • For PBIT Margin (%), as of Mar 25, the value is 164.02. This value exceeds the healthy maximum of 20. It has increased from 124.09 (Mar 24) to 164.02, marking an increase of 39.93.
  • For PBT Margin (%), as of Mar 25, the value is 164.02. This value is within the healthy range. It has increased from 124.09 (Mar 24) to 164.02, marking an increase of 39.93.
  • For Net Profit Margin (%), as of Mar 25, the value is 129.06. This value exceeds the healthy maximum of 10. It has increased from 95.19 (Mar 24) to 129.06, marking an increase of 33.87.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 353.73. This value exceeds the healthy maximum of 20. It has increased from -605.12 (Mar 24) to 353.73, marking an increase of 958.85.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 9.95. This value is below the healthy minimum of 15. It has increased from -22.73 (Mar 24) to 9.95, marking an increase of 32.68.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.53. This value is below the healthy minimum of 10. It has decreased from 4.58 (Mar 24) to 4.53, marking a decrease of 0.05.
  • For Return On Assets (%), as of Mar 25, the value is 9.75. This value is within the healthy range. It has increased from -22.32 (Mar 24) to 9.75, marking an increase of 32.07.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.02. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 181.43. This value exceeds the healthy maximum of 3. It has decreased from 374.92 (Mar 24) to 181.43, marking a decrease of 193.49.
  • For Quick Ratio (X), as of Mar 25, the value is 178.73. This value exceeds the healthy maximum of 2. It has decreased from 370.90 (Mar 24) to 178.73, marking a decrease of 192.17.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.86. This value is below the healthy minimum of 4. It has increased from 1.35 (Mar 24) to 1.86, marking an increase of 0.51.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 404,864.00 (Mar 24) to 0.00, marking a decrease of 404,864.00.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 308,877.00 (Mar 24) to 0.00, marking a decrease of 308,877.00.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 196.04. It has decreased from 361.82 (Mar 24) to 196.04, marking a decrease of 165.78.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.97. This value exceeds the healthy maximum of 3. It has decreased from 11.15 (Mar 24) to 7.97, marking a decrease of 3.18.
  • For EV / EBITDA (X), as of Mar 25, the value is 4.84. This value is below the healthy minimum of 5. It has decreased from 8.94 (Mar 24) to 4.84, marking a decrease of 4.10.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.97. This value exceeds the healthy maximum of 3. It has decreased from 11.19 (Mar 24) to 7.97, marking a decrease of 3.22.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 1. It has decreased from 0.42 (Mar 24) to 0.22, marking a decrease of 0.20.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.97. This value exceeds the healthy maximum of 3. It has decreased from 11.19 (Mar 24) to 7.97, marking a decrease of 3.22.
  • For EarningsYield, as of Mar 25, the value is 0.44. This value is below the healthy minimum of 5. It has increased from -0.54 (Mar 24) to 0.44, marking an increase of 0.98.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Universus Photo Imagings Ltd as of June 17, 2025 is: 204.72

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 17, 2025, Universus Photo Imagings Ltd is Overvalued by 17.78% compared to the current share price 249.00

Intrinsic Value of Universus Photo Imagings Ltd as of June 17, 2025 is: 246.69

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 17, 2025, Universus Photo Imagings Ltd is Overvalued by 0.93% compared to the current share price 249.00

Last 5 Year EPS CAGR: 20.50%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 20.67, which is a positive sign.
  2. The company has higher reserves (873.14 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (37.86 cr) and profit (79.00 cr) over the years.
  1. The stock has a low average ROCE of 6.33%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 90.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Universus Photo Imagings Ltd:
    1. Net Profit Margin: 129.06%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.53% (Industry Average ROCE: 14.4%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.95% (Industry Average ROE: 11.97%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 178.73
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 3.14 (Industry average Stock P/E: 6.6)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Universus Photo Imagings Ltd. is a Public Limited Listed company incorporated on 12/11/2011 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L22222UP2011PLC103611 and registration number is 000381. Currently Company is involved in the business activities of Manufacture of photographic plates, films, sensitized paper and other sensitized unexposed materials,chemical preparations for photographic uses. Company's Total Operating Revenue is Rs. 24.60 Cr. and Equity Capital is Rs. 10.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Photographic & Allied Products19th KM, Hapur-Bulandshahr Road, Bulandshahar Uttar Pradesh 245408cs_uphoto@universusphotoimagings.com
http://www.universusphotoimagings.com
Management
NamePosition Held
Mr. Sanjeev AgarwalChairman & Ind.Director
Mr. Shailendra SinhaWhole Time Director
Mr. Rathi Binod PalNon Executive Director
Mr. S K AgarwalNon Executive Director
Mr. Vinod Kumar GuptaNon Executive Director
Mrs. Sonal Agarwal BaliIndependent Director

FAQ

What is the intrinsic value of Universus Photo Imagings Ltd?

Universus Photo Imagings Ltd's intrinsic value (as of 16 June 2025) is ₹204.72 — 17.78% lower the current market price of 249.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 273 Cr. market cap, FY2025-2026 high/low of ₹484/174, reserves of 863 Cr, and liabilities of 892 Cr.

What is the Market Cap of Universus Photo Imagings Ltd?

The Market Cap of Universus Photo Imagings Ltd is 273 Cr..

What is the current Stock Price of Universus Photo Imagings Ltd as on 16 June 2025?

The current stock price of Universus Photo Imagings Ltd as on 16 June 2025 is 249.

What is the High / Low of Universus Photo Imagings Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Universus Photo Imagings Ltd stocks is ₹484/174.

What is the Stock P/E of Universus Photo Imagings Ltd?

The Stock P/E of Universus Photo Imagings Ltd is 3.14.

What is the Book Value of Universus Photo Imagings Ltd?

The Book Value of Universus Photo Imagings Ltd is 799.

What is the Dividend Yield of Universus Photo Imagings Ltd?

The Dividend Yield of Universus Photo Imagings Ltd is 0.00 %.

What is the ROCE of Universus Photo Imagings Ltd?

The ROCE of Universus Photo Imagings Ltd is 11.0 %.

What is the ROE of Universus Photo Imagings Ltd?

The ROE of Universus Photo Imagings Ltd is 10.0 %.

What is the Face Value of Universus Photo Imagings Ltd?

The Face Value of Universus Photo Imagings Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Universus Photo Imagings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE