Chowgule Steamships Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹397.79Undervalued by 1,888.95%vs CMP ₹20.00

P/E (207.0) × ROE (15.0%) × BV (₹15.70) × DY (2.00%)

Defaults: ROE=15%

₹231.97Undervalued by 1,059.85%vs CMP ₹20.00
MoS: +91.4% (Strong)Confidence: 31/100 (Low)Models: 2 Under, 2 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹729.4830%Under (+3547.4%)
Graham NumberEarnings₹20.5922%Fair (+3%)
Earnings PowerEarnings₹19.6118%Fair (-2%)
DCFCash Flow₹26.0118%Under (+30.1%)
Earnings YieldEarnings₹12.0012%Over (-40%)
Consensus (5 models)₹231.97100%Undervalued
Key Drivers: EPS CAGR 83.4% lifts DCF — verify sustainability. | P/E of 207 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 83.4% · Defaults: ROE=15%

*Investments are subject to market risks

Analyst Summary

Chowgule Steamships Ltd operates in the Shipping segment, NSE: CHOWGULSTM | BSE: 501833, current market price is ₹20.00, market cap is 72.4 Cr.. At a glance, stock P/E is 207, ROE is %, ROCE is 3.05 %, book value is 15.7, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹231.97, which is about 1,059.9% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -100.0%, while latest net profit is about ₹-1 Cr with a prior-period change of -102.5%. The 52-week range shown on this page is 30.9/17.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisChowgule Steamships Ltd. is a Public Limited Listed company incorporated on 09/04/1963 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L6309…

This summary is generated from the stock page data available for Chowgule Steamships Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
Chowgule Steamships Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health34/100 · Weak
ROCE 3.1% WeakROE 0.0% WeakD/E -2.15 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 72.1% Stable
Earnings Quality65/100 · Strong
OPM expanding (-1% → 31%) Improving
Quarterly Momentum80/100 · Strong
Revenue (4Q): +2,582% YoY AcceleratingOPM: 17.8% (up 17.8% YoY) Margin expansion
Industry Rank20/100 · Weak
P/E 207.0 vs industry 61.2 Premium to peersROCE 3.1% vs industry 7.9% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:21 am

Market Cap 72.4 Cr.
Current Price 20.0
Intrinsic Value₹231.97
High / Low 30.9/17.0
Stock P/E207
Book Value 15.7
Dividend Yield0.00 %
ROCE3.05 %
ROE%
Face Value 10.0
PEG Ratio2.48

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Chowgule Steamships Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Chowgule Steamships Ltd 72.4 Cr. 20.0 30.9/17.0207 15.70.00 %3.05 %% 10.0
SEAMEC Ltd 3,668 Cr. 1,443 1,487/75319.2 4230.00 %8.60 %7.93 % 10.0
Shipping Corporation of India Ltd 10,778 Cr. 231 280/1439.51 1832.85 %9.81 %10.5 % 10.0
Great Eastern Shipping Company Ltd (GESHIP) 20,845 Cr. 1,460 1,509/8029.22 1,0662.03 %13.9 %14.1 % 10.0
Transworld Shipping Lines Ltd 290 Cr. 132 330/112 3501.13 %6.83 %5.71 % 10.0
Industry Average6,031.00 Cr478.5161.23313.700.86%7.88%9.36%10.00

All Competitor Stocks of Chowgule Steamships Ltd

Quarterly Result

MetricDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales 5.949.3014.0218.382.600.110.000.000.000.000.811.071.07
Expenses 4.414.235.226.700.181.181.220.700.740.640.541.020.88
Operating Profit 1.535.078.8011.682.42-1.07-1.22-0.70-0.74-0.640.270.050.19
OPM % 25.76%54.52%62.77%63.55%93.08%-972.73%33.33%4.67%17.76%
Other Income 0.8311.250.830.6532.140.951.071.141.39-0.634.800.811.10
Interest 2.04-0.971.261.270.721.700.280.280.290.280.270.260.26
Depreciation 2.362.312.352.330.160.150.120.130.130.130.110.110.11
Profit before tax -2.0414.986.028.7333.68-1.97-0.550.030.23-1.684.690.490.92
Tax % 5.88%24.43%3.32%1.49%-3.62%1.02%1.82%-33.33%-347.83%0.00%0.00%12.24%1.09%
Net Profit -2.1611.335.838.6034.90-1.99-0.560.041.04-1.674.680.430.91
EPS in Rs -0.593.121.612.379.61-0.55-0.150.010.29-0.461.290.120.25

Last Updated: February 28, 2025, 12:34 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales 85.7083.3292.7386.2654.2943.7366.4890.2377.4332.5635.120.002.95
Expenses 65.09197.1781.38157.1763.5446.0423.2154.8998.7524.3013.283.313.08
Operating Profit 20.61-113.8511.35-70.91-9.25-2.3143.2735.34-21.328.2621.84-3.31-0.13
OPM % 24.05%-136.64%12.24%-82.20%-17.04%-5.28%65.09%39.17%-27.53%25.37%62.19%-4.41%
Other Income -96.0720.7737.1216.08-138.11-27.823.56-68.058.6319.5334.562.976.08
Interest 6.9410.4511.7210.5910.9013.6815.1426.9630.7410.344.951.121.07
Depreciation 34.7838.4546.9344.4138.7329.8130.0932.0322.379.434.990.500.46
Profit before tax -117.18-141.98-10.18-109.83-196.99-73.621.60-91.70-65.808.0246.46-1.964.42
Tax % -9.67%-2.48%-29.57%-3.70%-1.87%-1.14%-154.38%-1.01%2.29%56.36%-1.89%-40.82%
Net Profit -105.85-138.46-7.17-105.77-193.30-72.774.07-90.77-67.313.5047.34-1.164.35
EPS in Rs -29.15-38.13-1.97-29.13-53.24-20.041.12-25.00-18.540.9613.04-0.321.20
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-30.81%94.82%-1375.17%-82.76%62.35%105.59%-2330.22%25.85%105.20%1252.57%-102.45%
Change in YoY Net Profit Growth (%)0.00%125.63%-1470.00%1292.42%145.11%43.24%-2435.81%2356.07%79.35%1147.37%-1355.02%

Chowgule Steamships Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:2582%
Compounded Profit Growth
10 Years:7%
5 Years:%
3 Years:26%
TTM:124%
Stock Price CAGR
10 Years:1%
5 Years:42%
3 Years:26%
1 Year:-18%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: July 25, 2025, 1:34 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital 36.3136.3136.3136.3136.3136.3136.3136.3136.3136.3136.3136.3136.31
Reserves 453.50338.77359.93270.5996.5218.8824.36-63.40-139.37-133.25-88.81-97.45-93.34
Borrowings 314.66419.18428.21414.06349.05334.06327.2958.2966.4357.2214.1312.4512.58
Other Liabilities 30.8828.4123.1321.4589.9094.11101.89383.14333.92154.6786.4293.9796.35
Total Liabilities 835.35822.67847.58742.41571.78483.36489.85414.34297.29114.9548.0545.2851.90
Fixed Assets 586.52669.38664.59577.16479.15437.41440.91362.57115.23103.216.926.436.22
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 88.0529.4171.6047.9214.015.791.261.392.243.276.676.8812.04
Other Assets 160.78123.88111.39117.3378.6240.1647.6850.38179.828.4734.4631.9733.64
Total Assets 835.35822.67847.58742.41571.78483.36489.85414.34297.29114.9548.0545.2851.90

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity + 135.5545.5411.1417.43-5.966.1019.179.0132.33-3.8319.62-2.21
Cash from Investing Activity + -330.85-137.417.6225.9748.575.808.97-6.347.183.4492.241.20
Cash from Financing Activity + 24.4674.25-44.76-45.28-38.41-15.85-23.30-4.09-39.71-3.10-110.65-2.88
Net Cash Flow -170.84-17.62-26.00-1.884.19-3.944.84-1.41-0.20-3.491.22-3.89
Free Cash Flow -263.58-158.9358.0322.78-2.586.0919.160.7636.90-1.46140.74-2.23
CFO/OP 656%-40%99%-25%66%-278%44%25%-147%-40%89%92%

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow-294.05-533.03-416.86-484.97-358.30-336.37-284.02-22.95-87.75-48.967.71-15.76

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days 0.000.0015.1925.904.8410.020.002.4714.7111.320.31
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.0015.1925.904.8410.020.002.4714.7111.320.31
Working Capital Days -179.26-189.03-146.43-173.78-347.92-486.61-621.57-180.38-122.52-268.03-7.79
ROCE %-0.99%-17.53%-4.03%-13.62%-6.47%-5.22%3.87%2.83%-60.40%15.78%182.66%-3.05%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.05%71.73%72.05%72.05%72.05%72.05%72.13%72.13%72.13%72.13%72.13%72.13%
DIIs 0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public 27.88%28.21%27.90%27.88%27.89%27.90%27.81%27.82%27.81%27.81%27.81%27.82%
No. of Shareholders 20,42920,25320,11020,05020,08520,30720,50220,76220,90820,97520,89020,768

Shareholding Pattern Chart

No. of Shareholders

Chowgule Steamships Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.3213.040.96-18.54-25.00
Diluted EPS (Rs.) -0.3213.040.96-18.54-25.00
Cash EPS (Rs.) -0.1814.413.56-12.38-16.18
Book Value[Excl.RevalReserv]/Share (Rs.) 3.544.33-8.48-9.709.68
Book Value[Incl.RevalReserv]/Share (Rs.) 3.544.33-8.48-9.709.68
Revenue From Operations / Share (Rs.) 0.009.678.9721.3224.85
PBDIT / Share (Rs.) -0.0915.534.62-3.50-9.01
PBIT / Share (Rs.) -0.2314.162.02-9.66-17.83
PBT / Share (Rs.) -0.5312.802.21-18.12-25.26
Net Profit / Share (Rs.) -0.3113.040.96-18.54-25.00
NP After MI And SOA / Share (Rs.) -0.3113.040.96-18.54-25.00
PBDIT Margin (%) 0.00160.6151.48-16.39-36.25
PBIT Margin (%) 0.00146.4222.52-45.29-71.74
PBT Margin (%) 0.00132.3224.63-84.99-101.62
Net Profit Margin (%) 0.00134.8110.73-86.93-100.59
NP After MI And SOA Margin (%) 0.00134.8110.73-86.93-100.59
Return on Networth / Equity (%) 0.00-90.16-3.600.000.00
Return on Capital Employeed (%) -4.37108.798.28-31.65-20.61
Return On Assets (%) -2.5598.523.04-22.64-21.90
Long Term Debt / Equity (X) 0.00-0.26-0.50-0.640.00
Total Debt / Equity (X) -0.20-0.26-0.59-0.64-2.15
Current Ratio (X) 0.4615.910.390.910.21
Quick Ratio (X) 0.4615.910.370.900.19
Interest Coverage Ratio (X) -0.2911.401.62-0.41-1.21
Interest Coverage Ratio (Post Tax) (X) -0.0310.570.27-1.19-2.37
Enterprise Value (Cr.) 128.03123.18137.78137.25141.40
EV / Net Operating Revenue (X) 0.003.514.231.771.57
EV / EBITDA (X) -382.532.188.22-10.81-4.32
MarketCap / Net Operating Revenue (X) 0.001.330.580.140.32
Price / BV (X) -0.71-0.88-0.19-0.10-1.08
Price / Net Operating Revenue (X) 0.001.330.580.140.32
EarningsYield -0.021.010.18-6.08-3.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Chowgule Steamships Ltd. is a Public Limited Listed company incorporated on 09/04/1963 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L63090GA1963PLC000002 and registration number is 000002. Currently company belongs to the Industry of Shipping. Company's Total Operating Revenue is Rs. 3.88 Cr. and Equity Capital is Rs. 36.31 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Shipping503, 5th Floor, Gabmar Apartment, Vasco Da Gama Goa 403802Contact not found
Management
NamePosition Held
Mr. Vijay Vishwasrao ChowgulePromoter and Executive Director
Mr. Ramesh Chowgule LaxmanraoPromoter Non-Exe.Director
Dr. Rohini Vishwasrao ChowgulePromoter Non-Exe.Director
Mr. Amit KhandelwalInd. Non-Executive Director
Mr. Mangesh SawantInd. Non-Executive Director
Mr. Deepak JadhavInd. Non-Executive Director

FAQ

What is the intrinsic value of Chowgule Steamships Ltd and is it undervalued?

As of 21 April 2026, Chowgule Steamships Ltd's intrinsic value is ₹231.97, which is 1059.85% higher than the current market price of ₹20.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹15.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Chowgule Steamships Ltd?

Chowgule Steamships Ltd is trading at ₹20.00 as of 21 April 2026, with a FY2026-2027 high of ₹30.9 and low of ₹17.0. The stock is currently near its 52-week low. Market cap stands at ₹72.4 Cr..

How does Chowgule Steamships Ltd's P/E ratio compare to its industry?

Chowgule Steamships Ltd has a P/E ratio of 207, which is above the industry average of 61.23. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Chowgule Steamships Ltd financially healthy?

Key indicators for Chowgule Steamships Ltd: ROCE of 3.05 % is on the lower side compared to the industry average of 7.88%; ROE of % is below ideal levels (industry average: 9.36%). Dividend yield is 0.00 %.

Is Chowgule Steamships Ltd profitable and how is the profit trend?

Chowgule Steamships Ltd reported a net profit of ₹-1 Cr in Mar 2023. Compared to ₹-67 Cr in Mar 2020, the net profit shows a mixed trend.

Does Chowgule Steamships Ltd pay dividends?

Chowgule Steamships Ltd has a dividend yield of 0.00 % at the current price of ₹20.00. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 501833 | NSE: CHOWGULSTM
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chowgule Steamships Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE