Chothani Foods Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Chothani Foods Ltd?

Chothani Foods Ltd is trading at 11.80 as of 21 April 2026, with a FY2026-2027 high of 47.0 and low of 11.8. The stock is currently near its 52-week low. Market cap stands at 12.2 Cr..

Q: Is Chothani Foods Ltd financially healthy?

Key indicators: ROCE of 2.30 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Chothani Foods Ltd profitable and how is the profit trend?

Chothani Foods Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 8 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹6.51Overvalued by 44.83%vs CMP ₹11.80

P/E (58.1) × ROE (0.9%) × BV (₹15.10) × DY (2.00%)

₹5.68Overvalued by 51.86%vs CMP ₹11.80

MoS: -107.7% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹6.65	26%	Over (-43.6%)
Graham Number	Earnings	₹8.45	18%	Over (-28.4%)
DCF	Cash Flow	₹0.99	15%	Over (-91.6%)
Net Asset Value	Assets	₹15.13	8%	Under (+28.2%)
EV/EBITDA	Enterprise	₹3.10	10%	Over (-73.7%)
Earnings Yield	Earnings	₹2.10	8%	Over (-82.2%)
ROCE Capital	Returns	₹3.88	8%	Over (-67.1%)
Revenue Multiple	Revenue	₹3.87	6%	Over (-67.2%)
Consensus (8 models)		₹5.68	100%	Overvalued

Key Drivers: ROE 0.9% is below cost of equity. | Wide model spread (₹1–₹15) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.0%

*Investments are subject to market risks

Analyst Summary

Chothani Foods Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: CHOTHANI | BSE: 540681, current market price is ₹11.80, market cap is 12.2 Cr.. At a glance, stock P/E is 58.1, ROE is 0.91 %, ROCE is 2.30 %, book value is 15.1, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹5.68, around 51.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹8 Cr versus the prior period change of 0.0%, while latest net profit is about ₹0 Cr with a prior-period change of 0.0%. The 52-week range shown on this page is 47.0/11.8, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisChothani Foods Ltd. is a Public Limited Listed company incorporated on 17/01/2014 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L1…

This summary is generated from the stock page data available for Chothani Foods Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Chothani Foods Ltd scores 46/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 2.3% WeakROE 0.9% WeakD/E 0.15 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 29.0% Stable

Earnings Quality40/100 · Moderate

OPM stable around 6% SteadyWorking capital: 681 days Capital intensive

Quarterly Momentum40/100 · Moderate

Revenue (4Q): 1% YoY FlatProfit (4Q): -26% YoY Declining

Industry Rank40/100 · Moderate

P/E 58.1 vs industry 112.3 Cheaper than peersROCE 2.3% vs industry 16.4% Below peersROE 0.9% vs industry 17.5% Below peers3Y sales CAGR: 3% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: February 25, 2026, 10:05 pm

Market Cap	12.2 Cr.
Current Price	11.8
Intrinsic Value	₹5.68
High / Low	47.0/11.8
Stock P/E	58.1
Book Value	15.1
Dividend Yield	0.00 %
ROCE	2.30 %
ROE	0.91 %
Face Value	10.0
PEG Ratio	28.74

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Chothani Foods Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Chothani Foods Ltd	12.2 Cr.	11.8	47.0/11.8	58.1	15.1	0.00 %	2.30 %	0.91 %	10.0
Zydus Wellness Ltd	13,872 Cr.	436	531/317	57.7	179	0.28 %	6.16 %	6.02 %	2.00
Bikaji Foods International Ltd	15,582 Cr.	621	821/592	59.7	61.4	0.16 %	20.1 %	16.0 %	1.00
Aveer Foods Ltd	229 Cr.	512	850/476	56.2	75.1	0.05 %	17.4 %	17.4 %	10.0
Britannia Industries Ltd	1,31,851 Cr.	5,474	6,337/4,525	54.6	155	1.37 %	53.0 %	52.9 %	1.00
Industry Average	19,776.38 Cr	581.69		112.28	89.80	0.31%	16.37%	17.51%	5.63

All Competitor Stocks of Chothani Foods Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	2.20	2.11	1.70	2.31	3.22	4.08	3.30	4.90	3.74	4.27	3.24	4.76	3.95
Expenses	1.87	2.16	1.41	2.20	3.22	3.64	3.08	4.66	3.48	4.04	3.01	4.56	3.65
Operating Profit	0.33	-0.05	0.29	0.11	0.00	0.44	0.22	0.24	0.26	0.23	0.23	0.20	0.30
OPM %	15.00%	-2.37%	17.06%	4.76%	0.00%	10.78%	6.67%	4.90%	6.95%	5.39%	7.10%	4.20%	7.59%
Other Income	0.00	0.06	0.00	0.04	0.01	0.00	0.00	0.01	0.00	0.01	0.01	0.00	0.01
Interest	0.04	0.05	0.05	0.05	0.06	0.14	0.13	0.11	0.10	0.13	0.10	0.10	0.12
Depreciation	0.04	0.04	0.04	0.04	0.03	0.05	0.03	0.03	0.03	0.03	0.02	0.02	0.02
Profit before tax	0.25	-0.08	0.20	0.06	-0.08	0.25	0.06	0.11	0.13	0.08	0.12	0.08	0.17
Tax %	24.00%	0.00%	25.00%	33.33%	0.00%	24.00%	16.67%	27.27%	23.08%	50.00%	50.00%	0.00%	23.53%
Net Profit	0.18	-0.08	0.16	0.05	-0.09	0.19	0.05	0.08	0.10	0.04	0.06	0.08	0.13
EPS in Rs	0.35	-0.16	0.31	0.10	-0.17	0.37	0.10	0.16	0.19	0.04	0.06	0.08	0.13

Last Updated: December 27, 2025, 1:32 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:58 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	2.88	2.61	8.38	4.04	4.71	4.50	4.01	7.30	8.20	8.00	8.00	8.71
Expenses	0.01	2.78	2.47	8.08	3.72	4.40	4.20	3.67	6.87	7.73	7.51	7.58	8.21
Operating Profit	-0.01	0.10	0.14	0.30	0.32	0.31	0.30	0.34	0.43	0.47	0.49	0.42	0.50
OPM %		3.47%	5.36%	3.58%	7.92%	6.58%	6.67%	8.48%	5.89%	5.73%	6.12%	5.25%	5.74%
Other Income	0.03	0.00	0.01	0.01	0.06	0.07	0.06	0.04	0.01	0.01	0.01	0.01	0.01
Interest	0.00	0.01	0.03	0.07	0.10	0.11	0.11	0.14	0.20	0.24	0.23	0.20	0.22
Depreciation	0.00	0.04	0.07	0.06	0.11	0.10	0.09	0.12	0.09	0.06	0.05	0.05	0.04
Profit before tax	0.02	0.05	0.05	0.18	0.17	0.17	0.16	0.12	0.15	0.18	0.22	0.18	0.25
Tax %	50.00%	20.00%	20.00%	33.33%	23.53%	29.41%	25.00%	16.67%	40.00%	22.22%	31.82%	27.78%
Net Profit	0.01	0.03	0.03	0.12	0.12	0.13	0.12	0.09	0.10	0.13	0.14	0.14	0.21
EPS in Rs	0.10	0.02	0.02	0.48	0.23	0.25	0.23	0.17	0.19	0.25	0.14	0.14	0.21
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	200.00%	0.00%	300.00%	0.00%	8.33%	-7.69%	-25.00%	11.11%	30.00%	7.69%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-200.00%	300.00%	-300.00%	8.33%	-16.03%	-17.31%	36.11%	18.89%	-22.31%	-7.69%

Chothani Foods Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	12%
3 Years:	3%
TTM:	0%

Compounded Profit Growth
10 Years:	17%
5 Years:	3%
3 Years:	12%
TTM:	0%

Stock Price CAGR
10 Years:	%
5 Years:	57%
3 Years:	36%
1 Year:	40%

Return on Equity
10 Years:	2%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: December 10, 2025, 4:03 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.10	1.30	1.30	2.50	5.16	5.16	5.16	5.16	5.16	5.16	10.36	10.36	10.36
Reserves	0.14	0.20	0.23	0.96	1.08	1.21	1.33	1.42	1.52	1.65	5.02	5.15	5.28
Borrowings	0.00	1.63	0.41	0.78	0.69	0.83	0.82	1.04	1.74	1.64	0.77	1.38	1.49
Other Liabilities	0.01	0.34	0.51	0.47	1.47	1.88	3.10	1.37	2.86	4.35	2.36	2.70	4.96
Total Liabilities	0.25	3.47	2.45	4.71	8.40	9.08	10.41	8.99	11.28	12.80	18.51	19.59	22.09
Fixed Assets	0.00	0.36	0.29	0.23	1.18	1.09	1.01	0.93	0.87	0.81	0.76	0.72	0.70
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.10	0.00	0.00	0.04	0.04	0.04	0.04	0.18	0.19	0.04	0.04	0.04
Other Assets	0.25	3.01	2.16	4.48	7.18	7.95	9.36	8.02	10.23	11.80	17.71	18.83	21.35
Total Assets	0.25	3.47	2.45	4.71	8.40	9.08	10.41	8.99	11.28	12.80	18.51	19.59	22.09

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.04	-2.45	1.31	-2.17	-1.45	0.37	0.27	-0.05	-0.98	0.33	-4.55	-3.07
Cash from Investing Activity +	0.00	-0.50	0.09	0.00	-1.05	-0.02	-0.01	-0.02	-0.11	0.00	0.01	0.00
Cash from Financing Activity +	0.23	2.86	-1.25	2.10	2.48	-0.09	-0.10	0.09	0.49	-0.33	7.33	0.42
Net Cash Flow	0.19	-0.09	0.15	-0.07	-0.02	0.26	0.17	0.02	-0.60	0.00	2.79	-2.65
Free Cash Flow	-0.04	-2.84	1.30	-2.17	-2.50	0.35	0.26	-0.05	-0.98	0.33	-4.55	-3.08
CFO/OP	400%	-2,440%	957%	-717%	-453%	119%	90%	-3%	-221%	79%	-916%	-717%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.01	-1.53	-0.27	-0.48	-0.37	-0.52	-0.52	-0.70	-1.31	-1.17	-0.28	-0.96

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	237.00	89.50	24.83	229.48	248.76	365.00	345.89	252.00	288.44	161.51	220.37
Inventory Days	142.83	220.52	174.23	418.71	333.66	379.04	406.61	230.87	223.63	462.66	601.53
Days Payable	11.11	93.15	20.44	173.34	185.03	328.28	143.86	160.84	215.40	119.48	134.53
Cash Conversion Cycle	368.71	216.87	178.61	474.85	397.39	415.75	608.64	322.03	296.66	504.69	687.37
Working Capital Days	326.98	194.39	166.38	503.23	438.62	460.71	504.26	307.50	280.87	551.61	681.18
ROCE %	3.56%	3.16%	8.09%	4.83%	3.96%	3.72%	3.48%	4.36%	4.98%	3.66%	2.30%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	48.45%	48.45%	48.45%	48.45%	48.45%	48.45%	48.45%	48.45%	28.96%	28.96%	28.96%	28.96%
Public	51.55%	51.55%	51.55%	51.55%	51.55%	51.54%	51.54%	51.55%	71.04%	71.05%	71.05%	71.05%
No. of Shareholders	152	151	148	135	107	110	125	124	135	136	139	135

Shareholding Pattern Chart

No. of Shareholders

Chothani Foods Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.13	0.23	0.25	0.19	0.17
Diluted EPS (Rs.)	0.13	0.23	0.25	0.19	0.17
Cash EPS (Rs.)	0.17	0.18	0.36	0.36	0.31
Book Value[Excl.RevalReserv]/Share (Rs.)	14.97	14.84	13.19	12.95	12.75
Book Value[Incl.RevalReserv]/Share (Rs.)	14.97	14.84	13.19	12.95	12.75
Revenue From Operations / Share (Rs.)	7.72	7.72	15.90	14.15	7.77
PBDIT / Share (Rs.)	0.41	0.47	0.92	0.86	0.56
PBIT / Share (Rs.)	0.36	0.42	0.80	0.69	0.41
PBT / Share (Rs.)	0.17	0.20	0.34	0.30	0.21
Net Profit / Share (Rs.)	0.13	0.13	0.24	0.19	0.17
PBDIT Margin (%)	5.37	6.15	5.79	6.10	7.27
PBIT Margin (%)	4.75	5.49	5.07	4.90	5.36
PBT Margin (%)	2.30	2.66	2.16	2.13	2.80
Net Profit Margin (%)	1.70	1.68	1.56	1.35	2.20
Return on Networth / Equity (%)	0.87	0.87	1.88	1.48	1.34
Return on Capital Employeed (%)	2.37	2.77	5.66	4.94	2.81
Return On Assets (%)	0.69	0.72	1.00	0.87	0.98
Long Term Debt / Equity (X)	0.02	0.02	0.07	0.07	0.15
Total Debt / Equity (X)	0.08	0.05	0.24	0.25	0.15
Asset Turnover Ratio (%)	0.42	0.51	0.68	0.72	0.41
Current Ratio (X)	5.29	6.66	2.16	2.57	5.98
Quick Ratio (X)	2.22	3.44	1.36	1.60	3.44
Inventory Turnover Ratio (X)	0.82	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	2.19	2.17	1.99	2.20	2.84
Interest Coverage Ratio (Post Tax) (X)	1.69	1.60	1.54	1.49	1.86
Enterprise Value (Cr.)	28.11	24.38	10.13	7.69	2.41
EV / Net Operating Revenue (X)	3.51	3.05	1.24	1.05	0.60
EV / EBITDA (X)	65.31	49.51	21.32	17.24	8.25
MarketCap / Net Operating Revenue (X)	3.38	3.30	1.04	0.83	0.49
Price / BV (X)	1.74	1.72	1.25	0.91	0.30
Price / Net Operating Revenue (X)	3.38	3.30	1.04	0.83	0.49
EarningsYield	0.01	0.01	0.01	0.01	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Chothani Foods Ltd. is a Public Limited Listed company incorporated on 17/01/2014 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15122MH2014PLC252200 and registration number is 252200. Currently Company is involved in the business activities of Wholesale of food, beverages and tobacco. Company's Total Operating Revenue is Rs. 8.00 Cr. and Equity Capital is Rs. 10.36 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Food Processing - Bakery/Dairy/Fruits/Others	Office No. 408, B Wing, Dhamji Shamji Corporate Square, Mumbai Maharashtra 400075	Contact not found

Management
Name	Position Held
Mr. Ashok Shivji Chothani	Chairman & Executive Director
Mr. Neeraj Ashok Chothani	Managing Director & CFO
Mr. Sunil Chothani	Whole Time Director
Mr. Monil Ashok Chothani	Non Executive Director
Ms. Mansi Dave	Ind. Non-Executive Director
Mr. Raviprakash Narayan Vyas	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Chothani Foods Ltd and is it undervalued?

As of 21 April 2026, Chothani Foods Ltd's intrinsic value is ₹5.68, which is 51.86% lower than the current market price of ₹11.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.91 %), book value (₹15.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Chothani Foods Ltd?

Chothani Foods Ltd is trading at ₹11.80 as of 21 April 2026, with a FY2026-2027 high of ₹47.0 and low of ₹11.8. The stock is currently near its 52-week low. Market cap stands at ₹12.2 Cr..

How does Chothani Foods Ltd's P/E ratio compare to its industry?

Chothani Foods Ltd has a P/E ratio of 58.1, which is below the industry average of 112.28. This is broadly in line with or below the industry average.

Is Chothani Foods Ltd financially healthy?

Key indicators for Chothani Foods Ltd: ROCE of 2.30 % is on the lower side compared to the industry average of 16.37%; ROE of 0.91 % is below ideal levels (industry average: 17.51%). Dividend yield is 0.00 %.

Is Chothani Foods Ltd profitable and how is the profit trend?

Chothani Foods Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹8 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Chothani Foods Ltd pay dividends?

Chothani Foods Ltd has a dividend yield of 0.00 % at the current price of ₹11.80. The company is currently not paying meaningful dividends.