SEAMEC Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:29 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,571₹ per share

Reported P/E15.5Times

Book value per share512₹ per share

Reported ROCE19.7 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹297.00 crore in Jun 2026, compared with ₹211.00 crore in Jun 2025. The change was an increase of ₹86.00 crore. Year-on-year change: +40.8%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹81.00 crore in Jun 2026, compared with ₹76.00 crore in Jun 2025. The change was an increase of ₹5.00 crore. Year-on-year change: +6.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹952.00 crore in Mar 2026, compared with ₹652.00 crore in Mar 2025. The change was an increase of ₹300.00 crore. Year-on-year change: +46.0%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹254.00 crore in Mar 2026, compared with ₹88.00 crore in Mar 2025. The change was an increase of ₹166.00 crore. Year-on-year change: +188.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 36.02% in Jun 2025 to 27.27% in Jun 2026: 8.75 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹1,038.00 crore, compared with ₹648.00 crore across the preceding four quarters. The change was 60.2%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹321.00 crore and net profit was ₹254.00 crore. Operating cash flow ÷ net profit was 1.26 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹353.00 crore in Mar 2026, compared with ₹231.00 crore in Mar 2025. The change was an increase of ₹122.00 crore. Year-on-year change: +52.8%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 72.72% in Mar 2026 to 72.72% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 3.73% in Mar 2026 to 5.93% in Jun 2026, a change of +2.20 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 4.49% in Mar 2026 to 4.39% in Jun 2026, a change of -0.10 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 21:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 9:29 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	3,985 Cr.
Current Price	1,571
High / Low	1,849/772
Stock P/E	15.5
Book Value	512
Dividend Yield	0.13 %
ROCE	19.7 %
ROE	21.2 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
SEAMEC Ltd	3,985 Cr.	1,571	1,849/772	15.5	512	0.13 %	19.7 %	21.2 %	10.0
Essar Shipping Ltd	335 Cr.	16.2	43.3/15.4		100	0.00 %	Not available	Not available	10.0
Transworld Shipping Lines Ltd	331 Cr.	151	258/112		307	0.00 %	4.53 %	10.8 %	10.0
Global Offshore Services Ltd	123 Cr.	40.0	85.0/31.4		40.6	0.00 %	5.85 %	12.6 %	10.0
Chowgule Steamships Ltd	72.7 Cr.	20.0	29.0/17.0	208	15.7	0.00 %	3.05 %	Not available	10.0
Industry Average	5,662.96 Cr	515.60		59.33	336.90	0.73%	10.47%	15.10%	10.00

All Competitor Stocks of SEAMEC Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	212	84	213	236	215	88	149	200	211	97	317	327	297
Expenses	164	68	123	149	142	72	105	118	114	90	181	168	173
Operating Profit	48	16	91	87	73	15	44	81	97	8	136	159	124
OPM %	23%	19%	42%	37%	34%	18%	30%	41%	46%	8%	43%	49%	42%
Other Income	13	7	6	3	17	22	-10	10	20	10	14	3	20
Interest	2	4	4	5	4	4	3	4	4	5	6	6	5
Depreciation	32	33	34	35	32	32	34	33	34	38	36	49	50
Profit before tax	26	-14	58	50	53	2	-3	54	79	-25	108	107	89
Tax %	1%	1%	3%	-5%	6%	93%	25%	24%	4%	2%	8%	3%	9%
Net Profit	26	-14	56	53	50	0	-3	41	76	-26	100	104	81
EPS in Rs	10.07	-5.81	22.09	20.72	19.61	0.04	-1.31	16.90	29.80	-10.81	39.18	40.70	31.94

Last Updated: September 29, 2026, 5:51 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 3, 2026, 9:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	408	350	328	208	194	314	384	257	350	437	729	652	952	1,038
Expenses	368	280	293	320	160	202	215	189	220	310	486	438	552	612
Operating Profit	40	71	35	-112	33	112	169	68	130	127	243	214	400	427
OPM %	10%	20%	11%	-54%	17%	36%	44%	26%	37%	29%	33%	33%	42%	41%
Other Income	13	104	24	19	20	30	30	101	46	20	29	39	48	48
Interest	1	1	1	3	1	4	6	6	7	7	17	16	21	22
Depreciation	50	45	47	48	49	52	55	57	84	112	135	131	157	173
Profit before tax	2	128	11	-145	3	86	139	106	85	28	120	107	269	280
Tax %	203%	5%	52%	3%	66%	4%	4%	7%	1%	-22%	-1%	18%	6%
Net Profit	-2	122	5	-149	1	82	133	99	84	34	121	88	254	259
EPS in Rs	-0.61	35.99	2.12	-58.55	0.39	32.19	52.41	38.76	32.73	12.98	47.08	35.25	98.88	101.01
Dividend Payout %	0%	3%	0%	0%	0%	0%	2%	3%	0%	0%	2%	0%	2%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	6200.00%	-95.90%	-3080.00%	100.67%	8100.00%	62.20%	-25.56%	-15.15%	-59.52%	255.88%	-27.27%	188.64%
Change in YoY Net Profit Growth (%)	0.00%	-6295.90%	-2984.10%	3180.67%	7999.33%	-8037.80%	-87.76%	10.41%	-44.37%	315.41%	-283.16%	215.91%

SEAMEC Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	11%
3 Years:	23%
TTM:	-14%

Compounded Profit Growth
10 Years:	5%
5 Years:	-11%
3 Years:	1%
TTM:	-15%

Stock Price CAGR
10 Years:	24%
5 Years:	18%
3 Years:	-6%
1 Year:	-39%

Return on Equity
10 Years:	7%
5 Years:	9%
3 Years:	9%
Last Year:	8%

Last Updated: September 5, 2025, 1:26 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 3, 2026, 9:16 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	34	25	25	25	25	25	25	25	25	25	25	25
Reserves	556	467	316	318	404	536	637	723	765	886	982	1,276
Borrowings	13	28	18	7	72	73	96	127	139	327	231	353
Other Liabilities	76	129	143	132	152	206	101	95	135	169	141	206
Total Liabilities	679	649	503	483	654	839	859	971	1,064	1,407	1,379	1,861
Fixed Assets	217	174	206	168	236	248	291	411	585	717	655	897
CWIP	0	0	1	0	0	1	0	2	0	1	0	0
Investments	7	31	35	61	117	179	222	269	131	123	333	367
Other Assets	455	444	261	253	301	412	346	289	348	566	391	597
Total Assets	679	649	503	483	654	839	859	971	1,064	1,407	1,379	1,861

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	91	11	13	29	97	234	106	94	53	150	299	321
Cash from Investing Activity +	-172	70	-1	-20	-165	-194	-117	-124	-5	-316	-165	-392
Cash from Financing Activity +	12	-96	-11	-2	48	6	-22	43	-42	142	-112	94
Net Cash Flow	-68	-15	0	7	-19	45	-33	13	7	-25	22	23
Free Cash Flow	151	-7	-63	12	-17	175	4	-101	-205	-172	329	-58
CFO/OP	130%	55%	-28%	101%	89%	140%	162%	77%	39%	63%	148%	83%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	151.00	-7.00	-63.00	12.00	-17.00	175.00	4.00	-101.00	-205.00	-172.00	329.00	-58.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	133	130	208	191	221	190	148	112	41	88	114	89
Inventory Days
Days Payable
Cash Conversion Cycle	133	130	208	191	221	190	148	112	41	88	114	89
Working Capital Days	97	73	112	-42	15	7	119	166	163	-40	18	5
ROCE %	1%	10%	2%	-32%	1%	21%	25%	7%	10%	3%	12%	9%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	72.05%	72.05%	72.05%	72.31%	72.31%	72.31%	72.31%	72.31%	72.72%	72.72%	72.72%	72.72%
FIIs	2.65%	3.05%	3.15%	3.81%	4.08%	3.44%	3.05%	3.25%	3.62%	3.36%	3.73%	5.93%
DIIs	0.00%	1.78%	5.38%	5.01%	6.22%	6.47%	6.63%	6.17%	3.75%	4.08%	4.49%	4.39%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	25.29%	23.11%	19.39%	18.85%	17.37%	17.77%	17.99%	18.25%	19.90%	19.84%	19.05%	16.95%
No. of Shareholders	14,112	13,758	12,862	15,249	17,030	16,782	16,525	17,128	17,207	16,609	16,623	18,049

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Small Cap Fund	911,479	0.18	115.99	911,479	2025-04-22 17:25:21	0%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	35.25	47.08	13.20	32.92	38.85
Diluted EPS (Rs.)	35.25	47.08	13.20	32.92	38.85
Cash EPS (Rs.)	85.95	100.47	57.24	65.91	61.10
Book Value[Excl.RevalReserv]/Share (Rs.)	396.41	358.86	311.32	295.46	261.33
Book Value[Incl.RevalReserv]/Share (Rs.)	396.41	358.86	311.32	295.46	261.33
Revenue From Operations / Share (Rs.)	256.37	286.84	171.97	137.51	101.00
PBDIT / Share (Rs.)	96.01	106.62	57.57	68.87	41.60
PBIT / Share (Rs.)	44.64	53.60	13.53	35.88	19.35
PBT / Share (Rs.)	42.02	47.21	10.86	33.35	41.78
Net Profit / Share (Rs.)	34.58	47.45	13.20	32.92	38.85
NP After MI And SOA / Share (Rs.)	35.25	47.08	12.98	32.73	38.77
PBDIT Margin (%)	37.45	37.16	33.47	50.08	41.18
PBIT Margin (%)	17.41	18.68	7.86	26.09	19.15
PBT Margin (%)	16.39	16.45	6.31	24.25	41.37
Net Profit Margin (%)	13.48	16.54	7.67	23.94	38.46
NP After MI And SOA Margin (%)	13.74	16.41	7.54	23.80	38.38
Return on Networth / Equity (%)	8.89	13.13	4.17	11.11	14.88
Return on Capital Employeed (%)	9.77	12.08	4.01	10.47	6.61
Return On Assets (%)	6.49	8.50	3.10	8.57	11.47
Long Term Debt / Equity (X)	0.11	0.19	0.05	0.09	0.05
Total Debt / Equity (X)	0.21	0.33	0.17	0.16	0.11
Asset Turnover Ratio (%)	0.46	0.59	0.43	0.36	0.31
Current Ratio (X)	1.68	1.88	1.52	2.80	2.29
Quick Ratio (X)	1.49	1.69	1.32	2.52	2.12
Inventory Turnover Ratio (X)	13.38	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	0.00	2.12	0.00	0.00	5.15
Dividend Payout Ratio (CP) (%)	0.00	0.99	0.00	0.00	3.27
Earning Retention Ratio (%)	0.00	97.88	0.00	0.00	94.85
Cash Earning Retention Ratio (%)	0.00	99.01	0.00	0.00	96.73
Interest Coverage Ratio (X)	15.75	16.68	21.54	27.25	21.83
Interest Coverage Ratio (Post Tax) (X)	6.10	8.42	5.94	14.02	8.62
Enterprise Value (Cr.)	2544.08	2892.33	1502.53	3499.80	1173.80
EV / Net Operating Revenue (X)	3.90	3.97	3.44	10.01	4.57
EV / EBITDA (X)	10.42	10.67	10.26	19.99	11.10
MarketCap / Net Operating Revenue (X)	3.79	3.73	3.47	9.72	4.37
Retention Ratios (%)	0.00	97.87	0.00	0.00	94.84
Price / BV (X)	2.45	2.98	1.92	4.54	1.70
Price / Net Operating Revenue (X)	3.79	3.73	3.47	9.72	4.37
EarningsYield	0.03	0.04	0.02	0.02	0.08