Below is a detailed analysis of the quarterly data for Chrome Silicon Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
For Sales, as of Dec 2024, the value is 22.46 Cr.. The value appears strong and on an upward trend. It has increased from 10.81 Cr. (Sep 2024) to 22.46 Cr., marking an increase of 11.65 Cr..
For Expenses, as of Dec 2024, the value is 24.21 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.73 Cr. (Sep 2024) to 24.21 Cr., marking an increase of 12.48 Cr..
For Operating Profit, as of Dec 2024, the value is -1.75 Cr.. The value appears to be declining and may need further review. It has decreased from -0.92 Cr. (Sep 2024) to -1.75 Cr., marking a decrease of 0.83 Cr..
For OPM %, as of Dec 2024, the value is -7.79%. The value appears strong and on an upward trend. It has increased from -8.51% (Sep 2024) to -7.79%, marking an increase of 0.72%.
For Other Income, as of Dec 2024, the value is 1.09 Cr.. The value appears strong and on an upward trend. It has increased from 0.57 Cr. (Sep 2024) to 1.09 Cr., marking an increase of 0.52 Cr..
For Interest, as of Dec 2024, the value is 0.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.05 Cr. (Sep 2024) to 0.02 Cr., marking a decrease of 0.03 Cr..
For Depreciation, as of Dec 2024, the value is 1.75 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.75 Cr..
For Profit before tax, as of Dec 2024, the value is -2.43 Cr.. The value appears to be declining and may need further review. It has decreased from -2.15 Cr. (Sep 2024) to -2.43 Cr., marking a decrease of 0.28 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Net Profit, as of Dec 2024, the value is -2.44 Cr.. The value appears to be declining and may need further review. It has decreased from -2.15 Cr. (Sep 2024) to -2.44 Cr., marking a decrease of 0.29 Cr..
For EPS in Rs, as of Dec 2024, the value is -1.49. The value appears to be declining and may need further review. It has decreased from -1.31 (Sep 2024) to -1.49, marking a decrease of 0.18.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 2:14 pm
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
13
0
0
0
0
4
42
2
92
176
90
73
Expenses
28
4
0
9
5
11
55
60
90
175
109
155
Operating Profit
-15
-4
-0
-9
-5
-7
-12
-58
2
1
-19
-82
OPM %
-123%
-169%
-29%
-3,320%
2%
1%
-22%
-112%
Other Income
1
2
0
12
-13
-135
-2
20
5
7
27
3
Interest
5
5
4
3
3
2
1
1
0
0
0
0
Depreciation
1
1
1
1
1
6
7
7
6
7
7
7
Profit before tax
-20
-8
-5
-1
-22
-150
-22
-46
0
1
0
-86
Tax %
-1%
-8%
0%
0%
0%
0%
1%
0%
17%
-314%
0%
0%
Net Profit
-20
-7
-5
-1
-22
-150
-22
-46
0
3
0
-86
EPS in Rs
-44.72
-16.32
-11.97
-2.48
-49.65
-123.19
-13.68
-27.82
0.12
1.67
0.26
-52.42
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2023-2024
YoY Net Profit Growth (%)
65.00%
28.57%
80.00%
-2100.00%
-581.82%
85.33%
-109.09%
100.00%
-100.00%
Change in YoY Net Profit Growth (%)
0.00%
-36.43%
51.43%
-2180.00%
1518.18%
667.15%
-194.42%
209.09%
-200.00%
Chrome Silicon Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2023-2024.
Growth
Compounded Sales Growth
10 Years:
%
5 Years:
12%
3 Years:
-7%
TTM:
-18%
Compounded Profit Growth
10 Years:
%
5 Years:
%
3 Years:
%
TTM:
-243%
Stock Price CAGR
10 Years:
-2%
5 Years:
24%
3 Years:
13%
1 Year:
-5%
Return on Equity
10 Years:
-19%
5 Years:
-32%
3 Years:
-36%
Last Year:
-124%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
-2
-0
-2
-3
-15
-16
-12
-51
-17
-28
-28
5
Cash from Investing Activity +
1
2
-0
11
7
-3
5
51
12
-0
54
-22
Cash from Financing Activity +
-4
-3
3
-9
8
19
7
0
7
27
-26
16
Net Cash Flow
-5
-1
1
-0
0
0
-0
0
2
-2
0
-0
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Debtor Days
20
23
198
11
0
9
15
4
Inventory Days
733
708
5,765
191
148
6,089
228
122
775
Days Payable
1,332
864
8,495
860
546
57,029
415
172
357
Cash Conversion Cycle
-579
-133
198
-387
-50,940
-178
-36
422
Working Capital Days
-297
-715
160
22
-11,201
-61
18
131
ROCE %
-4%
-9%
-2%
-1%
-5%
-4%
-3%
-10%
-42%
-3%
0%
-16%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Promoters
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
40.36%
DIIs
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
Government
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
0.04%
Public
59.60%
59.60%
59.61%
59.60%
59.60%
59.61%
59.60%
59.60%
59.60%
59.60%
59.59%
59.60%
No. of Shareholders
6,761
6,711
6,651
6,582
6,533
6,486
6,436
6,450
6,582
6,634
6,669
6,709
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE Trend
EPS Trend
Key Financial Ratios
Month
Mar 18
Mar 17
Mar 16
FaceValue
10.00
10.00
10.00
Basic EPS (Rs.)
-49.66
-2.48
-11.95
Diluted EPS (Rs.)
-49.66
-2.48
-11.95
Cash EPS (Rs.)
-48.32
-1.20
-10.68
Book Value[Excl.RevalReserv]/Share (Rs.)
-125.87
-79.03
-83.02
Book Value[Incl.RevalReserv]/Share (Rs.)
-125.87
-79.03
-83.02
PBDIT / Share (Rs.)
7.22
5.03
-0.77
PBIT / Share (Rs.)
5.89
3.75
-2.06
PBT / Share (Rs.)
-49.65
-2.48
-11.96
Net Profit / Share (Rs.)
-49.65
-2.48
-11.96
NP After MI And SOA / Share (Rs.)
-49.65
-2.48
-11.96
Return on Capital Employeed (%)
-15.18
140.29
34.78
Return On Assets (%)
-40.95
-2.25
-9.18
Long Term Debt / Equity (X)
-0.63
-0.94
-0.83
Total Debt / Equity (X)
-0.78
-0.94
-1.07
Current Ratio (X)
0.22
0.26
0.27
Quick Ratio (X)
0.14
0.16
0.04
Inventory Turnover Ratio (X)
0.00
0.97
0.00
Interest Coverage Ratio (X)
1.04
0.80
-0.07
Interest Coverage Ratio (Post Tax) (X)
0.84
0.60
-0.20
Enterprise Value (Cr.)
58.42
54.23
59.86
EV / EBITDA (X)
18.41
24.53
-175.18
Price / BV (X)
-0.29
-0.65
-0.60
EarningsYield
-1.34
-0.04
-0.23
After reviewing the key financial ratios for Chrome Silicon Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 18, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 17) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 18, the value is -49.66. This value is below the healthy minimum of 5. It has decreased from -2.48 (Mar 17) to -49.66, marking a decrease of 47.18.
For Diluted EPS (Rs.), as of Mar 18, the value is -49.66. This value is below the healthy minimum of 5. It has decreased from -2.48 (Mar 17) to -49.66, marking a decrease of 47.18.
For Cash EPS (Rs.), as of Mar 18, the value is -48.32. This value is below the healthy minimum of 3. It has decreased from -1.20 (Mar 17) to -48.32, marking a decrease of 47.12.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 18, the value is -125.87. It has decreased from -79.03 (Mar 17) to -125.87, marking a decrease of 46.84.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 18, the value is -125.87. It has decreased from -79.03 (Mar 17) to -125.87, marking a decrease of 46.84.
For PBDIT / Share (Rs.), as of Mar 18, the value is 7.22. This value is within the healthy range. It has increased from 5.03 (Mar 17) to 7.22, marking an increase of 2.19.
For PBIT / Share (Rs.), as of Mar 18, the value is 5.89. This value is within the healthy range. It has increased from 3.75 (Mar 17) to 5.89, marking an increase of 2.14.
For PBT / Share (Rs.), as of Mar 18, the value is -49.65. This value is below the healthy minimum of 0. It has decreased from -2.48 (Mar 17) to -49.65, marking a decrease of 47.17.
For Net Profit / Share (Rs.), as of Mar 18, the value is -49.65. This value is below the healthy minimum of 2. It has decreased from -2.48 (Mar 17) to -49.65, marking a decrease of 47.17.
For NP After MI And SOA / Share (Rs.), as of Mar 18, the value is -49.65. This value is below the healthy minimum of 2. It has decreased from -2.48 (Mar 17) to -49.65, marking a decrease of 47.17.
For Return on Capital Employeed (%), as of Mar 18, the value is -15.18. This value is below the healthy minimum of 10. It has decreased from 140.29 (Mar 17) to -15.18, marking a decrease of 155.47.
For Return On Assets (%), as of Mar 18, the value is -40.95. This value is below the healthy minimum of 5. It has decreased from -2.25 (Mar 17) to -40.95, marking a decrease of 38.70.
For Long Term Debt / Equity (X), as of Mar 18, the value is -0.63. This value is below the healthy minimum of 0.2. It has increased from -0.94 (Mar 17) to -0.63, marking an increase of 0.31.
For Total Debt / Equity (X), as of Mar 18, the value is -0.78. This value is within the healthy range. It has increased from -0.94 (Mar 17) to -0.78, marking an increase of 0.16.
For Current Ratio (X), as of Mar 18, the value is 0.22. This value is below the healthy minimum of 1.5. It has decreased from 0.26 (Mar 17) to 0.22, marking a decrease of 0.04.
For Quick Ratio (X), as of Mar 18, the value is 0.14. This value is below the healthy minimum of 1. It has decreased from 0.16 (Mar 17) to 0.14, marking a decrease of 0.02.
For Inventory Turnover Ratio (X), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 4. It has decreased from 0.97 (Mar 17) to 0.00, marking a decrease of 0.97.
For Interest Coverage Ratio (X), as of Mar 18, the value is 1.04. This value is below the healthy minimum of 3. It has increased from 0.80 (Mar 17) to 1.04, marking an increase of 0.24.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 18, the value is 0.84. This value is below the healthy minimum of 3. It has increased from 0.60 (Mar 17) to 0.84, marking an increase of 0.24.
For Enterprise Value (Cr.), as of Mar 18, the value is 58.42. It has increased from 54.23 (Mar 17) to 58.42, marking an increase of 4.19.
For EV / EBITDA (X), as of Mar 18, the value is 18.41. This value exceeds the healthy maximum of 15. It has decreased from 24.53 (Mar 17) to 18.41, marking a decrease of 6.12.
For Price / BV (X), as of Mar 18, the value is -0.29. This value is below the healthy minimum of 1. It has increased from -0.65 (Mar 17) to -0.29, marking an increase of 0.36.
For EarningsYield, as of Mar 18, the value is -1.34. This value is below the healthy minimum of 5. It has decreased from -0.04 (Mar 17) to -1.34, marking a decrease of 1.30.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Chrome Silicon Ltd as of July 6, 2025 is: 232.22
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of July 6, 2025, Chrome Silicon Ltd is Undervalued by 443.84% compared to the current share price 42.70
Default values used*: Default value of 15 for Stock P/E is used
Intrinsic Value of Chrome Silicon Ltd as of July 6, 2025 is: 121.41
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of July 6, 2025, Chrome Silicon Ltd is Undervalued by 184.33% compared to the current share price 42.70
Default values used*: Default value of 15 for Stock P/E is used
Last 5 Year EPS CAGR: -47.72%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Chrome Silicon Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 0% (Industry Average ROE: 28.64%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 0 (Industry average Stock P/E: 22.55)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: -0.78
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Chrome Silicon Ltd. is a Public Limited Listed company incorporated on 03/10/1981 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L27101TG1981PLC003223 and registration number is 003223. Currently company belongs to the Industry of Ferro Alloys. Company's Total Operating Revenue is Rs. 73.40 Cr. and Equity Capital is Rs. 16.40 Cr. for the Year ended 31/03/2025.
INDUSTRY
ADDRESS
CONTACT
Ferro Alloys
6-2-913/914, Third Floor, Hyderabad Telangana 500004
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chrome Silicon Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
