Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 5, 2025, 8:22 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526737 | NSE: CORPOCO

Corporate Courier & Cargo Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.75Overvalued by 74.83%vs CMP ₹2.98

P/E (15.0) × ROE (8.3%) × BV (₹0.74) × DY (2.00%)

Defaults: P/E=15

₹1.64Overvalued by 44.97%vs CMP ₹2.98
MoS: -81.7% (Negative)Confidence: 44/100 (Low)Models: 1 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.6439%Over (-78.5%)
Net Asset ValueAssets₹0.7524%Over (-74.8%)
ROCE CapitalReturns₹4.1120%Under (+37.9%)
Revenue MultipleRevenue₹2.3118%Over (-22.5%)
Consensus (4 models)₹1.64100%Overvalued
Key Drivers: Wide model spread (₹1–₹4) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

35
Corporate Courier & Cargo Ltd scores 35/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 6.3% WeakROE 8.3% AverageD/E 0.10 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 6.0% Stable
Earnings Quality30/100 · Weak
OPM contracting (39% → -2%) DecliningWorking capital: 181 days Capital intensive
Quarterly Momentum15/100 · Weak
Revenue (4Q): -97% YoY DecliningProfit (4Q): -210% YoY DecliningOPM: 0.0% (down 43.2% YoY) Margin pressure
Industry Rank40/100 · Moderate
ROCE 6.3% vs industry 11.7% Below peersROE 8.3% vs industry 22.9% Below peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 5, 2025, 8:22 pm

Market Cap 2.15 Cr.
Current Price 2.98
Intrinsic Value₹1.64
High / Low /
Stock P/E
Book Value 0.74
Dividend Yield0.00 %
ROCE6.29 %
ROE8.26 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Corporate Courier & Cargo Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 73.7 Cr. 19.2 166/18.60.72 1550.00 %14.3 %22.4 % 10.0
Fusion Micro Finance Ltd 2,335 Cr. 145 212/124 1180.00 %2.96 %54.5 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
East West Holdings Ltd 29.8 Cr. 2.34 7.43/1.85 4.930.00 %6.98 %0.86 % 2.00
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Corporate Courier & Cargo Ltd

Quarterly Result

MetricDec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
Sales 0.03-0.050.050.390.270.520.270.350.440.040.000.000.00
Expenses 0.010.060.010.170.270.770.260.210.250.430.010.020.01
Operating Profit 0.02-0.110.040.220.00-0.250.010.140.19-0.39-0.01-0.02-0.01
OPM % 66.67%80.00%56.41%0.00%-48.08%3.70%40.00%43.18%-975.00%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.02-0.110.040.220.00-0.250.010.140.19-0.39-0.01-0.02-0.01
Tax % 0.00%-27.27%0.00%27.27%-124.00%0.00%28.57%26.32%-23.08%0.00%0.00%0.00%
Net Profit 0.01-0.080.040.160.000.060.000.110.14-0.30-0.01-0.02-0.01
EPS in Rs 0.01-0.110.060.220.000.080.000.150.19-0.42-0.01-0.03-0.01

Last Updated: December 27, 2025, 11:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Sales 0.000.040.080.020.000.490.490.380.610.121.221.110.04
Expenses 0.000.150.090.020.050.330.330.100.140.121.211.160.47
Operating Profit 0.00-0.11-0.010.00-0.050.160.160.280.470.000.01-0.05-0.43
OPM % -275.00%-12.50%0.00%32.65%32.65%73.68%77.05%0.00%0.82%-4.50%-1,075.00%
Other Income 0.000.000.000.000.000.010.010.000.140.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.00-0.11-0.010.00-0.050.170.170.280.610.000.01-0.05-0.43
Tax % 0.00%0.00%0.00%0.00%0.00%21.43%22.95%-2,600.00%0.00%
Net Profit 0.00-0.11-0.010.00-0.050.170.170.220.470.000.27-0.05-0.34
EPS in Rs 0.00-0.18-0.020.00-0.080.280.280.310.650.000.38-0.07-0.47
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142015-20162016-20172017-20182018-20192019-20202021-2022
YoY Net Profit Growth (%)90.91%100.00%440.00%0.00%29.41%113.64%-100.00%-118.52%
Change in YoY Net Profit Growth (%)0.00%9.09%340.00%-440.00%29.41%84.22%-213.64%-18.52%

Corporate Courier & Cargo Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2012-2013 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:39%
5 Years:18%
3 Years:22%
TTM:-97%
Compounded Profit Growth
10 Years:4%
5 Years:%
3 Years:%
TTM:-210%
Stock Price CAGR
10 Years:-8%
5 Years:5%
3 Years:-27%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:15%
Last Year:-8%

Last Updated: September 5, 2025, 3:01 pm

Balance Sheet

Last Updated: February 1, 2026, 2:36 am

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Sep 2022
Equity Capital 5.985.985.985.985.985.985.987.187.187.187.187.187.18
Reserves -7.00-7.11-7.12-7.12-7.17-7.27-7.16-6.52-6.82-6.82-6.55-6.60-6.64
Borrowings 0.000.000.000.000.000.000.000.070.000.000.060.320.31
Other Liabilities 1.191.211.221.161.211.891.880.090.250.250.340.480.50
Total Liabilities 0.170.080.080.020.020.600.700.820.610.611.031.381.35
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.010.010.010.010.010.010.110.000.000.000.000.000.00
Other Assets 0.160.070.070.010.010.590.590.820.610.611.031.381.35
Total Assets 0.170.080.080.020.020.600.700.820.610.611.031.381.35

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity + 0.000.000.000.000.000.000.00-1.820.850.00-0.04-0.28
Cash from Investing Activity + 0.000.000.000.000.000.000.000.00-0.780.000.000.00
Cash from Financing Activity + 0.000.000.000.000.000.000.001.81-0.070.000.060.26
Net Cash Flow 0.000.000.000.000.000.000.000.000.010.000.02-0.02
Free Cash Flow 0.000.000.000.000.000.000.00-1.820.850.00-0.04-0.28
CFO/OP 0%0%0%0%0%-650%221%-3,000%560%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Free Cash Flow0.00-0.11-0.010.00-0.050.160.160.210.470.00-0.05-0.37

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days 0.000.000.00365.00365.00557.11215.411,064.58134.63217.03
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.000.000.00365.00365.00557.11215.411,064.58134.63217.03
Working Capital Days -182.50-91.25-182.50223.47223.47624.34203.441,034.17173.52180.86
ROCE %0.00%111.93%0.00%1.90%-6.29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2019Mar 2020Jun 2020Sep 2020Dec 2020Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
Promoters 5.99%5.99%5.99%0.00%0.00%5.99%5.99%5.99%5.99%5.99%5.99%5.99%
DIIs 0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%
Public 93.77%93.77%93.77%99.76%99.76%93.77%93.77%93.77%93.77%93.77%93.76%93.76%
No. of Shareholders 9,7319,7329,8619,9199,94010,21910,4049,41611,70312,21012,20212,237

Shareholding Pattern Chart

No. of Shareholders

Corporate Courier & Cargo Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.070.370.000.460.32
Diluted EPS (Rs.) -0.070.370.000.460.32
Cash EPS (Rs.) -0.070.370.000.650.30
Book Value[Excl.RevalReserv]/Share (Rs.) 0.790.870.490.490.92
Book Value[Incl.RevalReserv]/Share (Rs.) 0.790.870.490.490.92
Revenue From Operations / Share (Rs.) 1.551.710.160.840.53
PBDIT / Share (Rs.) -0.070.010.000.650.38
PBIT / Share (Rs.) -0.070.010.000.650.38
PBT / Share (Rs.) -0.070.010.000.650.38
Net Profit / Share (Rs.) -0.070.370.000.650.30
PBDIT Margin (%) -4.550.95-1.1777.1272.63
PBIT Margin (%) -4.550.95-1.1777.1272.63
PBT Margin (%) -4.550.95-1.1777.1272.63
Net Profit Margin (%) -4.6021.89-1.1778.1857.94
Return on Networth / Equity (%) -8.9542.91-0.39132.0933.43
Return on Capital Employeed (%) -8.841.86-0.39130.3041.91
Return On Assets (%) -3.7226.02-0.2377.5426.94
Total Debt / Equity (X) 0.550.090.000.010.10
Asset Turnover Ratio (%) 0.921.500.190.840.50
Current Ratio (X) 1.712.542.422.425.15
Quick Ratio (X) 1.712.542.422.425.15
Enterprise Value (Cr.) 8.913.225.298.0614.20
EV / Net Operating Revenue (X) 8.002.6344.0813.3237.25
EV / EBITDA (X) -175.68275.71-3744.4017.2751.28
MarketCap / Net Operating Revenue (X) 7.732.6144.2513.3437.09
Price / BV (X) 15.025.1314.8922.5921.41
Price / Net Operating Revenue (X) 7.732.6144.3113.3537.10
EarningsYield -0.010.080.000.050.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Corporate Couriers & Cargo Ltd. is a Public Limited Listed company incorporated on 01/07/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100MH1986PLC040280 and registration number is 040280. Currently Company is involved in the business activities of Cargo handling. Company's Total Operating Revenue is Rs. 1.11 Cr. and Equity Capital is Rs. 7.18 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Couriers19, Parsi Panchayat Road, Andheri East, Mumbai Maharashtra 400069info@corporate-couriers.com
http://www.corporate-couriers.com
Management
NamePosition Held
Mr. Ritesh PatelManaging Director
Mr. Akash PatelExecutive Director & CFO
Mr. Sanjay BhideInd. Non-Executive Director
Mr. Ashok PadmaneInd. Non-Executive Director
Mrs. Vaishali WadheInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Corporate Courier & Cargo Ltd and is it undervalued?

As of 16 April 2026, Corporate Courier & Cargo Ltd's intrinsic value is ₹1.64, which is 44.97% lower than the current market price of ₹2.98, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.26 %), book value (₹0.74), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Corporate Courier & Cargo Ltd?

Corporate Courier & Cargo Ltd is trading at ₹2.98 as of 16 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹2.15 Cr..

How does Corporate Courier & Cargo Ltd's P/E ratio compare to its industry?

Corporate Courier & Cargo Ltd has a P/E ratio of , which is below the industry average of 153.03. This is broadly in line with or below the industry average.

Is Corporate Courier & Cargo Ltd financially healthy?

Key indicators for Corporate Courier & Cargo Ltd: ROCE of 6.29 % is on the lower side compared to the industry average of 11.73%. Dividend yield is 0.00 %.

Is Corporate Courier & Cargo Ltd profitable and how is the profit trend?

Corporate Courier & Cargo Ltd reported a net profit of ₹0 Cr in Mar 2022 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2019, the net profit shows a declining trend.

Does Corporate Courier & Cargo Ltd pay dividends?

Corporate Courier & Cargo Ltd has a dividend yield of 0.00 % at the current price of ₹2.98. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Corporate Courier & Cargo Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE