Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:27 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 504240 | NSE: DLTNCBL

Delton Cables Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹268.78Overvalued by 31.61%vs CMP ₹393.00

P/E (18.1) × ROE (16.2%) × BV (₹114.00) × DY (0.51%)

₹351.29Overvalued by 10.61%vs CMP ₹393.00
MoS: -11.9% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹510.9729%Under (+30%)
Graham NumberEarnings₹238.0921%Over (-39.4%)
DCFCash Flow₹244.7914%Over (-37.7%)
Net Asset ValueAssets₹113.619%Over (-71.1%)
EV/EBITDAEnterprise₹295.6211%Over (-24.8%)
Earnings YieldEarnings₹221.009%Over (-43.8%)
Revenue MultipleRevenue₹821.947%Under (+109.1%)
Consensus (7 models)₹351.29100%Overvalued
Key Drivers: EPS CAGR 90.1% lifts DCF — verify sustainability. | Wide model spread (₹114–₹822) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 90.1%

*Investments are subject to market risks

Investment Snapshot

65
Delton Cables Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health65/100 · Strong
ROCE 19.4% GoodROE 16.2% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.0% Stable
Earnings Quality60/100 · Moderate
OPM stable around 7% SteadyWorking capital: 21 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +36% YoY AcceleratingProfit (4Q): -10% YoY Declining
Industry Rank90/100 · Strong
P/E 18.1 vs industry 153.0 Cheaper than peersROCE 19.4% vs industry 11.7% Above peers3Y sales CAGR: 65% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:27 am

Market Cap 339 Cr.
Current Price 393
Intrinsic Value₹351.29
High / Low 912/336
Stock P/E18.1
Book Value 114
Dividend Yield0.51 %
ROCE19.4 %
ROE16.2 %
Face Value 10.0
PEG Ratio0.20

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Delton Cables Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Delton Cables Ltd 339 Cr. 393 912/33618.1 1140.51 %19.4 %16.2 % 10.0
Vinyl Chemicals (I) Ltd 342 Cr. 187 357/16017.9 66.13.75 %21.1 %15.6 % 1.00
Purple Finance Ltd 309 Cr. 52.4 69.9/33.0 20.00.00 %13.2 %24.8 % 10.0
Datasoft Applications Software (India) Ltd 298 Cr. 108 378/83.411.7 15.70.00 %22.9 %17.8 % 10.0
Atlanta Ltd 207 Cr. 25.427.1/10.3 6.430.00 %0.67 %% 2.00
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Delton Cables Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 67.6980.5069.5389.87109.67131.78143.48174.92188.64202.23156.33241.34268.40
Expenses 62.2777.3564.5882.13101.50123.91133.92164.87177.26186.48143.03223.13250.32
Operating Profit 5.423.154.957.748.177.879.5610.0511.3815.7513.3018.2118.08
OPM % 8.01%3.91%7.12%8.61%7.45%5.97%6.66%5.75%6.03%7.79%8.51%7.55%6.74%
Other Income 0.290.620.320.481.446.180.3610.670.410.480.400.521.02
Interest 3.472.473.414.614.665.145.206.436.568.047.739.0711.00
Depreciation 0.320.320.300.310.370.580.570.911.171.161.501.731.81
Profit before tax 1.920.981.563.304.588.334.1513.384.067.034.477.936.29
Tax % 18.23%541.84%18.59%-1.21%18.34%24.37%26.99%36.62%17.24%19.63%31.32%20.68%34.98%
Net Profit 1.57-4.331.273.333.746.313.028.493.365.643.086.294.09
EPS in Rs 1.82-5.011.473.854.337.303.509.833.896.533.567.284.73

Last Updated: March 3, 2026, 11:00 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:45 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 108131931067371126123159272401709868
Expenses 104123911047671114114147254372662803
Operating Profit 4822-3012101218294765
OPM % 3%6%3%2%-5%1%10%8%7%7%7%7%8%
Other Income 1291-05932118122
Interest 7910111212881012182636
Depreciation 1111101211246
Profit before tax -4-00-9-16476117182926
Tax % -31%43%-111%-17%-18%-8%-5%52%27%91%18%28%
Net Profit -3-11-7-13506111152119
EPS in Rs -3.02-0.761.09-8.32-15.1658.316.820.720.890.6716.9723.7422.10
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%9%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)66.67%200.00%-800.00%-85.71%484.62%-88.00%-83.33%0.00%0.00%1400.00%40.00%
Change in YoY Net Profit Growth (%)0.00%133.33%-1000.00%714.29%570.33%-572.62%4.67%83.33%0.00%1400.00%-1360.00%

Delton Cables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:41%
3 Years:65%
TTM:52%
Compounded Profit Growth
10 Years:26%
5 Years:16%
3 Years:158%
TTM:18%
Stock Price CAGR
10 Years:40%
5 Years:85%
3 Years:127%
1 Year:17%
Return on Equity
10 Years:-1%
5 Years:8%
3 Years:12%
Last Year:16%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: February 1, 2026, 4:39 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3999999999999
Reserves 1812124-104046474748638289
Borrowings 50536164695547627175113184255
Other Liabilities 3032253130403426345283153151
Total Liabilities 10110510710798144135143161184267428505
Fixed Assets 87643510111011185071
CWIP 0000000000000
Investments 0000000000000
Other Assets 939810110395139125132150174250378434
Total Assets 10110510710798144135143161184267428505

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 13-767-29-15-812-27-14
Cash from Investing Activity + 018115734-2-0-210-12
Cash from Financing Activity + -1-5-0-206-26-146-2-12030
Net Cash Flow 0-01-121326-4-1034
Free Cash Flow 1406665-16-1111-36-37
CFO/OP 29%42%-292%287%-192%-4,877%-92%-88%13%16%-86%-25%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-46.00-45.00-59.00-62.00-72.00-55.00-35.00-52.00-59.00-57.00-84.00-137.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 141117147145136162759980698783
Inventory Days 155140223188317266245259245151132108
Days Payable 122971221161611741048789768890
Cash Conversion Cycle 174160247216292255216272236144131101
Working Capital Days 18204210-44-71526969513621
ROCE %5%11%3%3%-5%2%13%9%9%14%19%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.61%73.58%73.58%73.58%73.58%73.57%73.56%72.97%73.04%73.04%73.04%73.04%
DIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.06%0.06%
Public 26.36%26.40%26.40%26.39%26.40%26.41%26.42%27.00%26.93%26.94%26.90%26.90%
No. of Shareholders 5,5455,5635,5925,2725,2325,7346,1809,69310,49410,50310,10610,041

Shareholding Pattern Chart

No. of Shareholders

Delton Cables Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12Mar 11
FaceValue 10.0010.00
Basic EPS (Rs.) 6.293.38
Diluted EPS (Rs.) 6.293.38
PBDIT Margin (%) 8.287.57
PBIT Margin (%) 7.206.39
PBT Margin (%) 1.981.18
Net Profit Margin (%) 1.270.77
NP After MI And SOA Margin (%) 1.270.77
Interest Coverage Ratio (X) 1.341.23
Interest Coverage Ratio (Post Tax) (X) 1.211.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Delton Cables Ltd. is a Public Limited Listed company incorporated on 26/09/1964 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31300DL1964PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 709.26 Cr. and Equity Capital is Rs. 8.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - Power/OthersDelton House, 4801, Bharat Ram Road, New Delhi Delhi 110002Contact not found
Management
NamePosition Held
Mr. Vijendra Kumar GuptaChairman & Wholetime Director
Mr. Vivek GuptaManaging Director
Mrs. Shalini GuptaDirector
Mr. Ankit AroraDirector
Mr. Gagan SinhaDirector
Mr. Atul AggarwalDirector
Mr. Amit RamaniDirector
Mr. Abhishek PoddarDirector

FAQ

What is the intrinsic value of Delton Cables Ltd and is it undervalued?

As of 09 April 2026, Delton Cables Ltd's intrinsic value is ₹351.29, which is 10.61% lower than the current market price of ₹393.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.2 %), book value (₹114), dividend yield (0.51 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Delton Cables Ltd?

Delton Cables Ltd is trading at ₹393.00 as of 09 April 2026, with a FY2026-2027 high of ₹912 and low of ₹336. The stock is currently near its 52-week low. Market cap stands at ₹339 Cr..

How does Delton Cables Ltd's P/E ratio compare to its industry?

Delton Cables Ltd has a P/E ratio of 18.1, which is below the industry average of 153.03. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Delton Cables Ltd financially healthy?

Key indicators for Delton Cables Ltd: ROCE of 19.4 % indicates efficient capital utilization; ROE of 16.2 % shows strong shareholder returns. Dividend yield is 0.51 %.

Is Delton Cables Ltd profitable and how is the profit trend?

Delton Cables Ltd reported a net profit of ₹21 Cr in Mar 2025 on revenue of ₹709 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Delton Cables Ltd pay dividends?

Delton Cables Ltd has a dividend yield of 0.51 % at the current price of ₹393.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Delton Cables Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports