Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 504240 | NSE: DLTNCBL

Delton Cables Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 11, 2025, 11:26 pm

Market Cap 647 Cr.
Current Price 749
High / Low 1,375/325
Stock P/E58.2
Book Value 95.9
Dividend Yield0.20 %
ROCE18.7 %
ROE15.2 %
Face Value 10.0
PEG Ratio0.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Delton Cables Ltd

Competitors of Delton Cables Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 1,107 Cr. 291 1,126/29012.8 1550.00 %14.3 %20.1 % 10.0
Gagan Polycot India Ltd 0.86 Cr. 0.86/ 4.080.00 %81.2 %81.2 % 10.0
Fusion Micro Finance Ltd 1,516 Cr. 150 544/140 2510.00 %14.1 %19.6 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
Industry Average5,442.36 Cr202.43227.27107.920.30%21.47%71.79%9.42

All Competitor Stocks of Delton Cables Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 41.4847.9764.4459.5267.6980.5069.5389.87109.67131.78143.48174.92188.64
Expenses 40.9341.0559.7054.6262.2777.3564.5882.13101.50123.91133.92164.87177.26
Operating Profit 0.556.924.744.905.423.154.957.748.177.879.5610.0511.38
OPM % 1.33%14.43%7.36%8.23%8.01%3.91%7.12%8.61%7.45%5.97%6.66%5.75%6.03%
Other Income 0.090.250.460.040.290.620.320.481.446.180.3610.670.41
Interest 2.582.942.663.123.472.473.414.614.665.145.206.436.56
Depreciation 0.310.370.310.310.320.320.300.310.370.580.570.911.17
Profit before tax -2.253.862.231.511.920.981.563.304.588.334.1513.384.06
Tax % -11.56%23.83%-7.17%37.75%18.23%541.84%18.59%-1.21%18.34%24.37%26.99%36.62%17.24%
Net Profit -1.992.942.400.941.57-4.331.273.333.746.313.028.493.36
EPS in Rs -2.303.402.781.091.82-5.011.473.854.337.303.509.833.89

Last Updated: February 28, 2025, 12:11 pm

Below is a detailed analysis of the quarterly data for Delton Cables Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹188.64 Cr.. The value appears strong and on an upward trend. It has increased from 174.92 Cr. (Sep 2024) to ₹188.64 Cr., marking an increase of ₹13.72 Cr..
  • For Expenses, as of Dec 2024, the value is ₹177.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 164.87 Cr. (Sep 2024) to ₹177.26 Cr., marking an increase of ₹12.39 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹11.38 Cr.. The value appears strong and on an upward trend. It has increased from 10.05 Cr. (Sep 2024) to ₹11.38 Cr., marking an increase of ₹1.33 Cr..
  • For OPM %, as of Dec 2024, the value is 6.03%. The value appears strong and on an upward trend. It has increased from 5.75% (Sep 2024) to 6.03%, marking an increase of 0.28%.
  • For Other Income, as of Dec 2024, the value is ₹0.41 Cr.. The value appears to be declining and may need further review. It has decreased from 10.67 Cr. (Sep 2024) to ₹0.41 Cr., marking a decrease of 10.26 Cr..
  • For Interest, as of Dec 2024, the value is ₹6.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.43 Cr. (Sep 2024) to ₹6.56 Cr., marking an increase of ₹0.13 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹1.17 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.91 Cr. (Sep 2024) to ₹1.17 Cr., marking an increase of ₹0.26 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹4.06 Cr.. The value appears to be declining and may need further review. It has decreased from 13.38 Cr. (Sep 2024) to ₹4.06 Cr., marking a decrease of 9.32 Cr..
  • For Tax %, as of Dec 2024, the value is 17.24%. The value appears to be improving (decreasing) as expected. It has decreased from 36.62% (Sep 2024) to 17.24%, marking a decrease of 19.38%.
  • For Net Profit, as of Dec 2024, the value is ₹3.36 Cr.. The value appears to be declining and may need further review. It has decreased from 8.49 Cr. (Sep 2024) to ₹3.36 Cr., marking a decrease of 5.13 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 3.89. The value appears to be declining and may need further review. It has decreased from ₹9.83 (Sep 2024) to 3.89, marking a decrease of ₹5.94.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 4:40 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 116108131931067371126123159272401639
Expenses 109104123911047671114114147254372600
Operating Profit 74822-30121012182939
OPM % 6%3%6%3%2%-5%1%10%8%7%7%7%6%
Other Income -11291-0593211818
Interest 879101112128810121823
Depreciation 1111110121123
Profit before tax -4-4-00-9-164761171830
Tax % -28%-31%43%-111%-17%-18%-8%-5%52%27%91%18%
Net Profit -3-3-11-7-135061111521
EPS in Rs -3.27-3.02-0.761.09-8.32-15.1658.316.820.720.890.6716.9724.52
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)0.00%66.67%200.00%-800.00%-85.71%484.62%-88.00%-83.33%0.00%0.00%1400.00%
Change in YoY Net Profit Growth (%)0.00%66.67%133.33%-1000.00%714.29%570.33%-572.62%4.67%83.33%0.00%1400.00%

Delton Cables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:41%
3 Years:48%
TTM:83%
Compounded Profit Growth
10 Years:19%
5 Years:28%
3 Years:157%
TTM:261%
Stock Price CAGR
10 Years:39%
5 Years:98%
3 Years:131%
1 Year:98%
Return on Equity
10 Years:-5%
5 Years:6%
3 Years:6%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 1:56 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 3399999999999
Reserves 211812124-1040464747486374
Borrowings 4550536164695547627175113148
Other Liabilities 253032253130403426345283115
Total Liabilities 9410110510710798144135143161184267346
Fixed Assets 9876435101110111841
CWIP -0-0-0-0-0-0-0-0-0-0-0-0-0
Investments -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 84939810110395139125132150174250306
Total Assets 9410110510710798144135143161184267346

Below is a detailed analysis of the balance sheet data for Delton Cables Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹9.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹74.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹63.00 Cr. (Mar 2024) to ₹74.00 Cr., marking an increase of 11.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹148.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from ₹113.00 Cr. (Mar 2024) to ₹148.00 Cr., marking an increase of 35.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹115.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹83.00 Cr. (Mar 2024) to ₹115.00 Cr., marking an increase of 32.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹346.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹267.00 Cr. (Mar 2024) to ₹346.00 Cr., marking an increase of 79.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹41.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹18.00 Cr. (Mar 2024) to ₹41.00 Cr., marking an increase of 23.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹306.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹250.00 Cr. (Mar 2024) to ₹306.00 Cr., marking an increase of 56.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹346.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹267.00 Cr. (Mar 2024) to ₹346.00 Cr., marking an increase of 79.00 Cr..

However, the Borrowings (148.00 Cr.) are higher than the Reserves (₹74.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +1213-767-29-15-812-27
Cash from Investing Activity +0018115734-2-0-210
Cash from Financing Activity +-12-1-5-0-206-26-146-1-120
Net Cash Flow00-01-121326-4-103

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-38.00-46.00-45.00-59.00-62.00-72.00-55.00-35.00-52.00-59.00-57.00-84.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days1131411171471451361627599806987
Inventory Days140155140223188317266245259245151132
Days Payable891229712211616117410487897688
Cash Conversion Cycle165174160247216292255216272236144131
Working Capital Days171187167259215265172169234206135130
ROCE %9%5%11%3%3%-5%2%13%9%9%14%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters73.80%73.80%73.80%73.78%73.61%73.61%73.58%73.58%73.58%73.58%73.57%73.56%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public26.18%26.18%26.18%26.18%26.37%26.36%26.40%26.40%26.39%26.40%26.41%26.42%
No. of Shareholders5,5635,6455,6415,5815,4965,5455,5635,5925,2725,2325,7346,180

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12Mar 11
FaceValue 10.0010.00
Basic EPS (Rs.) 6.293.38
Diluted EPS (Rs.) 6.293.38
PBDIT Margin (%) 8.287.57
PBIT Margin (%) 7.206.39
PBT Margin (%) 1.981.18
Net Profit Margin (%) 1.270.77
NP After MI And SOA Margin (%) 1.270.77
Interest Coverage Ratio (X) 1.341.23
Interest Coverage Ratio (Post Tax) (X) 1.211.15

After reviewing the key financial ratios for Delton Cables Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 12, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 11) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 12, the value is 6.29. This value is within the healthy range. It has increased from 3.38 (Mar 11) to 6.29, marking an increase of 2.91.
  • For Diluted EPS (Rs.), as of Mar 12, the value is 6.29. This value is within the healthy range. It has increased from 3.38 (Mar 11) to 6.29, marking an increase of 2.91.
  • For PBDIT Margin (%), as of Mar 12, the value is 8.28. This value is below the healthy minimum of 10. It has increased from 7.57 (Mar 11) to 8.28, marking an increase of 0.71.
  • For PBIT Margin (%), as of Mar 12, the value is 7.20. This value is below the healthy minimum of 10. It has increased from 6.39 (Mar 11) to 7.20, marking an increase of 0.81.
  • For PBT Margin (%), as of Mar 12, the value is 1.98. This value is below the healthy minimum of 10. It has increased from 1.18 (Mar 11) to 1.98, marking an increase of 0.80.
  • For Net Profit Margin (%), as of Mar 12, the value is 1.27. This value is below the healthy minimum of 5. It has increased from 0.77 (Mar 11) to 1.27, marking an increase of 0.50.
  • For NP After MI And SOA Margin (%), as of Mar 12, the value is 1.27. This value is below the healthy minimum of 8. It has increased from 0.77 (Mar 11) to 1.27, marking an increase of 0.50.
  • For Interest Coverage Ratio (X), as of Mar 12, the value is 1.34. This value is below the healthy minimum of 3. It has increased from 1.23 (Mar 11) to 1.34, marking an increase of 0.11.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 12, the value is 1.21. This value is below the healthy minimum of 3. It has increased from 1.15 (Mar 11) to 1.21, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Delton Cables Ltd as of March 12, 2025 is: ₹680.05

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Delton Cables Ltd is Overvalued by 9.21% compared to the current share price 749.00

Intrinsic Value of Delton Cables Ltd as of March 12, 2025 is: 1,377.14

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Delton Cables Ltd is Undervalued by 83.86% compared to the current share price 749.00

Last 5 Year EPS CAGR: 102.51%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Delton Cables Ltd:
    1. Net Profit Margin: 1.27%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 20.61%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 61.74%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.21
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 58.2 (Industry average Stock P/E: 131.82)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Delton Cables Ltd. is a Public Limited Listed company incorporated on 26/09/1964 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31300DL1964PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 400.86 Cr. and Equity Capital is Rs. 8.64 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Cables - Power/OthersDelton House, 4801, Bharat Ram Road, New Delhi Delhi 110002dcl@deltoncables.com
http://www.deltoncables.com
Management
NamePosition Held
Mr. V K GuptaChairman & Wholetime Director
Mr. Vivek GuptaManaging Director
Mrs. Shalini GuptaDirector
Mr. Vijay Kumar GoelDirector
Mr. Achintya KaratiDirector
Mr. Atul AggarwalDirector
Mr. Shashi Kumar SharmaDirector
Mr. Abhishek PoddarDirector
Mr. Amit RamaniAdditional Director
Mr. Gagan SinhaAdditional Director

FAQ

What is the latest intrinsic value of Delton Cables Ltd?

The latest intrinsic value of Delton Cables Ltd as on 12 March 2025 is ₹680.05, which is 9.21% lower than the current market price of 749.00, indicating the stock is overvalued by 9.21%. The intrinsic value of Delton Cables Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹647 Cr. and recorded a high/low of ₹1,375/325 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹74 Cr and total liabilities of ₹346 Cr.

What is the Market Cap of Delton Cables Ltd?

The Market Cap of Delton Cables Ltd is 647 Cr..

What is the current Stock Price of Delton Cables Ltd as on 12 March 2025?

The current stock price of Delton Cables Ltd as on 12 March 2025 is ₹749.

What is the High / Low of Delton Cables Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Delton Cables Ltd stocks is ₹1,375/325.

What is the Stock P/E of Delton Cables Ltd?

The Stock P/E of Delton Cables Ltd is 58.2.

What is the Book Value of Delton Cables Ltd?

The Book Value of Delton Cables Ltd is 95.9.

What is the Dividend Yield of Delton Cables Ltd?

The Dividend Yield of Delton Cables Ltd is 0.20 %.

What is the ROCE of Delton Cables Ltd?

The ROCE of Delton Cables Ltd is 18.7 %.

What is the ROE of Delton Cables Ltd?

The ROE of Delton Cables Ltd is 15.2 %.

What is the Face Value of Delton Cables Ltd?

The Face Value of Delton Cables Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Delton Cables Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE