Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 504240 | NSE: DLTNCBL

Delton Cables Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 20, 2025, 8:03 pm

Market Cap 586 Cr.
Current Price 678
High / Low 1,375/564
Stock P/E41.6
Book Value 105
Dividend Yield0.30 %
ROCE19.4 %
ROE16.3 %
Face Value 10.0
PEG Ratio0.41

Quick Insight

Delton Cables Ltd, with a market capitalization of 555 crore and a P/E ratio of 39.4, shows a relatively high valuation in the market. The company's Return on Equity (ROE) stands at 16.3%, indicating a decent profitability level, while the Return on Capital Employed (ROCE) at 19.4% suggests efficient capital utilization. However, the Operating Profit Margin (OPM) of 7.79% could be a point of concern, potentially signaling room for improvement in cost management. With a substantial promoter holding of 73.56%, the company enjoys strong internal support. The presence of only 0.02% DIIs indicates limited institutional interest, which might impact stock liquidity. Delton Cables Ltd's net profit of 21 crore against borrowings of 184 crore raises red flags regarding leverage management. In conclusion, while the company demonstrates satisfactory profitability metrics and solid promoter backing, addressing operational efficiency and debt levels could be key focus areas for sustainable growth.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Delton Cables Ltd

Competitors of Delton Cables Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 153 Cr. 39.7 1,012/38.41.49 1550.00 %14.3 %22.4 % 10.0
Fusion Micro Finance Ltd 2,188 Cr. 161 315/124 1010.00 %2.96 %54.5 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
East West Holdings Ltd 70.4 Cr. 5.52 8.90/4.82 5.120.00 %7.06 %0.97 % 2.00
Industry Average7,340.41 Cr252.94419.2198.730.22%12.09%62.42%9.02

All Competitor Stocks of Delton Cables Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 64.4459.5267.6980.5069.5389.87109.67131.78143.48174.92188.64202.23156.33
Expenses 59.7054.6262.2777.3564.5882.13101.50123.91133.92164.87177.26186.48143.03
Operating Profit 4.744.905.423.154.957.748.177.879.5610.0511.3815.7513.30
OPM % 7.36%8.23%8.01%3.91%7.12%8.61%7.45%5.97%6.66%5.75%6.03%7.79%8.51%
Other Income 0.460.040.290.620.320.481.446.180.3610.670.410.480.40
Interest 2.663.123.472.473.414.614.665.145.206.436.568.047.73
Depreciation 0.310.310.320.320.300.310.370.580.570.911.171.161.50
Profit before tax 2.231.511.920.981.563.304.588.334.1513.384.067.034.47
Tax % -7.17%37.75%18.23%541.84%18.59%-1.21%18.34%24.37%26.99%36.62%17.24%19.63%31.32%
Net Profit 2.400.941.57-4.331.273.333.746.313.028.493.365.643.08
EPS in Rs 2.781.091.82-5.011.473.854.337.303.509.833.896.533.56

Last Updated: August 19, 2025, 8:15 pm

Below is a detailed analysis of the quarterly data for Delton Cables Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 156.33 Cr.. The value appears to be declining and may need further review. It has decreased from 202.23 Cr. (Mar 2025) to 156.33 Cr., marking a decrease of 45.90 Cr..
  • For Expenses, as of Jun 2025, the value is 143.03 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 186.48 Cr. (Mar 2025) to 143.03 Cr., marking a decrease of 43.45 Cr..
  • For Operating Profit, as of Jun 2025, the value is 13.30 Cr.. The value appears to be declining and may need further review. It has decreased from 15.75 Cr. (Mar 2025) to 13.30 Cr., marking a decrease of 2.45 Cr..
  • For OPM %, as of Jun 2025, the value is 8.51%. The value appears strong and on an upward trend. It has increased from 7.79% (Mar 2025) to 8.51%, marking an increase of 0.72%.
  • For Other Income, as of Jun 2025, the value is 0.40 Cr.. The value appears to be declining and may need further review. It has decreased from 0.48 Cr. (Mar 2025) to 0.40 Cr., marking a decrease of 0.08 Cr..
  • For Interest, as of Jun 2025, the value is 7.73 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.04 Cr. (Mar 2025) to 7.73 Cr., marking a decrease of 0.31 Cr..
  • For Depreciation, as of Jun 2025, the value is 1.50 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.16 Cr. (Mar 2025) to 1.50 Cr., marking an increase of 0.34 Cr..
  • For Profit before tax, as of Jun 2025, the value is 4.47 Cr.. The value appears to be declining and may need further review. It has decreased from 7.03 Cr. (Mar 2025) to 4.47 Cr., marking a decrease of 2.56 Cr..
  • For Tax %, as of Jun 2025, the value is 31.32%. The value appears to be increasing, which may not be favorable. It has increased from 19.63% (Mar 2025) to 31.32%, marking an increase of 11.69%.
  • For Net Profit, as of Jun 2025, the value is 3.08 Cr.. The value appears to be declining and may need further review. It has decreased from 5.64 Cr. (Mar 2025) to 3.08 Cr., marking a decrease of 2.56 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 3.56. The value appears to be declining and may need further review. It has decreased from 6.53 (Mar 2025) to 3.56, marking a decrease of 2.97.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:53 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 108131931067371126123159272401709
Expenses 104123911047671114114147254372663
Operating Profit 4822-30121012182947
OPM % 3%6%3%2%-5%1%10%8%7%7%7%7%
Other Income 1291-0593211812
Interest 79101112128810121826
Depreciation 111110121124
Profit before tax -4-00-9-164761171829
Tax % -31%43%-111%-17%-18%-8%-5%52%27%91%18%28%
Net Profit -3-11-7-135061111521
EPS in Rs -3.02-0.761.09-8.32-15.1658.316.820.720.890.6716.9723.74
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%9%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)66.67%200.00%-800.00%-85.71%484.62%-88.00%-83.33%0.00%0.00%1400.00%40.00%
Change in YoY Net Profit Growth (%)0.00%133.33%-1000.00%714.29%570.33%-572.62%4.67%83.33%0.00%1400.00%-1360.00%

Delton Cables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:41%
3 Years:65%
TTM:52%
Compounded Profit Growth
10 Years:26%
5 Years:16%
3 Years:158%
TTM:18%
Stock Price CAGR
10 Years:36%
5 Years:80%
3 Years:122%
1 Year:0%
Return on Equity
10 Years:-1%
5 Years:8%
3 Years:12%
Last Year:16%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:27 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 399999999999
Reserves 1812124-1040464747486382
Borrowings 50536164695547627175113184
Other Liabilities 3032253130403426345283153
Total Liabilities 10110510710798144135143161184267428
Fixed Assets 876435101110111850
CWIP 000000000000
Investments 000000000000
Other Assets 939810110395139125132150174250378
Total Assets 10110510710798144135143161184267428

Below is a detailed analysis of the balance sheet data for Delton Cables Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 9.00 Cr..
  • For Reserves, as of Mar 2025, the value is 82.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Mar 2024) to 82.00 Cr., marking an increase of 19.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 184.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 113.00 Cr. (Mar 2024) to 184.00 Cr., marking an increase of 71.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 153.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 83.00 Cr. (Mar 2024) to 153.00 Cr., marking an increase of 70.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 428.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 267.00 Cr. (Mar 2024) to 428.00 Cr., marking an increase of 161.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 50.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2024) to 50.00 Cr., marking an increase of 32.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 378.00 Cr.. The value appears strong and on an upward trend. It has increased from 250.00 Cr. (Mar 2024) to 378.00 Cr., marking an increase of 128.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 428.00 Cr.. The value appears strong and on an upward trend. It has increased from 267.00 Cr. (Mar 2024) to 428.00 Cr., marking an increase of 161.00 Cr..

However, the Borrowings (184.00 Cr.) are higher than the Reserves (82.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +13-767-29-15-812-27-14
Cash from Investing Activity +018115734-2-0-210-12
Cash from Financing Activity +-1-5-0-206-26-146-1-12030
Net Cash Flow0-01-121326-4-1034

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-46.00-45.00-59.00-62.00-72.00-55.00-35.00-52.00-59.00-57.00-84.00-137.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days141117147145136162759980698783
Inventory Days155140223188317266245259245151132108
Days Payable122971221161611741048789768890
Cash Conversion Cycle174160247216292255216272236144131101
Working Capital Days18204210-44-71526969513621
ROCE %5%11%3%3%-5%2%13%9%9%14%19%19%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12Mar 11
FaceValue 10.0010.00
Basic EPS (Rs.) 6.293.38
Diluted EPS (Rs.) 6.293.38
PBDIT Margin (%) 8.287.57
PBIT Margin (%) 7.206.39
PBT Margin (%) 1.981.18
Net Profit Margin (%) 1.270.77
NP After MI And SOA Margin (%) 1.270.77
Interest Coverage Ratio (X) 1.341.23
Interest Coverage Ratio (Post Tax) (X) 1.211.15

After reviewing the key financial ratios for Delton Cables Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 12, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 11) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 12, the value is 6.29. This value is within the healthy range. It has increased from 3.38 (Mar 11) to 6.29, marking an increase of 2.91.
  • For Diluted EPS (Rs.), as of Mar 12, the value is 6.29. This value is within the healthy range. It has increased from 3.38 (Mar 11) to 6.29, marking an increase of 2.91.
  • For PBDIT Margin (%), as of Mar 12, the value is 8.28. This value is below the healthy minimum of 10. It has increased from 7.57 (Mar 11) to 8.28, marking an increase of 0.71.
  • For PBIT Margin (%), as of Mar 12, the value is 7.20. This value is below the healthy minimum of 10. It has increased from 6.39 (Mar 11) to 7.20, marking an increase of 0.81.
  • For PBT Margin (%), as of Mar 12, the value is 1.98. This value is below the healthy minimum of 10. It has increased from 1.18 (Mar 11) to 1.98, marking an increase of 0.80.
  • For Net Profit Margin (%), as of Mar 12, the value is 1.27. This value is below the healthy minimum of 5. It has increased from 0.77 (Mar 11) to 1.27, marking an increase of 0.50.
  • For NP After MI And SOA Margin (%), as of Mar 12, the value is 1.27. This value is below the healthy minimum of 8. It has increased from 0.77 (Mar 11) to 1.27, marking an increase of 0.50.
  • For Interest Coverage Ratio (X), as of Mar 12, the value is 1.34. This value is below the healthy minimum of 3. It has increased from 1.23 (Mar 11) to 1.34, marking an increase of 0.11.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 12, the value is 1.21. This value is below the healthy minimum of 3. It has increased from 1.15 (Mar 11) to 1.21, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Delton Cables Ltd as of August 21, 2025 is: 571.30

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 21, 2025, Delton Cables Ltd is Overvalued by 15.74% compared to the current share price 678.00

Intrinsic Value of Delton Cables Ltd as of August 21, 2025 is: 1,149.46

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 21, 2025, Delton Cables Ltd is Undervalued by 69.54% compared to the current share price 678.00

Last 5 Year EPS CAGR: 101.20%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Delton Cables Ltd:
    1. Net Profit Margin: 1.27%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 12.09%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 62.42%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.21
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 41.6 (Industry average Stock P/E: 419.21)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Delton Cables Ltd. is a Public Limited Listed company incorporated on 26/09/1964 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31300DL1964PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 709.26 Cr. and Equity Capital is Rs. 8.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - Power/OthersDelton House, 4801, Bharat Ram Road, New Delhi Delhi 110002dcl@deltoncables.com
http://www.deltoncables.com
Management
NamePosition Held
Mr. V K GuptaChairman & Wholetime Director
Mr. Vivek GuptaManaging Director
Mrs. Shalini GuptaDirector
Mr. Vijay Kumar GoelDirector
Mr. Achintya KaratiDirector
Mr. Atul AggarwalDirector
Mr. Shashi Kumar SharmaDirector
Mr. Abhishek PoddarDirector
Mr. Amit RamaniAdditional Director
Mr. Gagan SinhaAdditional Director

FAQ

What is the intrinsic value of Delton Cables Ltd?

Delton Cables Ltd's intrinsic value (as of 20 August 2025) is ₹571.30 which is 15.74% lower the current market price of ₹678.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹586 Cr. market cap, FY2025-2026 high/low of 1,375/564, reserves of ₹82 Cr, and liabilities of ₹428 Cr.

What is the Market Cap of Delton Cables Ltd?

The Market Cap of Delton Cables Ltd is 586 Cr..

What is the current Stock Price of Delton Cables Ltd as on 20 August 2025?

The current stock price of Delton Cables Ltd as on 20 August 2025 is 678.

What is the High / Low of Delton Cables Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Delton Cables Ltd stocks is 1,375/564.

What is the Stock P/E of Delton Cables Ltd?

The Stock P/E of Delton Cables Ltd is 41.6.

What is the Book Value of Delton Cables Ltd?

The Book Value of Delton Cables Ltd is 105.

What is the Dividend Yield of Delton Cables Ltd?

The Dividend Yield of Delton Cables Ltd is 0.30 %.

What is the ROCE of Delton Cables Ltd?

The ROCE of Delton Cables Ltd is 19.4 %.

What is the ROE of Delton Cables Ltd?

The ROE of Delton Cables Ltd is 16.3 %.

What is the Face Value of Delton Cables Ltd?

The Face Value of Delton Cables Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Delton Cables Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE