Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:49 am
Author: Getaka|Social: XLinkedIn

Diamond Power Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹112.03Overvalued by 10.38%vs CMP ₹125.00

P/E (67.3) × ROE (15.0%) × BV (₹13.60) × DY (2.00%)

Defaults: ROE=15%

₹54.18Overvalued by 56.66%vs CMP ₹125.00
MoS: -130.7% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹139.0928%Under (+11.3%)
Graham NumberEarnings₹23.8621%Over (-80.9%)
DCFCash Flow₹34.2117%Over (-72.6%)
EV/EBITDAEnterprise₹8.4614%Over (-93.2%)
Earnings YieldEarnings₹18.6011%Over (-85.1%)
Revenue MultipleRevenue₹10.558%Over (-91.6%)
Consensus (6 models)₹54.18100%Overvalued
Key Drivers: Wide model spread (₹8–₹139) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 24.2% · Defaults: ROE=15%

*Investments are subject to market risks

Investment Snapshot

60
Diamond Power Infrastructure Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health30/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E 2.39 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money60/100 · Moderate
FII holding up 0.40% (6mo) Slight increasePromoter holding at 84.0% Stable
Earnings Quality75/100 · Strong
OPM expanding (-2,857% → 9%) ImprovingWorking capital: 9 days (improving) Efficient
Quarterly Momentum100/100 · Strong
Revenue (4Q): +108% YoY AcceleratingProfit (4Q): +93% YoY StrongOPM: 9.0% (up 4.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 67.3 vs industry 28.3 Premium to peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:49 am

Market Cap 6,603 Cr.
Current Price 125
Intrinsic Value₹54.18
High / Low 185/86.2
Stock P/E67.3
Book Value 13.6
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 1.00
PEG Ratio2.79

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Diamond Power Infrastructure Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Diamond Power Infrastructure Ltd 6,603 Cr. 125 185/86.267.3 13.60.00 %%% 1.00
Universal Cables Ltd 2,375 Cr. 684 1,008/40715.1 5390.58 %8.58 %5.06 % 10.0
Advait Infratech Ltd 1,900 Cr. 1,738 2,419/1,08846.9 2120.10 %27.7 %23.0 % 10.0
Dynamic Cables Ltd 1,263 Cr. 261 527/22815.1 84.70.10 %26.4 %22.1 % 10.0
Finolex Cables Ltd 12,216 Cr. 799 1,028/70119.9 3141.00 %16.2 %12.4 % 2.00
Industry Average19,401.80 Cr1,184.1428.28247.580.35%18.06%16.30%6.15

All Competitor Stocks of Diamond Power Infrastructure Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 0114747560134224250307334304445
Expenses 51320636457116200237291320274404
Operating Profit -5-11-61110318241316142941
OPM % -842%-45%15%14%5%13%11%5%5%4%10%9%
Other Income 0000-1-13-000000
Interest 0001221345139
Depreciation 4475555555577
Profit before tax -9-15-1462-514174681925
Tax % 0%0%0%0%0%0%-1%-0%-0%-0%-0%-0%-0%
Net Profit -9-15-1462-514174681925
EPS in Rs -0.17-0.29-0.260.100.04-0.100.270.310.080.120.150.360.48

Last Updated: January 1, 2026, 11:02 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 10:16 pm

MetricMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,2671,7402,1262,6742,3692,0451,13100153431,1151,564
Expenses 1,1061,5471,9072,4122,2522,0551,77823393011,0481,419
Operating Profit 162193219262117-11-647-2-3-244367144
OPM % 13%11%10%10%5%-1%-57%-5,560%-153%12%6%9%
Other Income 1367-207125000011
Interest 25498611215922319167171320
Depreciation 19243335485794161619202027
Profit before tax 120123107122-110-284-808-24-25-43173598
Tax % 18%12%14%15%5%-5%-2%0%0%0%-1%-0%
Net Profit 9810892104-116-269-795-24-25-43173598
EPS in Rs 1.972.181.861.93-2.14-4.73-2.95-0.09-0.09-0.810.320.661.86
Dividend Payout % 11%14%4%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2011-20122012-20132013-20142014-20152015-20162016-20172021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)10.20%-14.81%13.04%-211.54%-131.90%-195.54%-4.17%-72.00%139.53%105.88%
Change in YoY Net Profit Growth (%)0.00%-25.02%27.86%-224.58%79.64%-63.64%191.37%-67.83%211.53%-33.65%

Diamond Power Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2011-2012 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-7%
5 Years:%
3 Years:%
TTM:143%
Compounded Profit Growth
10 Years:9%
5 Years:%
3 Years:50%
TTM:31%
Stock Price CAGR
10 Years:43%
5 Years:335%
3 Years:790%
1 Year:-6%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 2:55 am

Balance Sheet

Last Updated: December 4, 2025, 1:10 am

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 37373754545727027027053535353
Reserves 479570665867786564387-866-891-1,033-1,026-931-770
Borrowings 4436961,1311,2771,8922,2061,6051,9771,978367456463597
Other Liabilities 1562935115462375441946116232,0192,0352,2012,133
Total Liabilities 1,1151,5962,3442,7442,9683,3712,4561,9921,9801,4071,5181,7852,012
Fixed Assets 2493453194894371,3391,2461,1031,0871,0701,0571,1681,154
CWIP 150208387442679125128188188188198112125
Investments 1717171717171712120033
Other Assets 6991,0251,6221,7951,8351,8891,065689692149263503730
Total Assets 1,1151,5962,3442,7442,9683,3712,4561,9921,9801,4071,5181,7852,012

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -5-25-123106-322-148-25449-1,9531681
Cash from Investing Activity + -228-157-174-259-179-10245-0-120-19-72
Cash from Financing Activity + 249191341152500260210-4-61,9364-6
Net Cash Flow 16944-1-1101-02313
Free Cash Flow -222-179-293-159-510-231-25849-1,955-136
CFO/OP -3%-13%-56%47%-261%1,382%39%-172%-323%8,260%37%120%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-281.00-503.00218.00261.00116.00-13.00-648.00-3.00-4.00-391.00-413.00-396.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 55426932791401131556257
Inventory Days 1181471711821811531271,48717681
Days Payable 2158891825771362715178
Cash Conversion Cycle 1511301501962342162281,0168760
Working Capital Days 764241449750422,264599
ROCE %18%15%12%12%3%-2%-29%-1%-11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 11.41%11.41%11.41%11.41%94.88%90.59%90.59%90.00%90.00%84.02%84.02%84.02%
FIIs 0.77%0.77%0.77%0.77%0.03%0.08%0.03%0.04%0.04%1.41%1.42%0.44%
DIIs 66.65%66.65%66.65%57.91%0.00%0.00%0.00%0.00%0.00%0.01%0.10%0.10%
Public 21.17%21.17%21.17%29.92%5.10%9.34%9.39%9.96%9.96%14.55%14.45%15.44%
No. of Shareholders 23,13623,13718,65518,06417,56918,56923,11336,39540,86948,47453,91453,048

Shareholding Pattern Chart

No. of Shareholders

Diamond Power Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Samco Multi Cap Fund 42,463 0.2 0.59N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 17Mar 16Mar 15
FaceValue 1.001.0010.0010.0010.00
Basic EPS (Rs.) 0.650.32-72.79-48.75-34.15
Diluted EPS (Rs.) 0.650.32-72.79-48.75-34.15
Cash EPS (Rs.) 1.040.69-25.98-37.36-23.80
Book Value[Excl.RevalReserv]/Share (Rs.) -16.67-18.4724.28109.11156.29
Book Value[Incl.RevalReserv]/Share (Rs.) -16.67-18.4724.28109.11156.29
Revenue From Operations / Share (Rs.) 21.176.5241.96392.07524.89
PBDIT / Share (Rs.) 1.280.82-23.87-5.539.74
PBIT / Share (Rs.) 0.890.45-27.35-15.74-0.62
PBT / Share (Rs.) 0.650.32-34.18-50.13-33.14
Net Profit / Share (Rs.) 0.650.32-29.46-47.56-34.15
NP After MI And SOA / Share (Rs.) 0.650.32-29.84-47.86-34.15
PBDIT Margin (%) 6.0312.66-56.88-1.411.85
PBIT Margin (%) 4.216.96-65.18-4.01-0.11
PBT Margin (%) 3.084.92-81.44-12.78-6.31
Net Profit Margin (%) 3.094.95-70.21-12.13-6.50
NP After MI And SOA Margin (%) 3.094.95-71.10-12.20-6.50
Return on Networth / Equity (%) -3.92-1.74-122.89-43.86-21.85
Return on Capital Employeed (%) 3.481.80-46.29-4.75-0.16
Return On Assets (%) 1.931.12-32.78-8.08-5.83
Long Term Debt / Equity (X) -0.36-0.401.321.911.35
Total Debt / Equity (X) -0.52-0.462.453.552.39
Asset Turnover Ratio (%) 0.670.000.380.620.81
Current Ratio (X) 1.101.331.221.251.60
Quick Ratio (X) 0.630.710.660.710.62
Inventory Turnover Ratio (X) 6.850.001.641.691.91
Interest Coverage Ratio (X) 5.336.48-3.50-0.160.36
Interest Coverage Ratio (Post Tax) (X) 3.733.58-3.94-0.38-0.06
Enterprise Value (Cr.) 5184.7826936.492490.892254.282184.18
EV / Net Operating Revenue (X) 4.6578.452.201.010.77
EV / EBITDA (X) 77.00619.50-3.87-71.4641.54
MarketCap / Net Operating Revenue (X) 4.2577.160.820.060.08
Price / BV (X) -5.39-27.221.430.220.28
Price / Net Operating Revenue (X) 4.2577.160.820.060.08
EarningsYield 0.010.00-0.85-1.93-0.77

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Diamond Power Infrastructure Ltd. is a Public Limited Listed company incorporated on 26/08/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L31300GJ1992PLC018198 and registration number is 018198. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 1115.39 Cr. and Equity Capital is Rs. 52.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - Power/OthersPhase-II, Village Vadadala, Vadodra District Gujarat 391520Contact not found
Management
NamePosition Held
Mr. Maheshwar SahuChairman & Ind.Director
Mr. Samir NaikWholeTime Director & CFO
Mr. Rakesh ShahNon Executive Director
Mr. Himanshu ShahNon Executive Director
Mr. Rabindra Nath NayakIndependent Director
Dr. Varsha AdhikariIndependent Director

FAQ

What is the intrinsic value of Diamond Power Infrastructure Ltd and is it undervalued?

As of 15 April 2026, Diamond Power Infrastructure Ltd's intrinsic value is ₹54.18, which is 56.66% lower than the current market price of ₹125.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹13.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Diamond Power Infrastructure Ltd?

Diamond Power Infrastructure Ltd is trading at ₹125.00 as of 15 April 2026, with a FY2026-2027 high of ₹185 and low of ₹86.2. The stock is currently in the middle of its 52-week range. Market cap stands at ₹6,603 Cr..

How does Diamond Power Infrastructure Ltd's P/E ratio compare to its industry?

Diamond Power Infrastructure Ltd has a P/E ratio of 67.3, which is above the industry average of 28.28. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Diamond Power Infrastructure Ltd financially healthy?

Key indicators for Diamond Power Infrastructure Ltd: ROCE of % is on the lower side compared to the industry average of 18.06%; ROE of % is below ideal levels (industry average: 16.30%). Dividend yield is 0.00 %.

Is Diamond Power Infrastructure Ltd profitable and how is the profit trend?

Diamond Power Infrastructure Ltd reported a net profit of ₹35 Cr in Mar 2025 on revenue of ₹1,115 Cr. Compared to ₹-25 Cr in Mar 2022, the net profit shows an improving trend.

Does Diamond Power Infrastructure Ltd pay dividends?

Diamond Power Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹125.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Diamond Power Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports