Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 11 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 544045 | NSE: DOMS

Doms Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 10, 2025, 11:54 pm

Market Cap 15,291 Cr.
Current Price 2,519
High / Low 3,115/2,092
Stock P/E71.2
Book Value 181
Dividend Yield0.13 %
ROCE26.2 %
ROE22.3 %
Face Value 10.0
PEG Ratio0.37

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Doms Industries Ltd

Competitors of Doms Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
H T Media Ltd 621 Cr. 27.0 28.6/14.533.6 71.60.00 %2.51 %0.03 % 2.00
Gala Global Products Ltd 13.1 Cr. 2.40 4.25/2.37 6.970.00 %2.28 %13.0 % 5.00
Flair Writing Industries Ltd 3,358 Cr. 320 357/19428.4 100.00.31 %15.6 %11.9 % 5.00
Doms Industries Ltd 15,291 Cr. 2,519 3,115/2,09271.2 1810.13 %26.2 %22.3 % 10.0
DB Corp Ltd 4,622 Cr. 260 344/18913.4 1294.62 %21.1 %16.7 % 10.0
Industry Average2,610.38 Cr434.9144.26203.621.07%9.42%9.72%6.27

All Competitor Stocks of Doms Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 304336379382372404445458501509562
Expenses 255275317317302328359372413420464
Operating Profit 4962626569768686888899
OPM % 16%18%16%17%19%19%19%19%18%17%18%
Other Income 11112666654
Interest 33445444443
Depreciation 1011111214141516182120
Profit before tax 3649495052637372736979
Tax % 25%26%25%25%26%25%26%26%26%25%26%
Net Profit 2736363839475454545159
EPS in Rs 685.10912.21929.136.406.157.448.548.468.367.989.44

Last Updated: August 19, 2025, 7:55 pm

Below is a detailed analysis of the quarterly data for Doms Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 562.00 Cr.. The value appears strong and on an upward trend. It has increased from 509.00 Cr. (Mar 2025) to 562.00 Cr., marking an increase of 53.00 Cr..
  • For Expenses, as of Jun 2025, the value is 464.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 420.00 Cr. (Mar 2025) to 464.00 Cr., marking an increase of 44.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 88.00 Cr. (Mar 2025) to 99.00 Cr., marking an increase of 11.00 Cr..
  • For OPM %, as of Jun 2025, the value is 18.00%. The value appears strong and on an upward trend. It has increased from 17.00% (Mar 2025) to 18.00%, marking an increase of 1.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Mar 2025) to 4.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Mar 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 20.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 21.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 79.00 Cr.. The value appears strong and on an upward trend. It has increased from 69.00 Cr. (Mar 2025) to 79.00 Cr., marking an increase of 10.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Mar 2025) to 26.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 59.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2025) to 59.00 Cr., marking an increase of 8.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 9.44. The value appears strong and on an upward trend. It has increased from 7.98 (Mar 2025) to 9.44, marking an increase of 1.46.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:29 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6544056841,2121,5371,9132,030
Expenses 5783806141,0251,2641,5641,669
Operating Profit 762570187273349361
OPM % 12%6%10%15%18%18%18%
Other Income 1535102222
Interest 471012171515
Depreciation 25283841516975
Profit before tax 48-524139214287293
Tax % 21%-17%29%26%26%26%
Net Profit 38-417103160214218
EPS in Rs 967.52-184.16385.502,572.0825.2333.3434.24
Dividend Payout % 0%0%39%10%10%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-110.53%525.00%505.88%55.34%33.75%
Change in YoY Net Profit Growth (%)0.00%635.53%-19.12%-450.54%-21.59%

Doms Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 3:16 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days203826111526
Inventory Days120179134889299
Days Payable624969423637
Cash Conversion Cycle7816892577188
Working Capital Days22101622439
ROCE %-0%10%34%31%26%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters74.95%74.95%74.95%74.95%70.38%70.38%70.38%
FIIs6.13%5.86%6.55%7.59%9.96%9.90%9.08%
DIIs15.14%16.63%15.11%14.10%15.71%15.82%16.24%
Public3.77%2.55%3.38%3.36%3.95%3.90%4.29%
No. of Shareholders51,95434,84137,58549,97461,88861,77469,946

Shareholding Pattern Chart

No. of Shareholders

Doms Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 3,300,000 2.31 820.483,300,0002025-04-22 14:12:240%
Axis Small Cap Fund 890,292 0.85 221.35N/AN/AN/A
Nippon India Small Cap Fund 650,911 0.24 161.84650,9112025-04-22 15:56:500%
Canara Robeco ELSS Tax Saver Fund 360,575 1.02 89.65N/AN/AN/A
Tata India Consumer Fund 319,057 3.13 79.33230,0002025-10-16 13:46:4838.72%
SBI Consumption Opportunities Fund 250,000 1.95 62.16290,0002025-10-16 13:46:48-13.79%
Axis Flexi Cap Fund 215,015 0.41 53.46N/AN/AN/A
PGIM India Flexi Cap Fund 182,081 0.73 45.27N/AN/AN/A
Tata Retirement Savings Fund - Progressive Plan - Regular Plan 171,246 2.08 42.58N/AN/AN/A
Mahindra Manulife Multi Cap Fund 170,000 0.74 42.27N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 33.3427.7518.293.05-1.07
Diluted EPS (Rs.) 33.3127.7518.293.05-1.07
Cash EPS (Rs.) 46.5934.753847.721478.63770.59
Book Value[Excl.RevalReserv]/Share (Rs.) 165.24138.789526.676919.416479.33
Book Value[Incl.RevalReserv]/Share (Rs.) 165.24138.789526.676919.416479.33
Revenue From Operations / Share (Rs.) 315.16253.2932490.3518327.1010799.38
PBDIT / Share (Rs.) 61.1446.615128.471939.33965.04
PBIT / Share (Rs.) 49.7438.174038.66920.2132.90
PBT / Share (Rs.) 47.2635.343720.16644.08-203.16
Net Profit / Share (Rs.) 35.1926.312757.91459.52-161.55
NP After MI And SOA / Share (Rs.) 33.3425.232568.69385.01-241.77
PBDIT Margin (%) 19.3918.4015.7810.588.93
PBIT Margin (%) 15.7815.0612.435.020.30
PBT Margin (%) 14.9913.9511.453.51-1.88
Net Profit Margin (%) 11.1610.388.482.50-1.49
NP After MI And SOA Margin (%) 10.579.967.902.10-2.23
Return on Networth / Equity (%) 20.1718.8028.395.80-3.86
Return on Capital Employeed (%) 23.9023.5436.7511.510.44
Return On Assets (%) 13.3112.8614.972.88-1.97
Long Term Debt / Equity (X) 0.100.100.040.010.01
Total Debt / Equity (X) 0.150.140.290.340.41
Asset Turnover Ratio (%) 1.411.682.131.430.00
Current Ratio (X) 2.682.991.221.231.16
Quick Ratio (X) 1.541.900.410.420.48
Inventory Turnover Ratio (X) 7.374.294.323.040.00
Dividend Payout Ratio (NP) (%) 7.496.085.830.000.00
Dividend Payout Ratio (CP) (%) 5.584.554.090.000.00
Earning Retention Ratio (%) 92.5193.9294.170.000.00
Cash Earning Retention Ratio (%) 94.4295.4595.910.000.00
Interest Coverage Ratio (X) 24.6616.5216.107.024.09
Interest Coverage Ratio (Post Tax) (X) 15.1910.329.662.660.31
Enterprise Value (Cr.) 17491.409294.680.000.000.00
EV / Net Operating Revenue (X) 9.156.050.000.000.00
EV / EBITDA (X) 47.1432.860.000.000.00
MarketCap / Net Operating Revenue (X) 9.146.150.000.000.00
Retention Ratios (%) 92.5093.9194.160.000.00
Price / BV (X) 17.4411.610.000.000.00
Price / Net Operating Revenue (X) 9.146.150.000.000.00
EarningsYield 0.010.010.000.000.00

After reviewing the key financial ratios for Doms Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 33.34. This value is within the healthy range. It has increased from 27.75 (Mar 24) to 33.34, marking an increase of 5.59.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 33.31. This value is within the healthy range. It has increased from 27.75 (Mar 24) to 33.31, marking an increase of 5.56.
  • For Cash EPS (Rs.), as of Mar 25, the value is 46.59. This value is within the healthy range. It has increased from 34.75 (Mar 24) to 46.59, marking an increase of 11.84.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 165.24. It has increased from 138.78 (Mar 24) to 165.24, marking an increase of 26.46.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 165.24. It has increased from 138.78 (Mar 24) to 165.24, marking an increase of 26.46.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 315.16. It has increased from 253.29 (Mar 24) to 315.16, marking an increase of 61.87.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 61.14. This value is within the healthy range. It has increased from 46.61 (Mar 24) to 61.14, marking an increase of 14.53.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 49.74. This value is within the healthy range. It has increased from 38.17 (Mar 24) to 49.74, marking an increase of 11.57.
  • For PBT / Share (Rs.), as of Mar 25, the value is 47.26. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 47.26, marking an increase of 11.92.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 35.19. This value is within the healthy range. It has increased from 26.31 (Mar 24) to 35.19, marking an increase of 8.88.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.34. This value is within the healthy range. It has increased from 25.23 (Mar 24) to 33.34, marking an increase of 8.11.
  • For PBDIT Margin (%), as of Mar 25, the value is 19.39. This value is within the healthy range. It has increased from 18.40 (Mar 24) to 19.39, marking an increase of 0.99.
  • For PBIT Margin (%), as of Mar 25, the value is 15.78. This value is within the healthy range. It has increased from 15.06 (Mar 24) to 15.78, marking an increase of 0.72.
  • For PBT Margin (%), as of Mar 25, the value is 14.99. This value is within the healthy range. It has increased from 13.95 (Mar 24) to 14.99, marking an increase of 1.04.
  • For Net Profit Margin (%), as of Mar 25, the value is 11.16. This value exceeds the healthy maximum of 10. It has increased from 10.38 (Mar 24) to 11.16, marking an increase of 0.78.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 10.57. This value is within the healthy range. It has increased from 9.96 (Mar 24) to 10.57, marking an increase of 0.61.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 20.17. This value is within the healthy range. It has increased from 18.80 (Mar 24) to 20.17, marking an increase of 1.37.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.90. This value is within the healthy range. It has increased from 23.54 (Mar 24) to 23.90, marking an increase of 0.36.
  • For Return On Assets (%), as of Mar 25, the value is 13.31. This value is within the healthy range. It has increased from 12.86 (Mar 24) to 13.31, marking an increase of 0.45.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.10.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.15. This value is within the healthy range. It has increased from 0.14 (Mar 24) to 0.15, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.41. It has decreased from 1.68 (Mar 24) to 1.41, marking a decrease of 0.27.
  • For Current Ratio (X), as of Mar 25, the value is 2.68. This value is within the healthy range. It has decreased from 2.99 (Mar 24) to 2.68, marking a decrease of 0.31.
  • For Quick Ratio (X), as of Mar 25, the value is 1.54. This value is within the healthy range. It has decreased from 1.90 (Mar 24) to 1.54, marking a decrease of 0.36.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.37. This value is within the healthy range. It has increased from 4.29 (Mar 24) to 7.37, marking an increase of 3.08.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 7.49. This value is below the healthy minimum of 20. It has increased from 6.08 (Mar 24) to 7.49, marking an increase of 1.41.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 5.58. This value is below the healthy minimum of 20. It has increased from 4.55 (Mar 24) to 5.58, marking an increase of 1.03.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 92.51. This value exceeds the healthy maximum of 70. It has decreased from 93.92 (Mar 24) to 92.51, marking a decrease of 1.41.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 94.42. This value exceeds the healthy maximum of 70. It has decreased from 95.45 (Mar 24) to 94.42, marking a decrease of 1.03.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 24.66. This value is within the healthy range. It has increased from 16.52 (Mar 24) to 24.66, marking an increase of 8.14.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 15.19. This value is within the healthy range. It has increased from 10.32 (Mar 24) to 15.19, marking an increase of 4.87.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 17,491.40. It has increased from 9,294.68 (Mar 24) to 17,491.40, marking an increase of 8,196.72.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 9.15. This value exceeds the healthy maximum of 3. It has increased from 6.05 (Mar 24) to 9.15, marking an increase of 3.10.
  • For EV / EBITDA (X), as of Mar 25, the value is 47.14. This value exceeds the healthy maximum of 15. It has increased from 32.86 (Mar 24) to 47.14, marking an increase of 14.28.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 9.14. This value exceeds the healthy maximum of 3. It has increased from 6.15 (Mar 24) to 9.14, marking an increase of 2.99.
  • For Retention Ratios (%), as of Mar 25, the value is 92.50. This value exceeds the healthy maximum of 70. It has decreased from 93.91 (Mar 24) to 92.50, marking a decrease of 1.41.
  • For Price / BV (X), as of Mar 25, the value is 17.44. This value exceeds the healthy maximum of 3. It has increased from 11.61 (Mar 24) to 17.44, marking an increase of 5.83.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 9.14. This value exceeds the healthy maximum of 3. It has increased from 6.15 (Mar 24) to 9.14, marking an increase of 2.99.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Doms Industries Ltd as of November 11, 2025 is: 2,302.07

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 11, 2025, Doms Industries Ltd is Overvalued by 8.61% compared to the current share price 2,519.00

Intrinsic Value of Doms Industries Ltd as of November 11, 2025 is: 6,766.53

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 11, 2025, Doms Industries Ltd is Undervalued by 168.62% compared to the current share price 2,519.00

Last 5 Year EPS CAGR: 193.93%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Doms Industries Ltd:
    1. Net Profit Margin: 11.16%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.9% (Industry Average ROCE: 9.42%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 20.17% (Industry Average ROE: 9.72%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 15.19
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.54
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 71.2 (Industry average Stock P/E: 44.26)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.15
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Doms Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE