Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 1, 2026, 3:21 am
Author: Getaka|Social: XLinkedIn

Educomp Solutions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹464.51Undervalued by 49,847.31%vs CMP ₹0.93

P/E (15.0) × ROE (15.0%) × BV (₹253.00) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹349.11Undervalued by 37,438.71%vs CMP ₹0.93
MoS: +99.7% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹558.3863%Under (+59940.9%)
Revenue MultipleRevenue₹0.3338%Over (-64.5%)
Consensus (2 models)₹349.11100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 20.2% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

47
Educomp Solutions Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -0.05 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 44.8% Stable
Earnings Quality65/100 · Strong
OPM expanding (-2,450% → -716%) Improving
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -12% YoY DecliningOPM: -118.6% (up 2,398.6% YoY) Margin expansion
Industry Rank60/100 · Moderate
3Y sales CAGR: 59% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 3:21 am

Market Cap 11.4 Cr.
Current Price 0.93
Intrinsic Value₹349.11
High / Low 2.11/0.93
Stock P/E
Book Value 253
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Educomp Solutions Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IEC Education Ltd 43.5 Cr. 28.5 46.6/14.2 19.60.00 %0.84 %0.90 % 10.0
Humming Bird Education Ltd 9.20 Cr. 15.0 102/15.023.6 5.060.00 %41.7 %26.9 % 1.00
Golden Crest Education & Services Ltd 168 Cr. 320 560/2251,198 20.80.00 %2.05 %1.49 % 10.0
DSJ Keep Learning Ltd 28.6 Cr. 1.84 4.75/1.48 0.480.00 %9.80 %8.93 % 1.00
Ascensive Educare Ltd 78.7 Cr. 19.3 23.0/14.118.5 4.370.00 %20.6 %18.7 % 1.00
Industry Average779.29 Cr65.57150.7368.790.57%12.81%24.78%5.06

All Competitor Stocks of Educomp Solutions Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 0.730.581.101.001.291.381.290.880.581.291.090.810.43
Expenses 21.2135.3027.2517.993.792.4913.782.8015.181.475.9521.310.94
Operating Profit -20.48-34.72-26.15-16.99-2.50-1.11-12.49-1.92-14.60-0.18-4.86-20.50-0.51
OPM % -2,805.48%-5,986.21%-2,377.27%-1,699.00%-193.80%-80.43%-968.22%-218.18%-2,517.24%-13.95%-445.87%-2,530.86%-118.60%
Other Income 0.210.170.190.165.011.370.450.390.180.230.250.180.72
Interest 1.131.271.271.271.281.451.451.451.461.651.651.651.66
Depreciation 0.110.070.080.080.080.070.070.070.070.210.220.220.21
Profit before tax -21.51-35.89-27.31-18.181.15-1.26-13.56-3.05-15.95-1.81-6.48-22.19-1.66
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -21.52-35.89-27.31-18.191.15-1.25-13.56-3.05-15.95-1.81-6.48-22.19-1.66
EPS in Rs -1.76-2.93-2.23-1.490.09-0.10-1.11-0.25-1.30-0.15-0.53-1.81-0.14

Last Updated: January 1, 2026, 9:32 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 28219818617764191011444
Expenses 3862532762619021071484743803430
Operating Profit -104-55-90-84-838-88-138-46-41-76-30-26
OPM % -37%-28%-48%-47%-1,300%-455%-1,427%-4,758%-2,991%-1,908%-713%-719%
Other Income -36-83356-111-1,472-2-713121
Interest 139230257254463444567
Depreciation 544833271511310001
Profit before tax -332-1,165-323-476-2,371-105-151-51-44-80-34-32
Tax % -6%0%-6%0%0%0%0%0%0%0%0%0%
Net Profit -312-1,165-304-476-2,371-105-151-51-44-80-34-32
EPS in Rs -25.50-95.16-24.85-38.83-193.60-8.58-12.36-4.13-3.56-6.55-2.76-2.62
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-273.40%73.91%-56.58%-398.11%95.57%-43.81%66.23%13.73%-81.82%57.50%5.88%
Change in YoY Net Profit Growth (%)0.00%347.30%-130.48%-341.53%493.68%-139.38%110.03%-52.50%-95.54%139.32%-51.62%

Educomp Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-34%
5 Years:-27%
3 Years:62%
TTM:-22%
Compounded Profit Growth
10 Years:6%
5 Years:11%
3 Years:10%
TTM:-178%
Stock Price CAGR
10 Years:-17%
5 Years:-15%
3 Years:-21%
1 Year:-34%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:20 am

Balance Sheet

Last Updated: December 10, 2025, 2:37 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 242424242424242424242424
Reserves 1,652465135-302-2,660-2,769-2,926-2,928-2,971-3,052-3,085-3,117
Borrowings 1,9842,5142,5082,4722,4781452,5712,5562,5842,6412,6572,681
Other Liabilities 3314004205985922,961609605611627630624
Total Liabilities 3,9913,4033,0862,792434361278258247241226212
Fixed Assets 1068452382412665556
CWIP 942220000020
Investments 1,6941,6941,7191,5119286818181818181
Other Assets 2,1831,6221,3141,240317263190171161154138124
Total Assets 3,9913,4033,0862,792434361278258247241226212

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -756-30014075-15-71-9-3-2-1-1
Cash from Investing Activity + 5817153101021-10
Cash from Financing Activity + 698320-66-94-6-0000000
Net Cash Flow -03790-16-20-62-9-0-1-2-1
Free Cash Flow -783-32914061-15-71-9-3-2-3-1
CFO/OP 723%544%-132%-85%3%6%2%24%14%2%2%3%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-105.00-57.00-92.00-86.00-840.00-233.00-140.00-48.00-43.00-78.00-32.00-28.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 6492,3882,4992,2462,1051,5074,2705,52846,45331,45310,8799,460
Inventory Days 561834831589266489
Days Payable 2454861,3948461,1557,73343,491
Cash Conversion Cycle 4602,0861,5881,5581,042-5,563-39,1325,52846,45331,45310,8799,460
Working Capital Days 3911,9761,591-3,056-3,971-15,596-53,714-112,411-1,119,519-795,449-282,372-273,627
ROCE %1%-4%-2%-2%-3%-83%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.78%44.78%44.78%44.78%44.78%44.78%44.78%44.78%44.78%44.78%44.78%44.78%
FIIs 0.36%0.36%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 0.10%0.10%0.10%0.10%0.10%0.11%0.11%0.11%0.11%0.11%0.11%0.11%
Government 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 54.75%54.75%55.10%55.11%55.12%55.09%55.09%55.09%55.11%55.11%55.11%55.10%
No. of Shareholders 97,64896,76596,01195,43794,32193,55593,26493,28693,05992,77392,43092,155

Shareholding Pattern Chart

No. of Shareholders

Educomp Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) -2.73-6.53-3.62-4.18-7.79
Diluted EPS (Rs.) -2.73-6.53-3.62-4.18-7.79
Cash EPS (Rs.) -2.74-6.53-3.52-4.05-7.80
Book Value[Excl.RevalReserv]/Share (Rs.) -253.41-250.68-244.02-240.40-240.25
Book Value[Incl.RevalReserv]/Share (Rs.) -253.41-250.68-244.02-240.40-240.25
Revenue From Operations / Share (Rs.) 0.330.320.110.070.78
PBDIT / Share (Rs.) -2.26-6.11-3.15-3.73-11.15
PBIT / Share (Rs.) -2.29-6.13-3.19-3.80-11.43
PBT / Share (Rs.) -2.76-6.55-3.55-4.13-8.07
Net Profit / Share (Rs.) -2.76-6.55-3.55-4.13-8.07
NP After MI And SOA / Share (Rs.) -2.73-6.53-3.62-4.18-7.79
PBDIT Margin (%) -669.63-1879.03-2797.75-4724.12-1413.98
PBIT Margin (%) -676.29-1886.84-2827.95-4821.42-1448.41
PBT Margin (%) -816.86-2014.91-3152.49-5237.88-1022.88
Net Profit Margin (%) -816.86-2014.91-3152.49-5237.88-1022.88
NP After MI And SOA Margin (%) -806.98-2008.78-3213.97-5298.86-987.94
Return on Capital Employeed (%) 0.932.521.341.624.88
Return On Assets (%) -13.50-30.58-16.55-18.33-31.84
Long Term Debt / Equity (X) -0.01-0.01-0.01-0.01-0.01
Total Debt / Equity (X) -0.86-0.86-0.86-0.05-0.05
Asset Turnover Ratio (%) 0.010.010.010.000.03
Current Ratio (X) 0.040.040.040.050.05
Quick Ratio (X) 0.040.040.040.050.05
Interest Coverage Ratio (X) -4.76-14.67-8.62-11.34-24.58
Interest Coverage Ratio (Post Tax) (X) -4.81-14.73-8.71-11.58-25.18
Enterprise Value (Cr.) 2700.082655.732622.70173.41159.85
EV / Net Operating Revenue (X) 652.35666.931899.13179.5216.55
EV / EBITDA (X) -97.42-35.49-67.88-3.80-1.17
MarketCap / Net Operating Revenue (X) 9.444.0031.2129.671.33
Price / BV (X) -0.01-0.01-0.01-0.010.00
Price / Net Operating Revenue (X) 9.444.0031.2629.701.33
EarningsYield -0.85-5.02-1.03-1.79-7.42

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Educomp Solutions Ltd. is a Public Limited Listed company incorporated on 07/09/1994 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1994PLC061353 and registration number is 061353. Currently Company is involved in the business activities of Educational support services. Company's Total Operating Revenue is Rs. 3.62 Cr. and Equity Capital is Rs. 24.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Education - Coaching/Study Material/OthersL-314 (Ground and First Floor), Gali No.7, Mahipalpur, New Delhi Delhi 110037Contact not found
Management
NamePosition Held
Mr. Shantanu PrakashChairman & Managing Director
Mr. Vinod Kumar DandonaDirector
Mr. Vijay Kumar ChoudharyDirector

FAQ

What is the intrinsic value of Educomp Solutions Ltd and is it undervalued?

As of 19 April 2026, Educomp Solutions Ltd's intrinsic value is ₹349.11, which is 37438.71% higher than the current market price of ₹0.93, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹253), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Educomp Solutions Ltd?

Educomp Solutions Ltd is trading at ₹0.93 as of 19 April 2026, with a FY2026-2027 high of ₹2.11 and low of ₹0.93. The stock is currently near its 52-week low. Market cap stands at ₹11.4 Cr..

How does Educomp Solutions Ltd's P/E ratio compare to its industry?

Educomp Solutions Ltd has a P/E ratio of , which is below the industry average of 150.73. This is broadly in line with or below the industry average.

Is Educomp Solutions Ltd financially healthy?

Key indicators for Educomp Solutions Ltd: ROCE of % is on the lower side compared to the industry average of 12.81%; ROE of % is below ideal levels (industry average: 24.78%). Dividend yield is 0.00 %.

Is Educomp Solutions Ltd profitable and how is the profit trend?

Educomp Solutions Ltd reported a net profit of ₹-32 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹-44 Cr in Mar 2022, the net profit shows a mixed trend.

Does Educomp Solutions Ltd pay dividends?

Educomp Solutions Ltd has a dividend yield of 0.00 % at the current price of ₹0.93. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Educomp Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports