FSN E-Commerce Ventures Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 4, 2025, 10:03 am

Market Cap	50,466 Cr.
Current Price	176
High / Low	230/150
Stock P/E	957
Book Value	4.56
Dividend Yield	0.00 %
ROCE	6.87 %
ROE	2.44 %
Face Value	1.00
PEG Ratio	-18.52

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for FSN E-Commerce Ventures Ltd

Competitors of FSN E-Commerce Ventures Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
FSN E-Commerce Ventures Ltd	50,466 Cr.	176	230/150	957	4.56	0.00 %	6.87 %	2.44 %	1.00
Fone4 Communications (India) Ltd	28.3 Cr.	16.6	19.2/3.78		3.34	0.00 %	48.6 %	62.7 %	10.0
Cartrade Tech Ltd	7,976 Cr.	1,681	1,889/664	70.2	449	0.00 %	4.20 %	0.42 %	10.0
Zomato Ltd	1,99,762 Cr.	207	305/146	301	22.1	0.00 %	1.14 %	1.12 %	1.00
Add-Shop E-Retail Ltd	31.9 Cr.	11.3	25.8/7.62		39.6	0.00 %	6.15 %	2.91 %	10.0
Industry Average	64,591.00 Cr	282.99		228.92	89.34	0.00%	10.76%	9.96%	7.75

All Competitor Stocks of FSN E-Commerce Ventures Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	1,098	973	1,148	1,231	1,463	1,302	1,422	1,507	1,789	1,668	1,746	1,875	2,267
Expenses	1,029	935	1,102	1,170	1,385	1,231	1,348	1,426	1,690	1,575	1,650	1,771	2,126
Operating Profit	69	39	46	61	78	71	73	81	99	93	96	104	141
OPM %	6%	4%	4%	5%	5%	5%	5%	5%	6%	6%	6%	6%	6%
Other Income	6	11	8	6	6	10	7	9	8	7	7	5	6
Interest	13	13	15	20	20	19	19	21	22	21	21	24	32
Depreciation	25	30	31	38	51	53	52	55	58	60	60	64	70
Profit before tax	37	6	8	9	13	9	10	13	26	20	22	21	45
Tax %	22%	-30%	32%	35%	27%	51%	34%	30%	31%	50%	36%	37%	39%
Net Profit	29	8	5	5	8	2	5	8	17	9	14	13	26
EPS in Rs	0.10	0.03	0.02	0.01	0.03	0.01	0.01	0.02	0.06	0.02	0.03	0.04	0.09

Last Updated: March 4, 2025, 12:17 pm

Below is a detailed analysis of the quarterly data for FSN E-Commerce Ventures Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹2,267.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,875.00 Cr. (Sep 2024) to ₹2,267.00 Cr., marking an increase of 392.00 Cr..
For Expenses, as of Dec 2024, the value is ₹2,126.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,771.00 Cr. (Sep 2024) to ₹2,126.00 Cr., marking an increase of 355.00 Cr..
For Operating Profit, as of Dec 2024, the value is ₹141.00 Cr.. The value appears strong and on an upward trend. It has increased from 104.00 Cr. (Sep 2024) to ₹141.00 Cr., marking an increase of 37.00 Cr..
For OPM %, as of Dec 2024, the value is 6.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 6.00%.
For Other Income, as of Dec 2024, the value is ₹6.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Sep 2024) to ₹6.00 Cr., marking an increase of 1.00 Cr..
For Interest, as of Dec 2024, the value is ₹32.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24.00 Cr. (Sep 2024) to ₹32.00 Cr., marking an increase of 8.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹70.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 64.00 Cr. (Sep 2024) to ₹70.00 Cr., marking an increase of 6.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹45.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Sep 2024) to ₹45.00 Cr., marking an increase of 24.00 Cr..
For Tax %, as of Dec 2024, the value is 39.00%. The value appears to be increasing, which may not be favorable. It has increased from 37.00% (Sep 2024) to 39.00%, marking an increase of 2.00%.
For Net Profit, as of Dec 2024, the value is ₹26.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Sep 2024) to ₹26.00 Cr., marking an increase of 13.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.09. The value appears strong and on an upward trend. It has increased from 0.04 (Sep 2024) to 0.09, marking an increase of 0.05.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 4:00 pm

Metric	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	574	1,111	1,768	2,441	3,774	5,144	6,386	7,556
Expenses	601	1,091	1,685	2,283	3,610	4,887	6,039	7,122
Operating Profit	-27	21	83	158	164	257	347	434
OPM %	-5%	2%	5%	6%	4%	5%	5%	6%
Other Income	4	5	10	12	27	30	30	25
Interest	7	27	46	32	47	76	84	99
Depreciation	7	31	60	72	96	173	224	253
Profit before tax	-37	-32	-12	66	47	38	69	107
Tax %	-25%	-23%	31%	7%	13%	35%	37%
Net Profit	-28	-25	-16	62	41	21	40	62
EPS in Rs	-3.47	-2.87	-1.90	6.82	0.14	0.07	0.11	0.18
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	10.71%	36.00%	487.50%	-33.87%	-48.78%	90.48%
Change in YoY Net Profit Growth (%)	0.00%	25.29%	451.50%	-521.37%	-14.91%	139.26%

FSN E-Commerce Ventures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	42%
3 Years:	38%
TTM:	26%

Compounded Profit Growth
10 Years:	%
5 Years:	27%
3 Years:	-19%
TTM:	91%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	-16%
1 Year:	9%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	3%
Last Year:	2%

Last Updated: Unknown

Balance Sheet

Last Updated: March 14, 2025, 1:45 pm

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	14	14	15	15	47	285	286	286
Reserves	108	216	307	475	1,292	1,093	977	1,019
Borrowings	83	310	413	333	593	798	969	1,306
Other Liabilities	148	235	390	479	714	773	1,169	1,112
Total Liabilities	353	776	1,124	1,302	2,646	2,950	3,401	3,723
Fixed Assets	34	140	227	231	483	699	668	714
CWIP	0	0	2	2	24	31	30	2
Investments	10	138	4	1	-0	38	34	33
Other Assets	308	497	892	1,067	2,138	2,182	2,668	2,974
Total Assets	353	776	1,124	1,302	2,646	2,950	3,401	3,723

Below is a detailed analysis of the balance sheet data for FSN E-Commerce Ventures Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹286.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 286.00 Cr..
For Reserves, as of Sep 2024, the value is ₹1,019.00 Cr.. The value appears strong and on an upward trend. It has increased from 977.00 Cr. (Mar 2024) to ₹1,019.00 Cr., marking an increase of 42.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹1,306.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 969.00 Cr. (Mar 2024) to ₹1,306.00 Cr., marking an increase of 337.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹1,112.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,169.00 Cr. (Mar 2024) to ₹1,112.00 Cr., marking a decrease of 57.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹3,723.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,401.00 Cr. (Mar 2024) to ₹3,723.00 Cr., marking an increase of 322.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹714.00 Cr.. The value appears strong and on an upward trend. It has increased from 668.00 Cr. (Mar 2024) to ₹714.00 Cr., marking an increase of 46.00 Cr..
For CWIP, as of Sep 2024, the value is ₹2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Mar 2024) to ₹2.00 Cr., marking a decrease of 28.00 Cr..
For Investments, as of Sep 2024, the value is ₹33.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2024) to ₹33.00 Cr., marking a decrease of 1.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹2,974.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,668.00 Cr. (Mar 2024) to ₹2,974.00 Cr., marking an increase of 306.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹3,723.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,401.00 Cr. (Mar 2024) to ₹3,723.00 Cr., marking an increase of 322.00 Cr..

However, the Borrowings (1,306.00 Cr.) are higher than the Reserves (₹1,019.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-79	-100	6	133	-354	-140	0
Cash from Investing Activity +	31	-162	15	-130	-603	140	-10
Cash from Financing Activity +	82	236	69	-38	927	5	44
Net Cash Flow	33	-26	90	-34	-30	4	34

Free Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-110.00	-289.00	-330.00	-175.00	-429.00	-541.00	-622.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	45	19	20	11	9	12	14
Inventory Days	114	135	160	122	150	128	119
Days Payable	123	100	113	77	62	34	39
Cash Conversion Cycle	35	54	68	56	97	106	94
Working Capital Days	53	61	53	37	105	81	56
ROCE %		-1%	5%	13%	7%	6%	7%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	52.56%	52.43%	52.41%	52.38%	52.34%	52.28%	52.28%	52.26%	52.24%	52.22%	52.20%	52.18%
FIIs	5.73%	5.98%	6.54%	6.57%	11.06%	12.26%	10.04%	9.84%	10.65%	10.32%	10.48%	10.13%
DIIs	3.42%	3.12%	2.95%	3.01%	6.35%	7.86%	11.58%	14.31%	15.25%	17.16%	18.29%	21.83%
Public	38.29%	38.47%	38.10%	38.03%	30.24%	27.62%	26.10%	23.60%	21.87%	20.31%	19.02%	15.86%
No. of Shareholders	2,53,666	3,24,164	3,12,204	3,21,121	5,66,282	5,77,953	5,85,698	5,65,191	5,08,936	5,20,788	4,79,394	4,73,213

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Mirae Asset Large Cap Fund	31,535,616	1.39	556.41	31,535,616	2025-04-03	0%
Mirae Asset Large & Midcap Fund	29,720,382	1.39	524.39	31,535,616	2025-04-03	-5.76%
Mirae Asset ELSS Tax Saver Fund	23,019,632	1.67	406.16	31,535,616	2025-04-03	-27%
SBI Contra Fund	21,800,000	1.12	384.64	31,535,616	2025-04-03	-30.87%
Mirae Asset Midcap Fund	19,000,853	2.01	335.25	31,535,616	2025-04-03	-39.75%
Mirae Asset Focused Fund	18,237,754	3.9	321.79	31,535,616	2025-04-03	-42.17%
SBI Large & Midcap Fund	16,400,000	1.13	289.36	31,535,616	2025-04-03	-48%
Nippon India Focused Equity Fund	14,657,043	3.01	258.61	31,535,616	2025-04-03	-53.52%
Invesco India Contra Fund	13,626,355	1.49	240.42	31,535,616	2025-04-03	-56.79%
SBI Long Term Equity Fund	12,000,000	0.82	211.73	31,535,616	2025-04-03	-61.95%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	1.00	1.00	1.00	10.00	10.00
Basic EPS (Rs.)	0.11	0.07	0.88	1.39	-0.39
Diluted EPS (Rs.)	0.11	0.07	0.87	1.39	-0.39
Cash EPS (Rs.)	0.93	0.69	2.90	85.72	29.67
Book Value[Excl.RevalReserv]/Share (Rs.)	4.42	4.88	28.38	325.92	221.90
Book Value[Incl.RevalReserv]/Share (Rs.)	4.42	4.88	28.38	325.92	221.90
Revenue From Operations / Share (Rs.)	22.36	18.03	79.60	1621.00	1214.80
PBDIT / Share (Rs.)	1.32	1.00	4.01	115.00	62.80
PBIT / Share (Rs.)	0.53	0.39	1.98	70.42	21.90
PBT / Share (Rs.)	0.24	0.13	0.99	50.03	-8.54
Net Profit / Share (Rs.)	0.15	0.08	0.87	41.14	-11.23
NP After MI And SOA / Share (Rs.)	0.11	0.06	0.86	41.07	-11.41
PBDIT Margin (%)	5.88	5.56	5.04	7.09	5.16
PBIT Margin (%)	2.37	2.19	2.48	4.34	1.80
PBT Margin (%)	1.08	0.74	1.25	3.08	-0.70
Net Profit Margin (%)	0.68	0.48	1.09	2.53	-0.92
NP After MI And SOA Margin (%)	0.50	0.37	1.08	2.53	-0.93
Return on Networth / Equity (%)	2.55	1.39	3.06	12.62	-5.15
Return on Capital Employeed (%)	9.97	6.44	5.58	17.46	6.94
Return On Assets (%)	0.94	0.65	1.55	4.75	-1.47
Total Debt / Equity (X)	0.53	0.33	0.24	0.38	0.83
Asset Turnover Ratio (%)	2.01	0.09	0.12	0.16	0.29
Current Ratio (X)	1.22	1.59	2.00	1.39	1.22
Quick Ratio (X)	0.58	0.75	1.09	0.66	0.55
Inventory Turnover Ratio (X)	0.05	0.12	0.25	0.11	0.05
Interest Coverage Ratio (X)	4.54	3.84	4.09	5.64	2.06
Interest Coverage Ratio (Post Tax) (X)	1.53	1.33	1.89	3.02	0.63
Enterprise Value (Cr.)	46697.83	35439.43	80141.67	0.00	0.00
EV / Net Operating Revenue (X)	7.31	6.89	21.24	0.00	0.00
EV / EBITDA (X)	124.17	123.80	421.29	0.00	0.00
MarketCap / Net Operating Revenue (X)	7.24	6.83	21.22	0.00	0.00
Price / BV (X)	36.65	25.48	59.76	0.00	0.00
Price / Net Operating Revenue (X)	7.24	6.83	21.22	0.00	0.00

After reviewing the key financial ratios for FSN E-Commerce Ventures Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 23) to 0.11, marking an increase of 0.04.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 23) to 0.11, marking an increase of 0.04.
For Cash EPS (Rs.), as of Mar 24, the value is 0.93. This value is below the healthy minimum of 3. It has increased from 0.69 (Mar 23) to 0.93, marking an increase of 0.24.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 4.42. It has decreased from 4.88 (Mar 23) to 4.42, marking a decrease of 0.46.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 4.42. It has decreased from 4.88 (Mar 23) to 4.42, marking a decrease of 0.46.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 22.36. It has increased from 18.03 (Mar 23) to 22.36, marking an increase of 4.33.
For PBDIT / Share (Rs.), as of Mar 24, the value is 1.32. This value is below the healthy minimum of 2. It has increased from 1.00 (Mar 23) to 1.32, marking an increase of 0.32.
For PBIT / Share (Rs.), as of Mar 24, the value is 0.53. This value is within the healthy range. It has increased from 0.39 (Mar 23) to 0.53, marking an increase of 0.14.
For PBT / Share (Rs.), as of Mar 24, the value is 0.24. This value is within the healthy range. It has increased from 0.13 (Mar 23) to 0.24, marking an increase of 0.11.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 2. It has increased from 0.08 (Mar 23) to 0.15, marking an increase of 0.07.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 2. It has increased from 0.06 (Mar 23) to 0.11, marking an increase of 0.05.
For PBDIT Margin (%), as of Mar 24, the value is 5.88. This value is below the healthy minimum of 10. It has increased from 5.56 (Mar 23) to 5.88, marking an increase of 0.32.
For PBIT Margin (%), as of Mar 24, the value is 2.37. This value is below the healthy minimum of 10. It has increased from 2.19 (Mar 23) to 2.37, marking an increase of 0.18.
For PBT Margin (%), as of Mar 24, the value is 1.08. This value is below the healthy minimum of 10. It has increased from 0.74 (Mar 23) to 1.08, marking an increase of 0.34.
For Net Profit Margin (%), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 5. It has increased from 0.48 (Mar 23) to 0.68, marking an increase of 0.20.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 8. It has increased from 0.37 (Mar 23) to 0.50, marking an increase of 0.13.
For Return on Networth / Equity (%), as of Mar 24, the value is 2.55. This value is below the healthy minimum of 15. It has increased from 1.39 (Mar 23) to 2.55, marking an increase of 1.16.
For Return on Capital Employeed (%), as of Mar 24, the value is 9.97. This value is below the healthy minimum of 10. It has increased from 6.44 (Mar 23) to 9.97, marking an increase of 3.53.
For Return On Assets (%), as of Mar 24, the value is 0.94. This value is below the healthy minimum of 5. It has increased from 0.65 (Mar 23) to 0.94, marking an increase of 0.29.
For Total Debt / Equity (X), as of Mar 24, the value is 0.53. This value is within the healthy range. It has increased from 0.33 (Mar 23) to 0.53, marking an increase of 0.20.
For Asset Turnover Ratio (%), as of Mar 24, the value is 2.01. It has increased from 0.09 (Mar 23) to 2.01, marking an increase of 1.92.
For Current Ratio (X), as of Mar 24, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.59 (Mar 23) to 1.22, marking a decrease of 0.37.
For Quick Ratio (X), as of Mar 24, the value is 0.58. This value is below the healthy minimum of 1. It has decreased from 0.75 (Mar 23) to 0.58, marking a decrease of 0.17.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.05. This value is below the healthy minimum of 4. It has decreased from 0.12 (Mar 23) to 0.05, marking a decrease of 0.07.
For Interest Coverage Ratio (X), as of Mar 24, the value is 4.54. This value is within the healthy range. It has increased from 3.84 (Mar 23) to 4.54, marking an increase of 0.70.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.53. This value is below the healthy minimum of 3. It has increased from 1.33 (Mar 23) to 1.53, marking an increase of 0.20.
For Enterprise Value (Cr.), as of Mar 24, the value is 46,697.83. It has increased from 35,439.43 (Mar 23) to 46,697.83, marking an increase of 11,258.40.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.31. This value exceeds the healthy maximum of 3. It has increased from 6.89 (Mar 23) to 7.31, marking an increase of 0.42.
For EV / EBITDA (X), as of Mar 24, the value is 124.17. This value exceeds the healthy maximum of 15. It has increased from 123.80 (Mar 23) to 124.17, marking an increase of 0.37.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.24. This value exceeds the healthy maximum of 3. It has increased from 6.83 (Mar 23) to 7.24, marking an increase of 0.41.
For Price / BV (X), as of Mar 24, the value is 36.65. This value exceeds the healthy maximum of 3. It has increased from 25.48 (Mar 23) to 36.65, marking an increase of 11.17.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.24. This value exceeds the healthy maximum of 3. It has increased from 6.83 (Mar 23) to 7.24, marking an increase of 0.41.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of FSN E-Commerce Ventures Ltd as of April 4, 2025 is: 86.89

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, FSN E-Commerce Ventures Ltd is Overvalued by 50.63% compared to the current share price 176.00

Intrinsic Value of FSN E-Commerce Ventures Ltd as of April 4, 2025 is: 42.00

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, FSN E-Commerce Ventures Ltd is Overvalued by 76.14% compared to the current share price 176.00

Last 5 Year EPS CAGR: -51.66%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (685.88 cr) compared to borrowings (600.63 cr), indicating strong financial stability. The company has shown consistent growth in sales (74.88 cr) and profit (30.75 cr) over the years.	The stock has a low average ROCE of 5.29%, which may not be favorable. The stock has a high average Working Capital Days of 63.71, which may not be favorable. The stock has a high average Cash Conversion Cycle of 72.86, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in FSN E-Commerce Ventures Ltd:
1. Net Profit Margin: 0.68%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.97% (Industry Average ROCE: 10.76%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 2.55% (Industry Average ROE: 9.96%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.53
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.58
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 957 (Industry average Stock P/E: 171.69)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.53
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company

INDUSTRY	ADDRESS	CONTACT
Industry not found	Address not found	Contact not found

Management Data not Available

FAQ

What is the intrinsic value of FSN E-Commerce Ventures Ltd?

FSN E-Commerce Ventures Ltd's intrinsic value (as of 04 April 2025) is ₹86.89 — 50.63% lower the current market price of ₹176.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 50,466 Cr. market cap, FY2025-2026 high/low of ₹230/150, reserves of 1,019 Cr, and liabilities of 3,723 Cr.

What is the Market Cap of FSN E-Commerce Ventures Ltd?

The Market Cap of FSN E-Commerce Ventures Ltd is 50,466 Cr..

What is the current Stock Price of FSN E-Commerce Ventures Ltd as on 04 April 2025?

The current stock price of FSN E-Commerce Ventures Ltd as on 04 April 2025 is 176.

What is the High / Low of FSN E-Commerce Ventures Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of FSN E-Commerce Ventures Ltd stocks is ₹230/150.

What is the Stock P/E of FSN E-Commerce Ventures Ltd?

The Stock P/E of FSN E-Commerce Ventures Ltd is 957.

What is the Book Value of FSN E-Commerce Ventures Ltd?

The Book Value of FSN E-Commerce Ventures Ltd is 4.56.

What is the Dividend Yield of FSN E-Commerce Ventures Ltd?

The Dividend Yield of FSN E-Commerce Ventures Ltd is 0.00 %.

What is the ROCE of FSN E-Commerce Ventures Ltd?

The ROCE of FSN E-Commerce Ventures Ltd is 6.87 %.

What is the ROE of FSN E-Commerce Ventures Ltd?

The ROE of FSN E-Commerce Ventures Ltd is 2.44 %.

What is the Face Value of FSN E-Commerce Ventures Ltd?

The Face Value of FSN E-Commerce Ventures Ltd is 1.00.