Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:39 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 523277 | NSE: GVFILM

G V Films Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.48Undervalued by 629.41%vs CMP ₹0.34

P/E (186.0) × ROE (2.7%) × BV (₹0.61) × DY (2.00%)

₹1.52Undervalued by 347.06%vs CMP ₹0.34
MoS: +77.6% (Strong)Confidence: 38/100 (Low)Models: 2 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.4954%Under (+632.4%)
Net Asset ValueAssets₹0.6126%Under (+79.4%)
Revenue MultipleRevenue₹0.0220%Over (-94.1%)
Consensus (3 models)₹1.52100%Undervalued
Key Drivers: P/E of 186 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 2.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.2%

*Investments are subject to market risks

Investment Snapshot

41
G V Films Ltd scores 41/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health21/100 · Weak
ROCE 2.4% WeakROE 2.7% WeakD/E 0.73 ModerateInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No change
Earnings Quality30/100 · Weak
OPM contracting (-28% → -66%) DecliningWorking capital: 1,371 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +434% YoY AcceleratingOPM: 40.0% (up 40.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 186.0 vs industry 208.8 In-lineROCE 2.4% vs industry 15.7% Below peersROE 2.7% vs industry 12.7% Below peers3Y sales CAGR: 54% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

G V Films Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 186.0 vs Ind 208.8 | ROCE 2.4% | ROE 2.7% | CFO/NP N/A
Balance Sheet Stress
30/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.73x | IntCov 0.0x | Current 0.88x | Borrow/Reserve N/A
Cash Flow Reliability
71/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-2 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII 0.00 pp | Prom N/A
Business Momentum
-68
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -62.5% | Q NP +77.3% | Q OPM -1.3 pp
Derived FieldValueHow it is derived
Valuation Gap %+347.1%((Fair Value - CMP) / CMP) × 100
Borrowings / ReservesN/ALatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter ChangeN/ALatest promoter% minus previous promoter%
Shareholder Count Change-3,674Latest shareholder count minus previous count
Quarterly Sales Change-62.5%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+77.3%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-1.3 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:39 am

Market Cap 63.4 Cr.
Current Price 0.34
Intrinsic Value₹1.52
High / Low 0.74/0.30
Stock P/E186
Book Value 0.61
Dividend Yield0.00 %
ROCE2.36 %
ROE2.68 %
Face Value 1.00
PEG Ratio933.71

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for G V Films Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
G V Films Ltd 63.4 Cr. 0.34 0.74/0.30186 0.610.00 %2.36 %2.68 % 1.00
Zee Media Corporation Ltd 436 Cr. 6.97 16.5/6.65161 3.140.00 %27.1 %45.5 % 1.00
Network 18 Media & Investments Ltd 4,683 Cr. 30.4 65.3/27.4140 32.00.00 %0.61 %3.34 % 5.00
Entertainment Network (India) Ltd 491 Cr. 103 175/98.6117 1591.94 %2.56 %0.82 % 10.0
Pressman Advertising Ltd 626 Cr. 266 /116 20.00.00 %12.2 %9.46 % 2.00
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of G V Films Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 0.350.351.050.120.460.580.000.000.000.002.000.800.30
Expenses 0.130.160.790.200.240.700.490.521.090.190.170.470.18
Operating Profit 0.220.190.26-0.080.22-0.12-0.49-0.52-1.09-0.191.830.330.12
OPM % 62.86%54.29%24.76%-66.67%47.83%-20.69%91.50%41.25%40.00%
Other Income 0.000.000.000.09-0.080.230.000.050.010.002.190.800.73
Interest 0.180.190.540.130.140.140.140.140.140.152.770.970.89
Depreciation 0.140.140.430.34-0.140.270.020.090.090.09-0.030.040.04
Profit before tax -0.10-0.14-0.71-0.460.14-0.30-0.65-0.70-1.31-0.431.280.12-0.08
Tax % 20.00%0.00%23.94%0.00%14.29%0.00%-155.38%0.00%0.00%0.00%50.78%283.33%-50.00%
Net Profit -0.12-0.14-0.89-0.460.12-0.300.35-0.70-1.30-0.430.63-0.22-0.05
EPS in Rs -0.00-0.00-0.01-0.010.00-0.000.00-0.01-0.01-0.000.00-0.00-0.00

Last Updated: December 26, 2025, 10:06 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5.365.673.441.001.372.4812.010.240.551.410.582.003.10
Expenses 9.789.5210.0011.762.143.5011.101.261.030.971.361.971.01
Operating Profit -4.42-3.85-6.56-10.76-0.77-1.020.91-1.02-0.480.44-0.780.032.09
OPM % -82.46%-67.90%-190.70%-1,076.00%-56.20%-41.13%7.58%-425.00%-87.27%31.21%-134.48%1.50%67.42%
Other Income 0.260.350.170.08-22.10-21.530.010.250.470.000.232.253.72
Interest 0.400.450.440.430.420.610.680.700.720.720.563.204.78
Depreciation 1.491.211.230.670.500.500.370.610.640.570.320.230.14
Profit before tax -6.05-5.16-8.06-11.78-23.79-23.66-0.13-2.08-1.37-0.85-1.43-1.150.89
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%-323.08%0.96%-0.73%20.00%-70.63%56.52%
Net Profit -6.05-5.17-8.06-11.78-23.79-23.660.29-2.10-1.36-1.03-0.43-1.80-0.07
EPS in Rs -0.16-0.14-0.22-0.32-0.26-0.260.00-0.02-0.01-0.01-0.00-0.010.00
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)14.55%-55.90%-46.15%-101.95%0.55%101.23%-824.14%35.24%24.26%58.25%-318.60%
Change in YoY Net Profit Growth (%)0.00%-70.44%9.75%-55.80%102.50%100.68%-925.36%859.38%-10.97%33.99%-376.86%

G V Films Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-30%
3 Years:54%
TTM:245%
Compounded Profit Growth
10 Years:6%
5 Years:%
3 Years:5%
TTM:-167%
Stock Price CAGR
10 Years:-9%
5 Years:1%
3 Years:-22%
1 Year:-57%
Return on Equity
10 Years:-10%
5 Years:-4%
3 Years:-2%
Last Year:-2%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: January 7, 2026, 5:29 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 368.63368.6336.8636.8691.4691.4691.4691.4691.4691.4691.46186.46186.46
Reserves -329.95-336.08-12.38-24.21-42.97-66.37-66.08-68.18-69.54-70.57-70.99-72.79-73.05
Borrowings 33.0347.3368.5274.2717.3816.6115.6315.3415.9115.5919.6520.2620.70
Other Liabilities 33.8334.2925.9928.7028.9439.3029.8030.1630.3931.9631.0132.5533.17
Total Liabilities 105.54114.17118.99115.6294.8181.0070.8168.7868.2268.4471.13166.48167.28
Fixed Assets 11.549.3710.559.839.308.819.088.548.008.248.097.076.99
CWIP 0.009.279.279.279.279.279.279.279.279.279.279.279.27
Investments 0.170.170.170.170.000.180.060.150.310.220.400.3334.73
Other Assets 93.8395.3699.0096.3576.2462.7452.4050.8250.6450.7153.37149.81116.29
Total Assets 105.54114.17118.99115.6294.8181.0070.8168.7868.2268.4471.13166.48167.28

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -6.22-5.92-13.76-9.63-1.18-13.760.390.39-0.151.79-3.66-94.66
Cash from Investing Activity + -0.03-9.27-2.410.000.1616.88-0.20-0.08-0.11-0.800.0697.25
Cash from Financing Activity + 5.8615.3416.259.360.90-3.10-0.14-0.330.35-1.043.50-2.58
Net Cash Flow -0.390.150.08-0.28-0.110.030.05-0.020.09-0.05-0.100.00
Free Cash Flow -6.25-15.19-16.17-9.63-1.18-13.770.370.31-0.270.98-3.83-94.61
CFO/OP 141%154%210%90%153%1,349%67%-38%31%411%469%-315,533%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-37.45-51.18-75.08-85.03-18.15-17.63-14.72-16.36-16.39-15.15-20.43-20.23

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 409.26339.25552.811,894.351,382.74176.611.5276.0433.1812.9431.47503.70
Inventory Days 1,276.77
Days Payable 55.48
Cash Conversion Cycle 409.26339.25552.811,894.351,382.74176.611,222.8176.0433.1812.9431.47503.70
Working Capital Days 47.67-816.90-2,325.81-11,953.75383.65-522.48-109.41-7,923.54-4,054.82-1,793.94-4,310.781,370.58
ROCE %-7.94%-6.21%-8.82%-12.62%-1.66%-2.83%1.33%-3.49%-1.70%-0.35%-2.27%2.36%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
FIIs 1.80%1.80%0.00%1.80%1.80%1.80%1.80%0.88%0.88%0.88%0.88%0.88%
DIIs 0.08%0.08%1.88%0.08%0.08%0.08%0.08%0.04%0.04%0.04%0.04%0.04%
Public 98.12%98.12%98.12%98.12%98.13%98.12%98.12%99.08%99.07%99.07%99.07%99.07%
No. of Shareholders 1,97,3521,95,7311,94,4711,94,8372,21,8892,21,8022,29,5082,41,8422,43,0072,43,0072,45,2382,41,564

Shareholding Pattern Chart

No. of Shareholders

G V Films Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.010.00-0.01-0.01-0.02
Diluted EPS (Rs.) 0.010.00-0.01-0.01-0.02
Cash EPS (Rs.) -0.010.000.00-0.01-0.01
Book Value[Excl.RevalReserv]/Share (Rs.) 0.600.220.220.230.25
Book Value[Incl.RevalReserv]/Share (Rs.) 0.600.220.220.230.25
Revenue From Operations / Share (Rs.) 0.010.010.010.010.00
PBDIT / Share (Rs.) 0.01-0.010.000.00-0.01
PBIT / Share (Rs.) 0.01-0.010.00-0.01-0.01
PBT / Share (Rs.) -0.01-0.01-0.01-0.01-0.02
Net Profit / Share (Rs.) -0.010.00-0.01-0.01-0.02
NP After MI And SOA / Share (Rs.) -0.010.00-0.01-0.01-0.02
PBDIT Margin (%) 113.91-95.3331.67-1.42-325.41
PBIT Margin (%) 102.52-150.64-9.09-80.16-581.99
PBT Margin (%) -57.47-246.65-60.45-168.66-875.51
Net Profit Margin (%) -89.78-73.67-73.07-167.94-882.83
NP After MI And SOA Margin (%) -89.78-73.67-73.07-167.94-882.83
Return on Networth / Equity (%) -1.57-2.09-4.91-6.19-9.01
Return on Capital Employeed (%) 1.73-3.54-0.54-2.64-5.35
Return On Assets (%) -1.07-0.60-1.50-1.98-3.05
Long Term Debt / Equity (X) 0.000.000.000.000.09
Total Debt / Equity (X) 0.140.750.740.710.73
Asset Turnover Ratio (%) 0.010.010.000.000.00
Current Ratio (X) 1.160.850.840.860.88
Quick Ratio (X) 0.430.100.060.060.06
Inventory Turnover Ratio (X) 0.050.000.000.000.00
Interest Coverage Ratio (X) 0.71-0.990.61-0.01-1.11
Interest Coverage Ratio (Post Tax) (X) 0.430.23-0.42-0.89-2.01
Enterprise Value (Cr.) 116.7883.1156.51126.1250.79
EV / Net Operating Revenue (X) 58.39142.9240.19156.07213.67
EV / EBITDA (X) 51.26-149.91126.88-10966.85-65.66
MarketCap / Net Operating Revenue (X) 50.34116.3929.27136.95142.37
Price / BV (X) 0.883.311.975.051.45
Price / Net Operating Revenue (X) 50.47117.4629.41137.50148.00
EarningsYield -0.01-0.01-0.02-0.01-0.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

G V Films Ltd. is a Public Limited Listed company incorporated on 07/03/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92490MH1989PLC238780 and registration number is 238780. Currently Company is involved in the business activities of Motion picture, video and television programme activities. Company's Total Operating Revenue is Rs. 2.00 Cr. and Equity Capital is Rs. 186.46 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaGala No. B 14 B, 1st Floor, Pravasi Industrial Estate, Mumbai Maharashtra 400063Contact not found
Management
NamePosition Held
Mr. Sadagopan Kamala KannanChairman & Director
Mr. Balagiri Vethagiri VethagiriManaging Director & CEO
Mrs. Kamala Kannan MahalakshmiDirector
Mrs. Arumugam ManimegalaiIndependent Director

FAQ

What is the intrinsic value of G V Films Ltd and is it undervalued?

As of 05 April 2026, G V Films Ltd's intrinsic value is ₹1.52, which is 347.06% higher than the current market price of ₹0.34, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.68 %), book value (₹0.61), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of G V Films Ltd?

G V Films Ltd is trading at ₹0.34 as of 05 April 2026, with a FY2026-2027 high of ₹0.74 and low of ₹0.30. The stock is currently near its 52-week low. Market cap stands at ₹63.4 Cr..

How does G V Films Ltd's P/E ratio compare to its industry?

G V Films Ltd has a P/E ratio of 186, which is below the industry average of 208.76. This is broadly in line with or below the industry average.

Is G V Films Ltd financially healthy?

Key indicators for G V Films Ltd: ROCE of 2.36 % is on the lower side compared to the industry average of 15.66%; ROE of 2.68 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is G V Films Ltd profitable and how is the profit trend?

G V Films Ltd reported a net profit of ₹-2 Cr in Mar 2025 on revenue of ₹2 Cr. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does G V Films Ltd pay dividends?

G V Films Ltd has a dividend yield of 0.00 % at the current price of ₹0.34. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in G V Films Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports