Fundamental Analysis of Network 18 Media & Investments Ltd
About the Company - Network 18 Media & Investments Ltd
Network 18 Media & Investments Ltd. is a Public Limited Listed company incorporated on 16/02/1996 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L65910MH1996PLC280969 and registration number is 280969. Currently Company is involved in the business activities of Operation of other websites that act as portals to the internet, such as media sites providing periodically updated content. Company’s Total Operating Revenue is Rs. 167.33 Cr. and Equity Capital is Rs. 523.47 Cr. for the Year ended 31/03/2022.
INDUSTRY
ADDRESS
CONTACT
Entertainment & Media
First Floor, Empire Complex, Mumbai Maharashtra 400013
Network 18 Media & Investments Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
5.00
5.00
5.00
5.00
5.00
Basic EPS (Rs.)
-2.45
-0.81
2.00
0.31
-2.29
Diluted EPS (Rs.)
-2.45
-0.81
2.00
0.31
-2.29
Cash EPS (Rs.)
-2.87
0.25
8.99
6.93
2.69
Book Value[Excl.RevalReserv]/Share (Rs.)
274.23
44.38
44.50
36.37
31.08
Book Value[Incl.RevalReserv]/Share (Rs.)
274.23
44.38
44.50
36.37
31.08
Revenue From Operations / Share (Rs.)
89.80
60.10
56.79
45.44
51.74
PBDIT / Share (Rs.)
0.31
2.27
10.91
8.11
6.30
PBIT / Share (Rs.)
-1.71
1.04
9.75
6.69
4.61
PBT / Share (Rs.)
-4.83
-0.97
8.82
5.17
1.85
Net Profit / Share (Rs.)
-4.90
-0.97
7.84
5.51
1.01
NP After MI And SOA / Share (Rs.)
-2.45
-0.81
2.00
0.31
-2.29
PBDIT Margin (%)
0.35
3.78
19.20
17.84
12.16
PBIT Margin (%)
-1.90
1.72
17.17
14.72
8.90
PBT Margin (%)
-5.37
-1.62
15.53
11.38
3.57
Net Profit Margin (%)
-5.45
-1.62
13.80
12.12
1.94
NP After MI And SOA Margin (%)
-2.72
-1.35
3.52
0.68
-4.41
Return on Networth / Equity (%)
-3.81
-12.48
27.49
5.90
-45.83
Return on Capital Employeed (%)
-0.60
2.15
20.77
17.43
14.08
Return On Assets (%)
-0.63
-0.60
2.26
0.39
-2.74
Total Debt / Equity (X)
1.10
8.61
2.86
4.41
6.32
Asset Turnover Ratio (%)
0.34
0.02
0.02
0.01
0.01
Current Ratio (X)
2.16
0.97
1.11
0.90
0.78
Quick Ratio (X)
1.21
0.32
0.50
0.46
0.39
Interest Coverage Ratio (X)
0.10
1.13
11.69
5.34
2.76
Interest Coverage Ratio (Post Tax) (X)
-0.57
0.51
9.40
4.63
1.65
Enterprise Value (Cr.)
33117.11
15118.36
14481.43
9076.31
7752.46
EV / Net Operating Revenue (X)
3.56
2.43
2.46
1.93
1.45
EV / EBITDA (X)
1009.67
64.26
12.82
10.81
11.89
MarketCap / Net Operating Revenue (X)
0.95
0.90
1.50
0.80
0.35
Price / BV (X)
1.34
8.32
11.67
6.90
3.69
Price / Net Operating Revenue (X)
0.95
0.90
1.50
0.80
0.35
EarningsYield
-0.02
-0.01
0.02
0.01
-0.12
Network 18 Media & Investments Ltd Profitability Ratios (%)
Network 18 Media & Investments Ltd Liquidity Ratios
Network 18 Media & Investments Ltd Liquidity Ratios (%)
Network 18 Media & Investments Ltd Interest Coverage Ratios (%)
Network 18 Media & Investments Ltd Valuation Ratios
Fair Value
Fair Value: 67.66
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Overvalued: 26.14% compared to the current price 91.6
Default values used*: Deafault value of 15 for Stock P/E is used
Intrinsic Value: 72.47
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Overvalued: 20.88% compared to the current price 91.6
Default values used*: Deafault value of 15 for Stock P/E is used
Last 5 Year EPS CAGR: 7.11%
*Investments are subject to market risks
Strength and Weakness of Network 18 Media & Investments Ltd Stock
Strength
Weakness
The company has shown consistent growth in sales (3.38 cr) and profit (10.77 cr) over the years.
The stock has a low average ROCE of 1.42%, which may not be favorable.
The stock has a high average Working Capital Days of 78.33, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 99.67, which may not be favorable.
The company has higher borrowings (2,735.33) compared to reserves (1,276.75), which may suggest financial risk.
FAQ
What is the latest fair value of Network 18 Media & Investments Ltd?
The latest fair value of Network 18 Media & Investments Ltd is ₹67.66.
What is the Market Cap of Network 18 Media & Investments Ltd?
The Market Cap of Network 18 Media & Investments Ltd is 9,584 Cr..
What is the current Stock Price of Network 18 Media & Investments Ltd as on 27 July 2024?
The current stock price of Network 18 Media & Investments Ltd as on 27 July 2024 is 91.6.
What is the High / Low of Network 18 Media & Investments Ltd stocks in FY 2024?
In FY 2024, the High / Low of Network 18 Media & Investments Ltd stocks is 136/57.2.
What is the Stock P/E of Network 18 Media & Investments Ltd?
The Stock P/E of Network 18 Media & Investments Ltd is .
What is the Book Value of Network 18 Media & Investments Ltd?
The Book Value of Network 18 Media & Investments Ltd is 66.6.
What is the Dividend Yield of Network 18 Media & Investments Ltd?
The Dividend Yield of Network 18 Media & Investments Ltd is 0.00 %.
What is the ROCE of Network 18 Media & Investments Ltd?
The ROCE of Network 18 Media & Investments Ltd is 0.28 %.
What is the ROE of Network 18 Media & Investments Ltd?
The ROE of Network 18 Media & Investments Ltd is 6.64 %.
What is the Face Value of Network 18 Media & Investments Ltd?
The Face Value of Network 18 Media & Investments Ltd is 5.00.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Network 18 Media & Investments Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
