Galaxy Bearings Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 8:13 pm

Market Cap	227 Cr.
Current Price	714
High / Low	1,800/630
Stock P/E	14.5
Book Value	318
Dividend Yield	0.00 %
ROCE	27.7 %
ROE	22.3 %
Face Value	10.0
PEG Ratio	0.98

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Galaxy Bearings Ltd

Competitors of Galaxy Bearings Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Galaxy Bearings Ltd	227 Cr.	714	1,800/630	14.5	318	0.00 %	27.7 %	22.3 %	10.0
Deccan Bearings Ltd	19.6 Cr.	90.0	92.2/55.1		0.78	0.00 %	68.8 %	68.8 %	10.0
Benara Bearings & Pistons Ltd	33.6 Cr.	19.0	24.4/13.9		10.8	0.00 %	2.39 %	14.1 %	10.0
Austin Engineering Company Ltd	53.9 Cr.	155	252/136	11.8	182	0.00 %	8.91 %	6.17 %	10.0
Timken India Ltd	20,417 Cr.	2,706	4,818/2,351	50.8	344	0.09 %	23.4 %	17.6 %	10.0
Industry Average	15,590.50 Cr	1,234.89		29.84	197.89	0.88%	24.80%	22.31%	7.22

All Competitor Stocks of Galaxy Bearings Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	27.62	34.38	17.89	30.81	26.96	43.02	28.94	33.23	25.98	38.97	22.75	35.94	15.58
Expenses	23.19	28.39	15.59	25.87	22.00	34.25	25.50	28.43	20.79	31.50	19.55	30.38	11.75
Operating Profit	4.43	5.99	2.30	4.94	4.96	8.77	3.44	4.80	5.19	7.47	3.20	5.56	3.83
OPM %	16.04%	17.42%	12.86%	16.03%	18.40%	20.39%	11.89%	14.44%	19.98%	19.17%	14.07%	15.47%	24.58%
Other Income	0.26	0.86	-0.08	1.05	1.38	0.35	1.54	1.34	2.23	1.72	2.15	1.79	-1.30
Interest	0.10	0.12	0.05	0.01	0.05	0.17	0.05	0.05	0.18	0.22	0.30	0.25	0.33
Depreciation	0.46	0.47	0.41	0.42	0.45	0.46	0.40	0.41	0.44	0.56	0.44	0.49	0.51
Profit before tax	4.13	6.26	1.76	5.56	5.84	8.49	4.53	5.68	6.80	8.41	4.61	6.61	1.69
Tax %	23.00%	26.68%	27.84%	23.74%	22.09%	30.51%	23.18%	26.06%	25.88%	27.23%	27.98%	28.44%	10.06%
Net Profit	3.18	4.59	1.26	4.23	4.55	5.90	3.48	4.20	5.05	6.12	3.32	4.73	1.53
EPS in Rs	10.00	14.43	3.96	13.30	14.31	18.55	10.94	13.21	15.88	19.25	10.44	14.87	4.81

Last Updated: March 4, 2025, 12:14 pm

Below is a detailed analysis of the quarterly data for Galaxy Bearings Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹15.58 Cr.. The value appears to be declining and may need further review. It has decreased from 35.94 Cr. (Sep 2024) to ₹15.58 Cr., marking a decrease of 20.36 Cr..
For Expenses, as of Dec 2024, the value is ₹11.75 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 30.38 Cr. (Sep 2024) to ₹11.75 Cr., marking a decrease of 18.63 Cr..
For Operating Profit, as of Dec 2024, the value is ₹3.83 Cr.. The value appears to be declining and may need further review. It has decreased from 5.56 Cr. (Sep 2024) to ₹3.83 Cr., marking a decrease of 1.73 Cr..
For OPM %, as of Dec 2024, the value is 24.58%. The value appears strong and on an upward trend. It has increased from 15.47% (Sep 2024) to 24.58%, marking an increase of 9.11%.
For Other Income, as of Dec 2024, the value is ₹-1.30 Cr.. The value appears to be declining and may need further review. It has decreased from 1.79 Cr. (Sep 2024) to ₹-1.30 Cr., marking a decrease of 3.09 Cr..
For Interest, as of Dec 2024, the value is ₹0.33 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.25 Cr. (Sep 2024) to ₹0.33 Cr., marking an increase of 0.08 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.51 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.49 Cr. (Sep 2024) to ₹0.51 Cr., marking an increase of 0.02 Cr..
For Profit before tax, as of Dec 2024, the value is ₹1.69 Cr.. The value appears to be declining and may need further review. It has decreased from 6.61 Cr. (Sep 2024) to ₹1.69 Cr., marking a decrease of 4.92 Cr..
For Tax %, as of Dec 2024, the value is 10.06%. The value appears to be improving (decreasing) as expected. It has decreased from 28.44% (Sep 2024) to 10.06%, marking a decrease of 18.38%.
For Net Profit, as of Dec 2024, the value is ₹1.53 Cr.. The value appears to be declining and may need further review. It has decreased from 4.73 Cr. (Sep 2024) to ₹1.53 Cr., marking a decrease of 3.20 Cr..
For EPS in Rs, as of Dec 2024, the value is 4.81. The value appears to be declining and may need further review. It has decreased from 14.87 (Sep 2024) to 4.81, marking a decrease of 10.06.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:03 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	38	45	43	37	43	52	74	48	63	104	119	127	113
Expenses	34	41	36	32	36	46	64	41	51	86	98	106	93
Operating Profit	4	4	7	5	7	6	10	7	12	18	21	21	20
OPM %	11%	10%	16%	13%	16%	12%	14%	15%	19%	18%	18%	17%	18%
Other Income	1	2	1	1	0	2	0	1	1	2	3	7	4
Interest	1	2	2	2	1	1	1	0	0	0	0	1	1
Depreciation	0	0	1	1	1	1	1	1	1	2	2	2	2
Profit before tax	3	4	4	3	4	6	9	7	11	18	22	25	21
Tax %	33%	31%	34%	38%	34%	35%	28%	19%	25%	25%	26%	26%
Net Profit	2	3	3	2	3	4	7	6	8	13	16	19	16
EPS in Rs	6.57	8.93	9.03	5.03	9.37	11.35	20.72	17.61	24.72	41.79	50.16	59.25	49.37
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	50.00%	0.00%	-33.33%	50.00%	33.33%	75.00%	-14.29%	33.33%	62.50%	23.08%	18.75%
Change in YoY Net Profit Growth (%)	0.00%	-50.00%	-33.33%	83.33%	-16.67%	41.67%	-89.29%	47.62%	29.17%	-39.42%	-4.33%

Galaxy Bearings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	11%
3 Years:	27%
TTM:	-14%

Compounded Profit Growth
10 Years:	21%
5 Years:	23%
3 Years:	35%
TTM:	-16%

Stock Price CAGR
10 Years:	%
5 Years:	41%
3 Years:	18%
1 Year:	-52%

Return on Equity
10 Years:	20%
5 Years:	22%
3 Years:	24%
Last Year:	22%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 3:33 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	8	11	14	16	18	22	29	34	42	55	71	90	98
Borrowings	9	16	14	17	9	6	9	3	3	3	4	16	15
Other Liabilities	10	11	9	6	9	12	10	6	11	13	18	17	18
Total Liabilities	31	41	40	42	40	44	51	47	60	75	97	126	135
Fixed Assets	4	4	5	9	8	7	7	8	12	12	12	12	13
CWIP	0	0	0	0	0	0	0	0	0	0	12	26	29
Investments	0	0	0	0	0	0	0	5	8	8	20	26	34
Other Assets	27	36	35	33	32	36	44	33	40	54	54	63	60
Total Assets	31	41	40	42	40	44	51	47	60	75	97	126	135

Below is a detailed analysis of the balance sheet data for Galaxy Bearings Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.00 Cr..
For Reserves, as of Sep 2024, the value is ₹98.00 Cr.. The value appears strong and on an upward trend. It has increased from 90.00 Cr. (Mar 2024) to ₹98.00 Cr., marking an increase of 8.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹15.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 16.00 Cr. (Mar 2024) to ₹15.00 Cr., marking a decrease of 1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2024) to ₹18.00 Cr., marking an increase of 1.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹135.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 126.00 Cr. (Mar 2024) to ₹135.00 Cr., marking an increase of 9.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹13.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2024) to ₹13.00 Cr., marking an increase of 1.00 Cr..
For CWIP, as of Sep 2024, the value is ₹29.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2024) to ₹29.00 Cr., marking an increase of 3.00 Cr..
For Investments, as of Sep 2024, the value is ₹34.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2024) to ₹34.00 Cr., marking an increase of 8.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹60.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Mar 2024) to ₹60.00 Cr., marking a decrease of 3.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹135.00 Cr.. The value appears strong and on an upward trend. It has increased from 126.00 Cr. (Mar 2024) to ₹135.00 Cr., marking an increase of 9.00 Cr..

Notably, the Reserves (₹98.00 Cr.) exceed the Borrowings (15.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	4	-5	3	4	6	3	-2	14	7	2	24	5
Cash from Investing Activity +	-0	-1	-2	-5	-0	-0	-1	-8	-7	-2	-25	-16
Cash from Financing Activity +	-4	6	-2	4	-8	-3	3	-7	1	0	0	11
Net Cash Flow	0	0	-0	2	-2	0	1	-1	-0	0	0	0

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-5.00	-12.00	-7.00	-12.00	-2.00	0.00	1.00	4.00	9.00	15.00	17.00	5.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	95	119	119	128	128	121	116	90	81	108	90	86
Inventory Days	263	256	324	314	214	190	132	245	229	130	113	170
Days Payable	142	135	137	79	120	137	83	89	129	79	102	93
Cash Conversion Cycle	216	240	306	363	222	173	164	246	181	158	102	163
Working Capital Days	162	200	202	236	180	163	162	191	162	141	104	128
ROCE %	21%	22%	21%	13%	18%	21%	27%	18%	24%	33%	31%	28%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	48.46%	48.29%	48.90%	53.90%	53.96%	54.97%	54.97%	54.97%	54.97%	54.97%	46.26%	46.26%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.12%	0.21%	0.27%
DIIs	0.25%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%
Public	51.29%	51.35%	50.74%	45.73%	45.67%	44.66%	44.67%	44.67%	44.61%	44.54%	53.17%	53.12%
No. of Shareholders	7,083	7,516	8,853	10,035	10,985	11,490	12,243	12,366	12,132	12,104	11,688	11,672

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	59.26	50.14	41.78	24.70	17.61
Diluted EPS (Rs.)	59.26	50.14	41.78	24.70	17.61
Cash EPS (Rs.)	64.93	55.62	47.45	29.20	20.73
Book Value[Excl.RevalReserv]/Share (Rs.)	293.17	234.15	184.33	142.63	117.86
Book Value[Incl.RevalReserv]/Share (Rs.)	293.17	234.15	184.33	142.63	117.86
Revenue From Operations / Share (Rs.)	399.74	373.21	327.32	197.08	151.58
PBDIT / Share (Rs.)	87.20	74.39	62.81	38.16	25.64
PBIT / Share (Rs.)	81.53	68.91	57.13	33.67	22.52
PBT / Share (Rs.)	79.95	68.03	56.06	33.13	21.78
Net Profit / Share (Rs.)	59.26	50.14	41.78	24.70	17.61
PBDIT Margin (%)	21.81	19.93	19.18	19.36	16.91
PBIT Margin (%)	20.39	18.46	17.45	17.08	14.85
PBT Margin (%)	20.00	18.22	17.12	16.81	14.37
Net Profit Margin (%)	14.82	13.43	12.76	12.53	11.61
Return on Networth / Equity (%)	20.21	21.41	22.66	17.31	14.94
Return on Capital Employeed (%)	27.18	29.31	30.86	23.49	18.76
Return On Assets (%)	14.92	16.44	17.77	13.13	12.03
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.16	0.05	0.05	0.06	0.07
Asset Turnover Ratio (%)	1.14	1.38	1.55	1.18	0.98
Current Ratio (X)	2.79	3.22	3.84	3.27	4.41
Quick Ratio (X)	1.95	2.40	2.69	1.97	2.66
Inventory Turnover Ratio (X)	2.87	3.16	2.81	1.85	1.68
Interest Coverage Ratio (X)	55.20	83.82	58.37	71.64	34.61
Interest Coverage Ratio (Post Tax) (X)	38.51	57.51	39.82	47.37	24.77
Enterprise Value (Cr.)	489.78	291.84	128.06	65.74	40.96
EV / Net Operating Revenue (X)	3.85	2.46	1.23	1.05	0.84
EV / EBITDA (X)	17.66	12.34	6.41	5.42	5.02
MarketCap / Net Operating Revenue (X)	3.73	2.43	1.20	0.99	0.79
Price / BV (X)	5.09	3.87	2.13	1.38	1.03
Price / Net Operating Revenue (X)	3.73	2.43	1.20	0.99	0.79
EarningsYield	0.03	0.05	0.10	0.12	0.14

After reviewing the key financial ratios for Galaxy Bearings Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 59.26. This value is within the healthy range. It has increased from 50.14 (Mar 23) to 59.26, marking an increase of 9.12.
For Diluted EPS (Rs.), as of Mar 24, the value is 59.26. This value is within the healthy range. It has increased from 50.14 (Mar 23) to 59.26, marking an increase of 9.12.
For Cash EPS (Rs.), as of Mar 24, the value is 64.93. This value is within the healthy range. It has increased from 55.62 (Mar 23) to 64.93, marking an increase of 9.31.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 293.17. It has increased from 234.15 (Mar 23) to 293.17, marking an increase of 59.02.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 293.17. It has increased from 234.15 (Mar 23) to 293.17, marking an increase of 59.02.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 399.74. It has increased from 373.21 (Mar 23) to 399.74, marking an increase of 26.53.
For PBDIT / Share (Rs.), as of Mar 24, the value is 87.20. This value is within the healthy range. It has increased from 74.39 (Mar 23) to 87.20, marking an increase of 12.81.
For PBIT / Share (Rs.), as of Mar 24, the value is 81.53. This value is within the healthy range. It has increased from 68.91 (Mar 23) to 81.53, marking an increase of 12.62.
For PBT / Share (Rs.), as of Mar 24, the value is 79.95. This value is within the healthy range. It has increased from 68.03 (Mar 23) to 79.95, marking an increase of 11.92.
For Net Profit / Share (Rs.), as of Mar 24, the value is 59.26. This value is within the healthy range. It has increased from 50.14 (Mar 23) to 59.26, marking an increase of 9.12.
For PBDIT Margin (%), as of Mar 24, the value is 21.81. This value is within the healthy range. It has increased from 19.93 (Mar 23) to 21.81, marking an increase of 1.88.
For PBIT Margin (%), as of Mar 24, the value is 20.39. This value exceeds the healthy maximum of 20. It has increased from 18.46 (Mar 23) to 20.39, marking an increase of 1.93.
For PBT Margin (%), as of Mar 24, the value is 20.00. This value is within the healthy range. It has increased from 18.22 (Mar 23) to 20.00, marking an increase of 1.78.
For Net Profit Margin (%), as of Mar 24, the value is 14.82. This value exceeds the healthy maximum of 10. It has increased from 13.43 (Mar 23) to 14.82, marking an increase of 1.39.
For Return on Networth / Equity (%), as of Mar 24, the value is 20.21. This value is within the healthy range. It has decreased from 21.41 (Mar 23) to 20.21, marking a decrease of 1.20.
For Return on Capital Employeed (%), as of Mar 24, the value is 27.18. This value is within the healthy range. It has decreased from 29.31 (Mar 23) to 27.18, marking a decrease of 2.13.
For Return On Assets (%), as of Mar 24, the value is 14.92. This value is within the healthy range. It has decreased from 16.44 (Mar 23) to 14.92, marking a decrease of 1.52.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Total Debt / Equity (X), as of Mar 24, the value is 0.16. This value is within the healthy range. It has increased from 0.05 (Mar 23) to 0.16, marking an increase of 0.11.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.14. It has decreased from 1.38 (Mar 23) to 1.14, marking a decrease of 0.24.
For Current Ratio (X), as of Mar 24, the value is 2.79. This value is within the healthy range. It has decreased from 3.22 (Mar 23) to 2.79, marking a decrease of 0.43.
For Quick Ratio (X), as of Mar 24, the value is 1.95. This value is within the healthy range. It has decreased from 2.40 (Mar 23) to 1.95, marking a decrease of 0.45.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.87. This value is below the healthy minimum of 4. It has decreased from 3.16 (Mar 23) to 2.87, marking a decrease of 0.29.
For Interest Coverage Ratio (X), as of Mar 24, the value is 55.20. This value is within the healthy range. It has decreased from 83.82 (Mar 23) to 55.20, marking a decrease of 28.62.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 38.51. This value is within the healthy range. It has decreased from 57.51 (Mar 23) to 38.51, marking a decrease of 19.00.
For Enterprise Value (Cr.), as of Mar 24, the value is 489.78. It has increased from 291.84 (Mar 23) to 489.78, marking an increase of 197.94.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.85. This value exceeds the healthy maximum of 3. It has increased from 2.46 (Mar 23) to 3.85, marking an increase of 1.39.
For EV / EBITDA (X), as of Mar 24, the value is 17.66. This value exceeds the healthy maximum of 15. It has increased from 12.34 (Mar 23) to 17.66, marking an increase of 5.32.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 3.73. This value exceeds the healthy maximum of 3. It has increased from 2.43 (Mar 23) to 3.73, marking an increase of 1.30.
For Price / BV (X), as of Mar 24, the value is 5.09. This value exceeds the healthy maximum of 3. It has increased from 3.87 (Mar 23) to 5.09, marking an increase of 1.22.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 3.73. This value exceeds the healthy maximum of 3. It has increased from 2.43 (Mar 23) to 3.73, marking an increase of 1.30.
For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 23) to 0.03, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Galaxy Bearings Ltd as of April 4, 2025 is: 839.05

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Galaxy Bearings Ltd is Undervalued by 17.51% compared to the current share price 714.00

Intrinsic Value of Galaxy Bearings Ltd as of April 4, 2025 is: 963.54

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Galaxy Bearings Ltd is Undervalued by 34.95% compared to the current share price 714.00

Last 5 Year EPS CAGR: 14.84%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 23.08%, which is a positive sign. The company has higher reserves (39.08 cr) compared to borrowings (9.54 cr), indicating strong financial stability. The company has shown consistent growth in sales (69.69 cr) and profit (10.54 cr) over the years.	The stock has a high average Working Capital Days of 169.25, which may not be favorable. The stock has a high average Cash Conversion Cycle of 211.17, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Galaxy Bearings Ltd:
1. Net Profit Margin: 14.82%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 27.18% (Industry Average ROCE: 24.8%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 20.21% (Industry Average ROE: 22.31%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 38.51
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.95
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 14.5 (Industry average Stock P/E: 29.84)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.16
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Galaxy Bearings Ltd. is a Public Limited Listed company incorporated on 19/09/1990 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L29120GJ1990PLC014385 and registration number is 014385. Currently Company is involved in the business activities of Manufacture of bearings, gears, gearing and driving elements. Company's Total Operating Revenue is Rs. 127.12 Cr. and Equity Capital is Rs. 3.18 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Bearings	A-53/54, 5th Floor, Ahmedabad Gujarat 380006	investor.gbl@gmail.com http://www.galaxybearings.com

Management
Name	Position Held
Mr. Kartikumar Patel	Chairperson & Independent Director
Mr. Bharatkumar Ghodasara	Whole Time Director
Mr. Devang Gor	Non Executive Director
Mrs. Tuhina Bera	Non Executive Director
Mrs. Shetal Gor	Non Executive Director
Mrs. Deepa Shah	Independent Director

FAQ

What is the intrinsic value of Galaxy Bearings Ltd?

Galaxy Bearings Ltd's intrinsic value (as of 03 April 2025) is ₹839.05 — 17.51% higher the current market price of ₹714.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 227 Cr. market cap, FY2025-2026 high/low of ₹1,800/630, reserves of 98 Cr, and liabilities of 135 Cr.

What is the Market Cap of Galaxy Bearings Ltd?

The Market Cap of Galaxy Bearings Ltd is 227 Cr..

What is the current Stock Price of Galaxy Bearings Ltd as on 03 April 2025?

The current stock price of Galaxy Bearings Ltd as on 03 April 2025 is 714.

What is the High / Low of Galaxy Bearings Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Galaxy Bearings Ltd stocks is ₹1,800/630.

What is the Stock P/E of Galaxy Bearings Ltd?

The Stock P/E of Galaxy Bearings Ltd is 14.5.

What is the Book Value of Galaxy Bearings Ltd?

The Book Value of Galaxy Bearings Ltd is 318.

What is the Dividend Yield of Galaxy Bearings Ltd?

The Dividend Yield of Galaxy Bearings Ltd is 0.00 %.

What is the ROCE of Galaxy Bearings Ltd?

The ROCE of Galaxy Bearings Ltd is 27.7 %.

What is the ROE of Galaxy Bearings Ltd?

The ROE of Galaxy Bearings Ltd is 22.3 %.

What is the Face Value of Galaxy Bearings Ltd?

The Face Value of Galaxy Bearings Ltd is 10.0.