Gandhi Special Tubes Ltd. is a Public Limited Listed company incorporated on 22/04/1985 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L27104MH1985PLC036004 and registration number is 036004. Currently Company is involved in the business activities of Manufacture of tubes, pipes and hollow profiles and of tube or pipe fittings of cast-iron/cast-steel. Company’s Total Operating Revenue is Rs. 136.99 Cr. and Equity Capital is Rs. 6.08 Cr. for the Year ended 31/03/2022.
Gandhi Special Tubes Ltd Profit & Loss Yearly Chart
Gandhi Special Tubes Ltd Growth
Compounded Sales Growth
10 Years:
7%
5 Years:
7%
3 Years:
15%
TTM:
2%
Compounded Profit Growth
10 Years:
14%
5 Years:
5%
3 Years:
10%
TTM:
8%
Stock Price CAGR
10 Years:
16%
5 Years:
19%
3 Years:
19%
1 Year:
22%
Return on Equity
10 Years:
19%
5 Years:
22%
3 Years:
24%
Last Year:
24%
Last Updated: July 25, 2024, 5:03 am
Gandhi Special Tubes Ltd Balance Sheet
Last Updated: July 10, 2024, 12:54 pm
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
7
7
7
7
7
7
7
7
6
6
6
6
6
Reserves
131
143
150
153
158
180
170
194
140
165
141
176
191
Borrowings
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
12
13
15
14
15
18
20
20
15
20
19
20
21
Total Liabilities
151
164
172
174
180
206
197
221
162
192
166
202
218
Fixed Assets
36
52
64
63
59
55
51
51
48
45
47
44
44
CWIP
1
4
0
0
0
0
0
0
0
0
0
0
0
Investments
68
61
64
65
82
104
99
120
69
94
73
85
90
Other Assets
47
47
45
46
40
46
47
50
44
53
47
73
85
Total Assets
151
164
172
174
180
206
197
221
162
192
166
202
218
Gandhi Special Tubes Ltd Reserves and Borrowings Chart
Gandhi Special Tubes Ltd Cash Flow
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
27
14
15
29
21
32
31
19
32
42
45
26
Cash from Investing Activity
-18
-4
-1
-14
-5
13
-17
56
-20
22
-7
-37
Cash from Financing Activity
-10
-10
-13
-13
-16
-44
-15
-76
-12
-64
-12
-15
Net Cash Flow
-1
-1
0
1
0
1
-1
-1
1
-0
26
-25
Gandhi Special Tubes Ltd Financial Efficiency Indicators
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Debtor Days
57
67
50
65
61
62
46
66
82
44
39
42
Inventory Days
234
292
300
186
288
197
231
308
204
179
138
233
Days Payable
17
24
13
10
10
16
15
12
17
10
9
9
Cash Conversion Cycle
273
335
337
240
339
243
262
362
269
213
168
265
Working Capital Days
120
156
152
120
139
107
113
168
122
92
72
123
ROCE %
21%
15%
13%
15%
21%
25%
26%
15%
30%
30%
36%
Gandhi Special Tubes Ltd Financial Efficiency Indicators Chart
Gandhi Special Tubes Ltd Share Holding Pattern
Month
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Promoters
72.99%
73.37%
73.53%
73.53%
73.52%
73.52%
73.52%
73.52%
73.52%
73.52%
73.52%
73.52%
FIIs
0.16%
0.19%
0.19%
0.19%
0.22%
0.28%
1.28%
1.49%
1.49%
1.49%
1.43%
1.43%
DIIs
0.01%
0.02%
0.02%
0.02%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
26.84%
26.42%
26.27%
26.27%
26.26%
26.19%
25.20%
24.98%
24.99%
24.99%
25.05%
25.06%
No. of Shareholders
13,009
10,285
10,150
9,925
9,572
9,651
9,019
9,452
10,354
11,109
11,479
11,609
Gandhi Special Tubes Ltd Shareholding Pattern Chart
No. of Gandhi Special Tubes Ltd Shareholders
This stock is not held by any mutual fund
Gandhi Special Tubes Ltd ROCE Trend
Gandhi Special Tubes Ltd EPS Trend
Gandhi Special Tubes Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
5.00
5.00
5.00
5.00
5.00
Basic EPS (Rs.)
45.74
38.95
30.66
27.98
15.93
Diluted EPS (Rs.)
45.74
38.95
30.66
27.98
15.93
Cash EPS (Rs.)
48.27
41.53
34.41
30.54
19.30
Book Value[Excl.RevalReserv]/Share (Rs.)
183.33
149.85
121.11
133.10
113.46
Book Value[Incl.RevalReserv]/Share (Rs.)
183.33
149.85
121.11
133.10
113.46
Dividend / Share (Rs.)
13.00
12.00
10.00
9.00
9.00
Revenue From Operations / Share (Rs.)
140.62
137.82
112.73
87.88
62.65
PBDIT / Share (Rs.)
62.96
54.41
44.26
39.41
22.93
PBIT / Share (Rs.)
60.43
51.83
41.59
36.86
20.18
PBT / Share (Rs.)
60.35
51.73
41.55
36.82
20.15
Net Profit / Share (Rs.)
45.74
38.95
31.74
27.98
16.54
PBDIT Margin (%)
44.77
39.48
39.26
44.84
36.60
PBIT Margin (%)
42.97
37.61
36.89
41.94
32.20
PBT Margin (%)
42.91
37.53
36.85
41.89
32.15
Net Profit Margin (%)
32.52
28.26
28.15
31.84
26.40
Return on Networth / Equity (%)
24.94
25.99
26.20
21.02
14.58
Return on Capital Employeed (%)
31.61
32.96
32.24
26.23
16.62
Return On Assets (%)
22.90
23.39
23.18
18.78
13.21
Asset Turnover Ratio (%)
0.76
0.90
0.76
0.64
0.42
Current Ratio (X)
6.79
8.46
8.33
10.84
15.17
Quick Ratio (X)
2.75
6.36
5.87
8.92
10.05
Inventory Turnover Ratio (X)
1.96
2.70
2.17
1.59
1.15
Dividend Payout Ratio (NP) (%)
26.23
25.67
30.14
32.16
58.18
Dividend Payout Ratio (CP) (%)
24.86
24.07
27.80
29.47
49.89
Earning Retention Ratio (%)
73.77
74.33
69.86
67.84
41.82
Cash Earning Retention Ratio (%)
75.14
75.93
72.20
70.53
50.11
Interest Coverage Ratio (X)
807.05
536.27
1007.23
1032.72
701.99
Interest Coverage Ratio (Post Tax) (X)
587.28
384.92
723.21
734.31
507.46
Enterprise Value (Cr.)
889.97
568.08
422.14
340.80
262.72
EV / Net Operating Revenue (X)
5.21
3.39
3.08
3.00
3.25
EV / EBITDA (X)
11.63
8.59
7.85
6.69
8.87
MarketCap / Net Operating Revenue (X)
5.23
3.56
3.10
3.03
3.27
Retention Ratios (%)
73.76
74.32
69.85
67.83
41.81
Price / BV (X)
4.01
3.27
2.88
2.00
1.81
Price / Net Operating Revenue (X)
5.23
3.56
3.10
3.03
3.27
EarningsYield
0.06
0.07
0.09
0.10
0.08
Gandhi Special Tubes Ltd Profitability Ratios (%)
Gandhi Special Tubes Ltd Liquidity Ratios
Gandhi Special Tubes Ltd Liquidity Ratios (%)
Gandhi Special Tubes Ltd Interest Coverage Ratios (%)
Gandhi Special Tubes Ltd Valuation Ratios
Fair Value
Fair Value: 911.48
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 11.70% compared to the current price 816
Intrinsic Value: 1,089.51
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 33.52% compared to the current price 816
Last 5 Year EPS CAGR: 19.53%
*Investments are subject to market risks
Strength and Weakness of Gandhi Special Tubes Ltd Stock
Strength
Weakness
The stock has a high average ROCE of 20.58%, which is a positive sign.
The company has higher reserves (165.58 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
The company has shown consistent growth in sales (112.77 cr) and profit (41.08 cr) over the years.
The stock has a high average Working Capital Days of 123.67, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 275.50, which may not be favorable.
FAQ
What is the latest fair value of Gandhi Special Tubes Ltd?
The latest fair value of Gandhi Special Tubes Ltd is ₹911.48.
What is the Market Cap of Gandhi Special Tubes Ltd?
The Market Cap of Gandhi Special Tubes Ltd is 992 Cr..
What is the current Stock Price of Gandhi Special Tubes Ltd as on 27 July 2024?
The current stock price of Gandhi Special Tubes Ltd as on 27 July 2024 is 816.
What is the High / Low of Gandhi Special Tubes Ltd stocks in FY 2024?
In FY 2024, the High / Low of Gandhi Special Tubes Ltd stocks is 935/600.
What is the Stock P/E of Gandhi Special Tubes Ltd?
The Stock P/E of Gandhi Special Tubes Ltd is 20.6.
What is the Book Value of Gandhi Special Tubes Ltd?
The Book Value of Gandhi Special Tubes Ltd is 183.
What is the Dividend Yield of Gandhi Special Tubes Ltd?
The Dividend Yield of Gandhi Special Tubes Ltd is 1.59 %.
What is the ROCE of Gandhi Special Tubes Ltd?
The ROCE of Gandhi Special Tubes Ltd is 31.5 %.
What is the ROE of Gandhi Special Tubes Ltd?
The ROE of Gandhi Special Tubes Ltd is 23.8 %.
What is the Face Value of Gandhi Special Tubes Ltd?
The Face Value of Gandhi Special Tubes Ltd is 5.00.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gandhi Special Tubes Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
