Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Ganesh Housing Corporation Ltd

About the Company - Ganesh Housing Corporation Ltd

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

Basic Stock Data of Ganesh Housing Corporation Ltd

Last Updated: June 22, 2024, 10:47 pm

Market Cap 8,002 Cr.
Current Price 960
High / Low1,072/359
Stock P/E17.4
Book Value 186
Dividend Yield0.25 %
ROCE45.2 %
ROE34.6 %
Face Value 10.0
PEG Ratio0.13

Ganesh Housing Corporation Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales1458987973761554332867179270163
Expenses2483735844441031824920785442
Operating Profit-9-242521293252257947101216121
OPM %-64%-42%26%26%40%42%34%59%24%70%56%80%74%
Other Income010001-00001411
Interest221916131077425211
Depreciation0000011111112
Profit before tax-32-3598202545207642102215120
Tax %25%-1%106%29%23%-0%44%35%75%27%62%25%28%
Net Profit-24-35-151525251319303916186
EPS in Rs-4.84-7.13-0.111.042.954.793.021.572.322.535.5819.3510.31

Ganesh Housing Corporation Ltd Quarterly Chart

Ganesh Housing Corporation Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales199119282250321401499258267168383616680
Expenses9931151119117195304188320216248364194
Operating Profit1008813113220420719571-53-48134252486
OPM %50%74%46%53%64%51%39%27%-20%-29%35%41%71%
Other Income917572686210146
Interest476465641009310192807536139
Depreciation3334443222234
Profit before tax59386972102116100-17-132-11497240479
Tax %23%12%27%27%31%36%49%256%10%8%27%57%
Net Profit4534505370755127-120-10571102317
EPS in Rs9.267.0110.1911.2712.5614.1610.325.39-24.30-21.388.4712.0037.77
Dividend Payout %9%13%17%15%11%14%17%9%0%0%0%20%

Ganesh Housing Corporation Ltd Profit & Loss Yearly Chart

Ganesh Housing Corporation Ltd Growth

Compounded Sales Growth
10 Years:18%
5 Years:4%
3 Years:32%
TTM:34%
Compounded Profit Growth
10 Years:13%
5 Years:16%
3 Years:42%
TTM:392%
Stock Price CAGR
10 Years:28%
5 Years:71%
3 Years:125%
1 Year:154%
Return on Equity
10 Years:3%
5 Years:-1%
3 Years:3%
Last Year:11%

Last Updated: April 25, 2024, 8:10 am

Ganesh Housing Corporation Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital33333333334949494949838383
Reserves5796056466927577988406985754537061,0261,254
Borrowings261384357593602764707663533409142427
Other Liabilities235238188189256272243336214220248305293
Total Liabilities1,1081,2601,2241,5061,6481,8831,8391,7461,3721,1311,1791,4191,656
Fixed Assets626260216221231223225223208208261442
CWIP160020002002161
Investments0000000000000
Other Assets1,0451,1921,1641,2911,4251,6521,6161,5211,1469239721,1361,154
Total Assets1,1081,2601,2241,5061,6481,8831,8391,7461,3721,1311,1791,4191,656

Ganesh Housing Corporation Ltd Reserves and Borrowings Chart

Ganesh Housing Corporation Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 151149-380168202751291231324131
Cash from Investing Activity 4-20-3755-86-1402684534339278
Cash from Financing Activity -11238-124338-60-57-105-216-202-173-851
Net Cash Flow-9319-1214225-3-3-263-5310

Ganesh Housing Corporation Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days386717288387241278355150115011153
Inventory Days2,4961,0133,409710812
Days Payable221811574622
Cash Conversion Cycle3867172,5633872412781,2873,40278079011153
Working Capital Days1,1231,0113841,2211,1111,0388931,4321,0541,089397334
ROCE %11%9%12%10%14%13%11%5%-4%-4%13%23%

Ganesh Housing Corporation Ltd Financial Efficiency Indicators Chart

Ganesh Housing Corporation Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters56.54%56.54%56.54%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%
FIIs0.97%0.97%1.02%0.67%0.66%0.79%0.70%0.72%0.72%0.92%0.87%0.89%
DIIs0.00%0.00%0.01%0.00%0.01%0.00%0.00%0.00%0.00%0.05%0.07%0.04%
Public42.49%42.49%42.44%26.27%26.27%26.14%26.24%26.22%26.22%25.96%26.00%26.02%
No. of Shareholders16,98915,25214,47715,34913,99414,01613,44813,29812,76015,46415,34220,744

Ganesh Housing Corporation Ltd Shareholding Pattern Chart

No. of Ganesh Housing Corporation Ltd Shareholders

Ganesh Housing Corporation Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund22,3260.180.84512024-06-2243676.47%
Groww Nifty Total Market Index Fund510.010512024-06-220%

Ganesh Housing Corporation Ltd ROCE Trend

Ganesh Housing Corporation Ltd EPS Trend

Ganesh Housing Corporation Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)55.2512.0012.47-21.38-24.39
Diluted EPS (Rs.)55.2512.0012.47-21.38-24.39
Cash EPS (Rs.)56.0412.588.70-21.03-23.88
Book Value[Excl.RevalReserv]/Share (Rs.)185.91141.25105.15119.67145.72
Book Value[Incl.RevalReserv]/Share (Rs.)185.91141.25105.15119.67145.72
Revenue From Operations / Share (Rs.)106.9773.9146.0034.8555.87
PBDIT / Share (Rs.)75.5630.7316.25-7.66-10.24
PBIT / Share (Rs.)74.7730.4016.01-8.01-10.66
PBT / Share (Rs.)74.3228.7911.66-23.20-26.89
Net Profit / Share (Rs.)55.2512.258.46-21.38-24.30
NP After MI And SOA / Share (Rs.)55.2512.258.46-21.38-24.30
PBDIT Margin (%)70.6341.5735.31-21.99-18.32
PBIT Margin (%)69.8941.1334.80-22.99-19.08
PBT Margin (%)69.4738.9425.34-66.56-48.12
Net Profit Margin (%)51.6416.5718.39-61.34-43.49
NP After MI And SOA Margin (%)51.6416.5718.39-61.34-43.49
Return on Networth / Equity (%)29.719.208.93-20.96-19.16
Return on Capital Employeed (%)39.5621.3713.96-4.78-4.93
Return On Assets (%)26.047.205.98-9.30-8.72
Long Term Debt / Equity (X)0.010.000.080.460.53
Total Debt / Equity (X)0.010.000.170.610.61
Asset Turnover Ratio (%)0.550.210.110.000.00
Current Ratio (X)6.084.822.582.663.40
Quick Ratio (X)3.792.600.651.461.66
Inventory Turnover Ratio (X)0.320.000.000.000.00
Dividend Payout Ratio (NP) (%)0.000.000.000.00-2.05
Dividend Payout Ratio (CP) (%)0.000.000.000.00-2.09
Earning Retention Ratio (%)0.000.000.000.00102.05
Cash Earning Retention Ratio (%)0.000.000.000.00102.09
Interest Coverage Ratio (X)168.8319.003.73-0.50-0.63
Interest Coverage Ratio (Post Tax) (X)124.458.582.94-0.40-0.49
Enterprise Value (Cr.)5984.391980.172441.25652.54548.92
EV / Net Operating Revenue (X)6.713.216.363.802.00
EV / EBITDA (X)9.507.7318.02-17.30-10.89
MarketCap / Net Operating Revenue (X)6.943.625.811.610.32
Retention Ratios (%)0.000.000.000.00102.05
Price / BV (X)3.992.012.820.550.14
Price / Net Operating Revenue (X)6.943.625.811.610.32
EarningsYield0.070.040.03-0.38-1.35

Ganesh Housing Corporation Ltd Profitability Ratios (%)

Ganesh Housing Corporation Ltd Liquidity Ratios

Ganesh Housing Corporation Ltd Liquidity Ratios (%)

Ganesh Housing Corporation Ltd Interest Coverage Ratios (%)

Ganesh Housing Corporation Ltd Valuation Ratios

Fair Value

Fair Value: 1,122.59

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 16.94% compared to the current price 960

Intrinsic Value: 2,571.50

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 167.87% compared to the current price ₹960

Last 5 Year EPS CAGR: 129.07%

*Investments are subject to market risks

Strength and Weakness of Ganesh Housing Corporation Ltd Stock

StrengthWeakness
  1. The company has higher reserves (740.69 cr) compared to borrowings (418.92 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (341.77 cr) and profit (85.31 cr) over the years.
  1. The stock has a low average ROCE of 9.42%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 168.00, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 312.42, which may not be favorable.

FAQ

What is the latest fair value of Ganesh Housing Corporation Ltd?

The latest fair value of Ganesh Housing Corporation Ltd is ₹1122.59.

What is the Market Cap of Ganesh Housing Corporation Ltd?

The Market Cap of Ganesh Housing Corporation Ltd is 8,002 Cr..

What is the current Stock Price of Ganesh Housing Corporation Ltd as on 23 June 2024?

The current stock price of Ganesh Housing Corporation Ltd as on 23 June 2024 is ₹960.

What is the High / Low of Ganesh Housing Corporation Ltd stocks in FY 2024?

In FY 2024, the High / Low of Ganesh Housing Corporation Ltd stocks is 1,072/359.

What is the Stock P/E of Ganesh Housing Corporation Ltd?

The Stock P/E of Ganesh Housing Corporation Ltd is 17.4.

What is the Book Value of Ganesh Housing Corporation Ltd?

The Book Value of Ganesh Housing Corporation Ltd is 186.

What is the Dividend Yield of Ganesh Housing Corporation Ltd?

The Dividend Yield of Ganesh Housing Corporation Ltd is 0.25 %.

What is the ROCE of Ganesh Housing Corporation Ltd?

The ROCE of Ganesh Housing Corporation Ltd is 45.2 %.

What is the ROE of Ganesh Housing Corporation Ltd?

The ROE of Ganesh Housing Corporation Ltd is 34.6 %.

What is the Face Value of Ganesh Housing Corporation Ltd?

The Face Value of Ganesh Housing Corporation Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ganesh Housing Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE