Share Price and Basic Stock Data
Last Updated: December 31, 2025, 9:47 pm
| PEG Ratio | 1.73 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Garware Hi Tech Films Ltd operates in the packaging and containers industry, recording a share price of ₹3,138 and a market capitalization of ₹7,300 Cr. The company has shown significant revenue growth over the years, with sales rising from ₹1,303 Cr in March 2022 to ₹1,438 Cr in March 2023, and projected to reach ₹2,109 Cr by March 2025. This upward trajectory indicates a compound annual growth rate (CAGR) of approximately 25.4% over this period. Quarterly sales figures reflect this trend, with ₹397 Cr reported in September 2023 and expected to rise to ₹621 Cr by September 2024, evidencing strong demand for its products. The company’s operational efficiency is highlighted by a consistent operating profit margin (OPM) of 21% as of March 2025, which is competitive within the sector. The growth in revenue is underpinned by increased market penetration and innovation in product offerings, positioning Garware as a strong player in the packaging market.
Profitability and Efficiency Metrics
Garware Hi Tech Films Ltd has demonstrated robust profitability metrics, with a net profit of ₹313 Cr reported for the trailing twelve months (TTM). The company’s return on equity (ROE) stood at 15.0% and return on capital employed (ROCE) at 20.6%, indicating effective utilization of shareholders’ funds and capital. The quarterly net profit figures reveal a steady increase, rising from ₹46 Cr in September 2023 to ₹104 Cr by September 2024. Furthermore, the interest coverage ratio (ICR) is exceptionally high at 56.43x, suggesting that the company comfortably manages its interest obligations. This financial strength is complemented by an operating profit margin that is consistently above 20%, evidencing strong cost management and operational efficiency. However, the company must remain vigilant of rising input costs, which could impact future margins.
Balance Sheet Strength and Financial Ratios
Garware Hi Tech Films Ltd showcases a solid balance sheet, with total assets amounting to ₹2,682 Cr and reserves reported at ₹2,483 Cr as of March 2025. The company has minimal borrowings of ₹18 Cr, reflecting a conservative capital structure and low financial risk. The debt-to-equity ratio stands at 0.00, indicating no reliance on external debt for financing operations. This financial prudence is further highlighted by a current ratio of 4.28, well above the typical industry benchmark, suggesting excellent liquidity. The price-to-book value (P/BV) ratio is 3.86x, indicating that the market values the company significantly higher than its book value, a sign of investor confidence in its future growth prospects. However, the company needs to maintain this balance of growth and risk management to ensure sustainability in its financial health.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Garware Hi Tech Films Ltd reflects a stable ownership structure, with promoters holding 60.73% of the equity as of September 2025. Foreign institutional investors (FIIs) increased their stake from 0.08% in December 2022 to 3.58% by September 2025, highlighting growing confidence in the company among foreign investors. Domestic institutional investors (DIIs) have also shown consistent interest, holding 4.96% of the shares. The total number of shareholders increased to 57,619, indicating rising retail interest in the stock. This diversity in the shareholder base can be a strong indicator of market confidence and stability. However, the high promoter holding may raise concerns about corporate governance and the influence of a single entity in strategic decisions, which could deter some investors.
Outlook, Risks, and Final Insight
Looking ahead, Garware Hi Tech Films Ltd is well-positioned for continued growth, driven by its strong market presence and operational efficiencies. The anticipated increase in sales and profitability suggests a positive trajectory. However, the company faces risks such as potential fluctuations in raw material prices and competition from domestic and international players. Additionally, maintaining high margins in a competitive landscape will require ongoing innovation and cost management. If the company successfully navigates these challenges, it could see enhanced shareholder value and sustained growth. Conversely, failure to adapt to market dynamics may hinder its performance. The outlook remains contingent on the management’s strategic decisions and market conditions, making it crucial for stakeholders to stay informed about the evolving landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hindustan Tin Works Ltd | 121 Cr. | 116 | 225/107 | 11.0 | 210 | 0.69 % | 7.95 % | 5.88 % | 10.0 |
| Gujarat Containers Ltd | 91.3 Cr. | 162 | 188/157 | 13.3 | 94.4 | 0.93 % | 18.4 % | 17.4 % | 10.0 |
| Goblin India Ltd | 15.0 Cr. | 10.9 | 34.5/10.3 | 20.3 | 32.8 | 0.00 % | 7.73 % | 4.63 % | 10.0 |
| G K P Printing & Packaging Ltd | 15.3 Cr. | 6.97 | 10.4/4.85 | 18.7 | 10.4 | 0.00 % | 4.87 % | 3.87 % | 10.0 |
| Garware Hi Tech Films Ltd | 7,235 Cr. | 3,110 | 5,257/2,317 | 23.1 | 1,079 | 0.39 % | 20.6 % | 15.0 % | 10.0 |
| Industry Average | 1,903.87 Cr | 316.41 | 47.57 | 189.19 | 0.33% | 12.76% | 24.70% | 7.38 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 395 | 324 | 349 | 380 | 397 | 454 | 447 | 474 | 621 | 466 | 548 | 495 | 570 |
| Expenses | 328 | 279 | 296 | 316 | 332 | 379 | 368 | 356 | 484 | 385 | 443 | 385 | 450 |
| Operating Profit | 67 | 45 | 53 | 64 | 65 | 75 | 78 | 119 | 137 | 81 | 104 | 110 | 119 |
| OPM % | 17% | 14% | 15% | 17% | 16% | 17% | 18% | 25% | 22% | 17% | 19% | 22% | 21% |
| Other Income | 9 | 7 | 17 | 9 | 9 | 9 | 12 | 11 | 14 | 12 | 17 | 13 | 14 |
| Interest | 4 | 4 | 5 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Profit before tax | 64 | 40 | 56 | 59 | 61 | 73 | 78 | 118 | 138 | 81 | 109 | 110 | 120 |
| Tax % | 25% | 25% | 23% | 25% | 24% | 23% | 26% | 25% | 25% | 25% | 29% | 25% | 24% |
| Net Profit | 48 | 30 | 43 | 44 | 46 | 56 | 58 | 88 | 104 | 61 | 78 | 83 | 91 |
| EPS in Rs | 20.72 | 13.09 | 18.54 | 18.81 | 19.76 | 24.05 | 24.88 | 38.03 | 44.88 | 26.17 | 33.49 | 35.73 | 39.27 |
Last Updated: December 26, 2025, 8:16 pm
Below is a detailed analysis of the quarterly data for Garware Hi Tech Films Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 570.00 Cr.. The value appears strong and on an upward trend. It has increased from 495.00 Cr. (Jun 2025) to 570.00 Cr., marking an increase of 75.00 Cr..
- For Expenses, as of Sep 2025, the value is 450.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 385.00 Cr. (Jun 2025) to 450.00 Cr., marking an increase of 65.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 119.00 Cr.. The value appears strong and on an upward trend. It has increased from 110.00 Cr. (Jun 2025) to 119.00 Cr., marking an increase of 9.00 Cr..
- For OPM %, as of Sep 2025, the value is 21.00%. The value appears to be declining and may need further review. It has decreased from 22.00% (Jun 2025) to 21.00%, marking a decrease of 1.00%.
- For Other Income, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Jun 2025) to 14.00 Cr., marking an increase of 1.00 Cr..
- For Interest, as of Sep 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 2.00 Cr..
- For Depreciation, as of Sep 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 11.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 120.00 Cr.. The value appears strong and on an upward trend. It has increased from 110.00 Cr. (Jun 2025) to 120.00 Cr., marking an increase of 10.00 Cr..
- For Tax %, as of Sep 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Jun 2025) to 24.00%, marking a decrease of 1.00%.
- For Net Profit, as of Sep 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 83.00 Cr. (Jun 2025) to 91.00 Cr., marking an increase of 8.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 39.27. The value appears strong and on an upward trend. It has increased from 35.73 (Jun 2025) to 39.27, marking an increase of 3.54.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:41 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 843 | 896 | 857 | 874 | 833 | 948 | 925 | 989 | 1,303 | 1,438 | 1,677 | 2,109 | 2,079 |
| Expenses | 774 | 836 | 776 | 801 | 750 | 804 | 763 | 770 | 1,065 | 1,211 | 1,395 | 1,668 | 1,664 |
| Operating Profit | 69 | 60 | 81 | 73 | 83 | 144 | 162 | 219 | 238 | 227 | 282 | 441 | 415 |
| OPM % | 8% | 7% | 9% | 8% | 10% | 15% | 17% | 22% | 18% | 16% | 17% | 21% | 20% |
| Other Income | 16 | 27 | 6 | 8 | 5 | 9 | 12 | 15 | 39 | 42 | 39 | 54 | 57 |
| Interest | 37 | 44 | 44 | 33 | 25 | 19 | 18 | 20 | 18 | 17 | 12 | 9 | 9 |
| Depreciation | 34 | 15 | 17 | 14 | 14 | 14 | 20 | 24 | 28 | 32 | 39 | 41 | 42 |
| Profit before tax | 14 | 27 | 27 | 34 | 50 | 120 | 135 | 190 | 231 | 220 | 270 | 445 | 421 |
| Tax % | 26% | 35% | 38% | 33% | 34% | 32% | 36% | 34% | 28% | 24% | 25% | 26% | |
| Net Profit | 10 | 18 | 16 | 22 | 33 | 82 | 86 | 126 | 167 | 166 | 203 | 331 | 313 |
| EPS in Rs | 4.41 | 7.64 | 7.08 | 9.66 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.50 | 142.57 | 134.66 |
| Dividend Payout % | 0% | 0% | 0% | 10% | 14% | 28% | 27% | 18% | 14% | 14% | 11% | 8% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 80.00% | -11.11% | 37.50% | 50.00% | 148.48% | 4.88% | 46.51% | 32.54% | -0.60% | 22.29% | 63.05% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.11% | 48.61% | 12.50% | 98.48% | -143.61% | 41.63% | -13.97% | -33.14% | 22.89% | 40.77% |
Garware Hi Tech Films Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 18% |
| 3 Years: | 17% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 31% |
| 3 Years: | 29% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 63% |
| 3 Years: | 52% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 15% |
Last Updated: September 5, 2025, 3:31 pm
Balance Sheet
Last Updated: December 4, 2025, 2:56 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 530 | 545 | 562 | 1,231 | 1,269 | 1,349 | 1,380 | 1,540 | 1,688 | 1,833 | 2,022 | 2,349 | 2,483 |
| Borrowings | 440 | 368 | 315 | 312 | 171 | 149 | 147 | 138 | 182 | 141 | 0 | 0 | 18 |
| Other Liabilities | 96 | 105 | 119 | 87 | 107 | 125 | 128 | 167 | 240 | 218 | 279 | 310 | 307 |
| Total Liabilities | 1,089 | 1,042 | 1,020 | 1,653 | 1,570 | 1,646 | 1,679 | 1,868 | 2,133 | 2,214 | 2,324 | 2,682 | 2,832 |
| Fixed Assets | 562 | 649 | 648 | 1,231 | 1,226 | 1,238 | 1,279 | 1,329 | 1,341 | 1,467 | 1,450 | 1,442 | 1,529 |
| CWIP | 86 | 11 | 5 | 8 | 10 | 11 | 20 | 11 | 96 | 10 | 2 | 39 | 24 |
| Investments | 1 | 1 | 1 | 29 | 36 | 120 | 116 | 226 | 274 | 393 | 363 | 643 | 685 |
| Other Assets | 441 | 381 | 366 | 386 | 298 | 277 | 264 | 302 | 423 | 344 | 508 | 557 | 594 |
| Total Assets | 1,089 | 1,042 | 1,020 | 1,653 | 1,570 | 1,646 | 1,679 | 1,868 | 2,133 | 2,214 | 2,324 | 2,682 | 2,832 |
Below is a detailed analysis of the balance sheet data for Garware Hi Tech Films Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 23.00 Cr..
- For Reserves, as of Sep 2025, the value is 2,483.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,349.00 Cr. (Mar 2025) to 2,483.00 Cr., marking an increase of 134.00 Cr..
- For Borrowings, as of Sep 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.00 Cr. (Mar 2025) to 18.00 Cr., marking an increase of 18.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 307.00 Cr.. The value appears to be improving (decreasing). It has decreased from 310.00 Cr. (Mar 2025) to 307.00 Cr., marking a decrease of 3.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 2,832.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,682.00 Cr. (Mar 2025) to 2,832.00 Cr., marking an increase of 150.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1,529.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,442.00 Cr. (Mar 2025) to 1,529.00 Cr., marking an increase of 87.00 Cr..
- For CWIP, as of Sep 2025, the value is 24.00 Cr.. The value appears to be declining and may need further review. It has decreased from 39.00 Cr. (Mar 2025) to 24.00 Cr., marking a decrease of 15.00 Cr..
- For Investments, as of Sep 2025, the value is 685.00 Cr.. The value appears strong and on an upward trend. It has increased from 643.00 Cr. (Mar 2025) to 685.00 Cr., marking an increase of 42.00 Cr..
- For Other Assets, as of Sep 2025, the value is 594.00 Cr.. The value appears strong and on an upward trend. It has increased from 557.00 Cr. (Mar 2025) to 594.00 Cr., marking an increase of 37.00 Cr..
- For Total Assets, as of Sep 2025, the value is 2,832.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,682.00 Cr. (Mar 2025) to 2,832.00 Cr., marking an increase of 150.00 Cr..
Notably, the Reserves (2,483.00 Cr.) exceed the Borrowings (18.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -371.00 | -308.00 | -234.00 | -239.00 | -88.00 | -5.00 | 15.00 | 81.00 | 56.00 | 86.00 | 282.00 | 441.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 20 | 17 | 26 | 17 | 22 | 21 | 16 | 9 | 8 | 8 | 7 |
| Inventory Days | 107 | 93 | 111 | 90 | 82 | 70 | 100 | 128 | 145 | 109 | 132 | 116 |
| Days Payable | 30 | 30 | 36 | 39 | 54 | 68 | 62 | 89 | 76 | 57 | 73 | 55 |
| Cash Conversion Cycle | 102 | 82 | 91 | 77 | 44 | 24 | 58 | 54 | 79 | 60 | 67 | 68 |
| Working Capital Days | -51 | -58 | -58 | -65 | 17 | 5 | 17 | 9 | 8 | 7 | 36 | 28 |
| ROCE % | 5% | 7% | 8% | 5% | 5% | 9% | 10% | 13% | 13% | 12% | 14% | 21% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| JM Flexicap Fund | 207,812 | 1.36 | 81.66 | 197,812 | 2025-12-14 03:26:00 | 5.06% |
| LIC MF Large & Mid Cap Fund | 187,439 | 2.34 | 73.65 | 193,087 | 2025-12-14 08:30:11 | -2.93% |
| LIC MF Multi Cap Fund | 122,790 | 2.65 | 48.25 | 115,234 | 2025-05-26 05:52:36 | 6.56% |
| LIC MF Infrastructure Fund | 94,287 | 3.63 | 37.05 | 74,591 | 2025-05-26 05:52:36 | 26.41% |
| Bandhan Small Cap Fund | 54,125 | 0.12 | 21.27 | 64,022 | 2025-12-15 06:52:35 | -15.46% |
| JM Midcap Fund | 51,267 | 1.37 | 20.15 | 50,617 | 2025-10-30 04:05:53 | 1.28% |
| LIC MF Dividend Yield Fund | 46,363 | 2.61 | 18.22 | 40,478 | 2025-10-30 04:05:53 | 14.54% |
| LIC MF Small Cap Fund | 29,003 | 1.84 | 11.4 | 25,333 | 2025-12-14 14:35:06 | 14.49% |
| LIC MF Balanced Advantage Fund | 28,911 | 1.5 | 11.36 | 31,227 | 2025-12-14 14:35:06 | -7.42% |
| ITI Balanced Advantage Fund | 26,020 | 2.56 | 10.22 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 142.57 | 87.50 | 71.51 | 71.96 | 54.21 |
| Diluted EPS (Rs.) | 142.57 | 87.50 | 71.51 | 71.96 | 54.21 |
| Cash EPS (Rs.) | 160.33 | 104.30 | 85.46 | 84.09 | 64.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1021.00 | 880.15 | 798.81 | 736.42 | 673.01 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1021.00 | 880.15 | 798.81 | 736.42 | 673.01 |
| Revenue From Operations / Share (Rs.) | 908.03 | 721.84 | 618.97 | 560.70 | 425.71 |
| PBDIT / Share (Rs.) | 213.30 | 138.19 | 115.94 | 119.44 | 100.57 |
| PBIT / Share (Rs.) | 195.55 | 121.40 | 101.99 | 107.31 | 90.25 |
| PBT / Share (Rs.) | 191.77 | 116.33 | 94.67 | 99.46 | 81.82 |
| Net Profit / Share (Rs.) | 142.58 | 87.50 | 71.51 | 71.96 | 54.21 |
| NP After MI And SOA / Share (Rs.) | 142.58 | 87.50 | 71.51 | 71.96 | 54.21 |
| PBDIT Margin (%) | 23.49 | 19.14 | 18.73 | 21.30 | 23.62 |
| PBIT Margin (%) | 21.53 | 16.81 | 16.47 | 19.13 | 21.20 |
| PBT Margin (%) | 21.11 | 16.11 | 15.29 | 17.73 | 19.21 |
| Net Profit Margin (%) | 15.70 | 12.12 | 11.55 | 12.83 | 12.73 |
| NP After MI And SOA Margin (%) | 15.70 | 12.12 | 11.55 | 12.83 | 12.73 |
| Return on Networth / Equity (%) | 13.96 | 9.94 | 8.95 | 9.77 | 8.05 |
| Return on Capital Employeed (%) | 18.65 | 13.41 | 11.98 | 13.31 | 12.42 |
| Return On Assets (%) | 12.34 | 8.74 | 7.50 | 7.83 | 6.74 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.04 | 0.06 | 0.06 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.07 | 0.10 | 0.06 |
| Asset Turnover Ratio (%) | 0.84 | 0.73 | 0.60 | 0.63 | 0.54 |
| Current Ratio (X) | 4.28 | 3.49 | 2.74 | 2.29 | 2.40 |
| Quick Ratio (X) | 3.03 | 2.18 | 1.90 | 1.48 | 1.71 |
| Inventory Turnover Ratio (X) | 7.04 | 3.36 | 3.28 | 4.15 | 3.51 |
| Dividend Payout Ratio (NP) (%) | 7.01 | 11.42 | 13.98 | 13.89 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 6.23 | 9.58 | 11.70 | 11.89 | 0.00 |
| Earning Retention Ratio (%) | 92.99 | 88.58 | 86.02 | 86.11 | 0.00 |
| Cash Earning Retention Ratio (%) | 93.77 | 90.42 | 88.30 | 88.11 | 0.00 |
| Interest Coverage Ratio (X) | 56.43 | 27.25 | 15.85 | 15.21 | 11.93 |
| Interest Coverage Ratio (Post Tax) (X) | 38.72 | 18.26 | 10.78 | 10.16 | 7.43 |
| Enterprise Value (Cr.) | 9024.01 | 3944.52 | 1285.74 | 1693.99 | 1651.93 |
| EV / Net Operating Revenue (X) | 4.28 | 2.35 | 0.89 | 1.30 | 1.67 |
| EV / EBITDA (X) | 18.21 | 12.29 | 4.77 | 6.10 | 7.07 |
| MarketCap / Net Operating Revenue (X) | 4.34 | 2.42 | 0.84 | 1.24 | 1.64 |
| Retention Ratios (%) | 92.98 | 88.57 | 86.01 | 86.10 | 0.00 |
| Price / BV (X) | 3.86 | 1.98 | 0.65 | 0.94 | 1.04 |
| Price / Net Operating Revenue (X) | 4.34 | 2.42 | 0.84 | 1.24 | 1.64 |
| EarningsYield | 0.03 | 0.05 | 0.13 | 0.10 | 0.07 |
After reviewing the key financial ratios for Garware Hi Tech Films Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 142.57. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.57, marking an increase of 55.07.
- For Diluted EPS (Rs.), as of Mar 25, the value is 142.57. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.57, marking an increase of 55.07.
- For Cash EPS (Rs.), as of Mar 25, the value is 160.33. This value is within the healthy range. It has increased from 104.30 (Mar 24) to 160.33, marking an increase of 56.03.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,021.00. It has increased from 880.15 (Mar 24) to 1,021.00, marking an increase of 140.85.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,021.00. It has increased from 880.15 (Mar 24) to 1,021.00, marking an increase of 140.85.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 908.03. It has increased from 721.84 (Mar 24) to 908.03, marking an increase of 186.19.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 213.30. This value is within the healthy range. It has increased from 138.19 (Mar 24) to 213.30, marking an increase of 75.11.
- For PBIT / Share (Rs.), as of Mar 25, the value is 195.55. This value is within the healthy range. It has increased from 121.40 (Mar 24) to 195.55, marking an increase of 74.15.
- For PBT / Share (Rs.), as of Mar 25, the value is 191.77. This value is within the healthy range. It has increased from 116.33 (Mar 24) to 191.77, marking an increase of 75.44.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 142.58. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.58, marking an increase of 55.08.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 142.58. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.58, marking an increase of 55.08.
- For PBDIT Margin (%), as of Mar 25, the value is 23.49. This value is within the healthy range. It has increased from 19.14 (Mar 24) to 23.49, marking an increase of 4.35.
- For PBIT Margin (%), as of Mar 25, the value is 21.53. This value exceeds the healthy maximum of 20. It has increased from 16.81 (Mar 24) to 21.53, marking an increase of 4.72.
- For PBT Margin (%), as of Mar 25, the value is 21.11. This value is within the healthy range. It has increased from 16.11 (Mar 24) to 21.11, marking an increase of 5.00.
- For Net Profit Margin (%), as of Mar 25, the value is 15.70. This value exceeds the healthy maximum of 10. It has increased from 12.12 (Mar 24) to 15.70, marking an increase of 3.58.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.70. This value is within the healthy range. It has increased from 12.12 (Mar 24) to 15.70, marking an increase of 3.58.
- For Return on Networth / Equity (%), as of Mar 25, the value is 13.96. This value is below the healthy minimum of 15. It has increased from 9.94 (Mar 24) to 13.96, marking an increase of 4.02.
- For Return on Capital Employeed (%), as of Mar 25, the value is 18.65. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 18.65, marking an increase of 5.24.
- For Return On Assets (%), as of Mar 25, the value is 12.34. This value is within the healthy range. It has increased from 8.74 (Mar 24) to 12.34, marking an increase of 3.60.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.84. It has increased from 0.73 (Mar 24) to 0.84, marking an increase of 0.11.
- For Current Ratio (X), as of Mar 25, the value is 4.28. This value exceeds the healthy maximum of 3. It has increased from 3.49 (Mar 24) to 4.28, marking an increase of 0.79.
- For Quick Ratio (X), as of Mar 25, the value is 3.03. This value exceeds the healthy maximum of 2. It has increased from 2.18 (Mar 24) to 3.03, marking an increase of 0.85.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.04. This value is within the healthy range. It has increased from 3.36 (Mar 24) to 7.04, marking an increase of 3.68.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 7.01. This value is below the healthy minimum of 20. It has decreased from 11.42 (Mar 24) to 7.01, marking a decrease of 4.41.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 6.23. This value is below the healthy minimum of 20. It has decreased from 9.58 (Mar 24) to 6.23, marking a decrease of 3.35.
- For Earning Retention Ratio (%), as of Mar 25, the value is 92.99. This value exceeds the healthy maximum of 70. It has increased from 88.58 (Mar 24) to 92.99, marking an increase of 4.41.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 93.77. This value exceeds the healthy maximum of 70. It has increased from 90.42 (Mar 24) to 93.77, marking an increase of 3.35.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 56.43. This value is within the healthy range. It has increased from 27.25 (Mar 24) to 56.43, marking an increase of 29.18.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 38.72. This value is within the healthy range. It has increased from 18.26 (Mar 24) to 38.72, marking an increase of 20.46.
- For Enterprise Value (Cr.), as of Mar 25, the value is 9,024.01. It has increased from 3,944.52 (Mar 24) to 9,024.01, marking an increase of 5,079.49.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.28. This value exceeds the healthy maximum of 3. It has increased from 2.35 (Mar 24) to 4.28, marking an increase of 1.93.
- For EV / EBITDA (X), as of Mar 25, the value is 18.21. This value exceeds the healthy maximum of 15. It has increased from 12.29 (Mar 24) to 18.21, marking an increase of 5.92.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.42 (Mar 24) to 4.34, marking an increase of 1.92.
- For Retention Ratios (%), as of Mar 25, the value is 92.98. This value exceeds the healthy maximum of 70. It has increased from 88.57 (Mar 24) to 92.98, marking an increase of 4.41.
- For Price / BV (X), as of Mar 25, the value is 3.86. This value exceeds the healthy maximum of 3. It has increased from 1.98 (Mar 24) to 3.86, marking an increase of 1.88.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.42 (Mar 24) to 4.34, marking an increase of 1.92.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.03, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Garware Hi Tech Films Ltd:
- Net Profit Margin: 15.7%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 18.65% (Industry Average ROCE: 12.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 13.96% (Industry Average ROE: 24.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 38.72
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 3.03
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 23.1 (Industry average Stock P/E: 47.57)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 15.7%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Packaging & Containers | Naigaon, Aurangabad Maharashtra 431133 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Dr. S B Garware | Chairman & Managing Director |
| Ms. Monika Garware | Vice Chairperson & Jt.Managing Director |
| Mrs. Sarita Garware Ramsay | Joint Managing Director |
| Mr. Mohan S Adsul | Whole Time Director |
| Ms. Sonia Garware | Non Exe.Non Ind.Director |
| Ms. Devanshi H Nanavati | Independent Director |
| Mr. Vivekanand Heroor Kamath | Independent Director |
| Mr. Chirag Doshi | Independent Director |
| Mr. Deepak N Chawla | Independent Director |
| Mr. Manoj K Sonawala | Independent Director |
| Dr. Nayan J Rawal | Independent Director |
FAQ
What is the intrinsic value of Garware Hi Tech Films Ltd?
Garware Hi Tech Films Ltd's intrinsic value (as of 31 December 2025) is ₹3002.65 which is 3.45% lower the current market price of ₹3,110.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹7,235 Cr. market cap, FY2025-2026 high/low of ₹5,257/2,317, reserves of ₹2,483 Cr, and liabilities of ₹2,832 Cr.
What is the Market Cap of Garware Hi Tech Films Ltd?
The Market Cap of Garware Hi Tech Films Ltd is 7,235 Cr..
What is the current Stock Price of Garware Hi Tech Films Ltd as on 31 December 2025?
The current stock price of Garware Hi Tech Films Ltd as on 31 December 2025 is ₹3,110.
What is the High / Low of Garware Hi Tech Films Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Garware Hi Tech Films Ltd stocks is ₹5,257/2,317.
What is the Stock P/E of Garware Hi Tech Films Ltd?
The Stock P/E of Garware Hi Tech Films Ltd is 23.1.
What is the Book Value of Garware Hi Tech Films Ltd?
The Book Value of Garware Hi Tech Films Ltd is 1,079.
What is the Dividend Yield of Garware Hi Tech Films Ltd?
The Dividend Yield of Garware Hi Tech Films Ltd is 0.39 %.
What is the ROCE of Garware Hi Tech Films Ltd?
The ROCE of Garware Hi Tech Films Ltd is 20.6 %.
What is the ROE of Garware Hi Tech Films Ltd?
The ROE of Garware Hi Tech Films Ltd is 15.0 %.
What is the Face Value of Garware Hi Tech Films Ltd?
The Face Value of Garware Hi Tech Films Ltd is 10.0.