Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:58 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532424 | NSE: GODREJCP

Godrej Consumer Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹774.89Overvalued by 22.36%vs CMP ₹998.00

P/E (52.5) × ROE (15.2%) × BV (₹119.00) × DY (2.00%)

₹326.76Overvalued by 67.26%vs CMP ₹998.00
MoS: -205.4% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹778.1522%Over (-22%)
Graham NumberEarnings₹218.3716%Over (-78.1%)
Earnings PowerEarnings₹69.7711%Over (-93%)
DCFCash Flow₹158.9513%Over (-84.1%)
Net Asset ValueAssets₹118.927%Over (-88.1%)
EV/EBITDAEnterprise₹340.989%Over (-65.8%)
Earnings YieldEarnings₹178.107%Over (-82.2%)
ROCE CapitalReturns₹294.139%Over (-70.5%)
Revenue MultipleRevenue₹210.665%Over (-78.9%)
Consensus (9 models)₹326.76100%Overvalued
Key Drivers: Wide model spread (₹70–₹778) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.4%

*Investments are subject to market risks

Investment Snapshot

60
Godrej Consumer Products Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health73/100 · Strong
ROCE 19.2% GoodROE 15.2% GoodD/E 0.08 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -4.13% (6mo) SellingDII holding up 4.30% MF buyingPromoter holding at 53.1% Stable
Earnings Quality60/100 · Moderate
OPM stable around 21% SteadyWorking capital: -81 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +7% YoY Growing
Industry Rank45/100 · Moderate
P/E 52.5 vs industry 46.9 In-lineROCE 19.2% vs industry 29.2% Average3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Godrej Consumer Products Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
0/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 52.5 vs Ind 46.9 | ROCE 19.2% | ROE 15.2% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.08x | IntCov 0.0x | Current 1.08x | Borrow/Reserve 0.34x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹1,852 Cr | CFO/NP N/A
Ownership Accumulation
-25
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -2.82 pp | DII +2.91 pp | Prom -0.01 pp
Business Momentum
+25
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +7.2% | Q NP +8.5% | Q OPM +2.0 pp
Derived FieldValueHow it is derived
Valuation Gap %-67.3%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.34xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-2.82 ppLatest FII% minus previous FII%
DII Change+2.91 ppLatest DII% minus previous DII%
Promoter Change-0.01 ppLatest promoter% minus previous promoter%
Shareholder Count Change-7,778Latest shareholder count minus previous count
Quarterly Sales Change+7.2%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+8.5%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+2.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:58 am

Market Cap 1,02,074 Cr.
Current Price 998
Intrinsic Value₹326.76
High / Low 1,309/981
Stock P/E52.5
Book Value 119
Dividend Yield2.00 %
ROCE19.2 %
ROE15.2 %
Face Value 1.00
PEG Ratio124.78

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Godrej Consumer Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Godrej Consumer Products Ltd 1,02,074 Cr. 998 1,309/98152.5 1192.00 %19.2 %15.2 % 1.00
Dabur India Ltd 73,599 Cr. 415 577/40139.6 61.81.93 %20.2 %17.0 % 1.00
Colgate-Palmolive (India) Ltd 49,493 Cr. 1,820 2,747/1,78237.1 58.22.80 %105 %81.2 % 1.00
Procter & Gamble Hygiene and Health Care Ltd 31,636 Cr. 9,748 14,543/8,97936.8 2871.74 %104 %75.7 % 10.0
Godrej Industries Ltd 28,017 Cr. 832 1,392/74427.8 3090.00 %7.83 %9.64 % 1.00
Industry Average60,427.93 Cr1,572.1446.89111.991.02%29.21%23.91%4.94

All Competitor Stocks of Godrej Consumer Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 3,5993,2003,4493,6023,6603,3863,3323,6663,7683,5983,6623,8254,099
Expenses 2,8722,5592,8062,8982,8192,6302,6072,9073,0122,8392,9673,0923,219
Operating Profit 727641643704841756724760756759695733880
OPM % 20%20%19%20%23%22%22%21%20%21%19%19%21%
Other Income 3636-135363-2,312578077426533-35
Interest 40537477677888839090867679
Depreciation 57697661545049506273596666
Profit before tax 665556480619783-1,684644707682639614625700
Tax % 18%19%34%30%26%12%30%30%27%36%26%27%29%
Net Profit 546452319433581-1,893451491498412452459498
EPS in Rs 5.344.423.124.235.68-18.514.414.804.874.034.424.494.87

Last Updated: February 5, 2026, 8:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7,5998,2738,4249,2689,84710,3149,91111,02912,27613,31614,09614,36415,184
Expenses 6,4306,8946,7667,3617,7638,1837,7578,6299,86710,87311,13911,34912,116
Operating Profit 1,1691,3791,6571,9072,0842,1322,1542,3992,4092,4432,9573,0153,068
OPM % 15%17%20%21%21%21%22%22%20%18%21%21%20%
Other Income 6273-26276283362322378114-2,209252105
Interest 120112128154173238228138122188310361331
Depreciation 8291101142156170197204210236241234264
Profit before tax 1,0301,2491,1671,6872,0392,0851,7602,0802,1552,1331982,6722,578
Tax % 20%22%29%22%20%-12%15%17%17%20%383%31%
Net Profit 8199768311,3081,6342,3421,4971,7211,7831,702-5611,8521,822
EPS in Rs 7.448.888.1012.7615.9922.9114.6416.8317.4416.65-5.4818.1117.81
Dividend Payout % 24%21%24%39%42%44%55%0%0%0%-274%138%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)19.17%-14.86%57.40%24.92%43.33%-36.08%14.96%3.60%-4.54%-132.96%430.12%
Change in YoY Net Profit Growth (%)0.00%-34.03%72.26%-32.48%18.41%-79.41%51.04%-11.36%-8.15%-128.42%563.09%

Godrej Consumer Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:8%
3 Years:5%
TTM:5%
Compounded Profit Growth
10 Years:8%
5 Years:4%
3 Years:2%
TTM:8%
Stock Price CAGR
10 Years:12%
5 Years:14%
3 Years:11%
1 Year:-15%
Return on Equity
10 Years:13%
5 Years:6%
3 Years:-1%
Last Year:15%

Last Updated: September 5, 2025, 5:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:18 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3434343468102102102102102102102102
Reserves 3,7414,2774,2335,2686,1907,1657,7969,33711,45413,69212,49611,89712,061
Borrowings 2,3732,7172,8914,0013,5083,3823,5751,8641,7041,1303,2224,0094,113
Other Liabilities 2,1712,0972,5213,6374,0983,4453,4072,9412,8222,5132,5713,2893,624
Total Liabilities 8,3209,1259,67912,94013,86414,09414,88014,24416,08217,43718,39219,29819,901
Fixed Assets 5,1215,5515,9318,0838,3158,6709,2318,9059,2199,93410,44010,67611,248
CWIP 1672254497845257571164583464406
Investments 1361861909349975166726791,0153,0293,5043,6452,325
Other Assets 2,8953,1643,5143,8264,4684,8554,9204,6025,7314,4294,3654,5135,922
Total Assets 8,3209,1259,67912,94013,86414,09414,88014,24416,08217,43718,39219,29819,901

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1,1161,0278471,8601,7231,7291,5882,0301,4512,1512,0702,577
Cash from Investing Activity + -494-1,236-622-2,243-336274-552-292-844-1,754-3,435-343
Cash from Financing Activity + -620-12-202665-1,384-2,039-1,295-1,816-380-7941,406-2,181
Net Cash Flow 1-221232823-36-259-79227-3984152
Free Cash Flow 9838146391,6801,4121,5211,4361,8661,4532,1582,1012,018
CFO/OP 116%93%71%119%102%102%90%101%79%105%83%101%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.00-1.00-1.00-3.00-1.00-1.00-1.001.001.001.00-1.00-1.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 353648414646433333344046
Inventory Days 111102123125135125146127128847379
Days Payable 1271031401522012042121491309997120
Cash Conversion Cycle 20343213-20-33-24113119166
Working Capital Days -33-25-6-22-31-20-42-33-7-2-60-81
ROCE %18%20%23%22%21%20%19%20%19%17%19%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.22%63.22%63.21%63.21%63.21%63.01%63.00%53.04%53.07%53.07%53.07%53.06%
FIIs 23.72%23.53%23.51%22.94%22.56%22.42%22.03%20.68%19.54%19.35%18.23%15.41%
DIIs 7.11%7.37%7.65%8.38%8.94%9.30%9.61%11.03%12.19%12.40%13.58%16.49%
Public 5.95%5.87%5.62%5.44%5.27%5.26%5.36%15.25%15.20%15.18%15.11%15.06%
No. of Shareholders 2,08,9672,00,5031,98,7411,87,0881,87,6921,89,7491,92,4212,25,1822,35,6212,28,6522,27,5052,19,727

Shareholding Pattern Chart

No. of Shareholders

Godrej Consumer Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid Cap Fund 7,224,669 0.9 833.86,796,0392026-02-23 00:43:306.31%
HDFC Small Cap Fund 5,198,413 1.62 599.954,998,4132026-02-23 00:43:304%
SBI Large & Midcap Fund 4,700,000 1.45 542.432,900,0002025-12-08 04:53:4362.07%
Mirae Asset Large Cap Fund 4,446,241 1.27 513.145,232,8312026-02-23 00:43:30-15.03%
Aditya Birla Sun Life Flexi Cap Fund 4,250,000 1.99 490.494,100,0002026-01-25 11:03:143.66%
ICICI Prudential Focused Equity Fund 3,721,809 2.88 429.534,672,0192026-02-23 00:43:30-20.34%
Aditya Birla Sun Life Large Cap Fund 3,614,237 1.37 417.123,344,2372025-12-15 01:56:128.07%
Kotak Flexicap Fund 2,500,000 0.51 288.53N/AN/AN/A
Aditya Birla Sun Life ELSS Tax Saver Fund 2,474,414 1.9 285.57N/AN/AN/A
Nippon India Large Cap Fund 2,050,000 0.47 236.591,300,0002025-12-08 04:53:4357.69%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 18.11-5.4816.6517.4416.83
Diluted EPS (Rs.) 18.11-5.4816.6517.4416.83
Cash EPS (Rs.) 20.39-3.1218.9619.4918.82
Book Value[Excl.RevalReserv]/Share (Rs.) 117.34123.18134.88113.0192.31
Book Value[Incl.RevalReserv]/Share (Rs.) 117.34123.18134.88113.0192.31
Revenue From Operations / Share (Rs.) 140.41137.82130.20120.05107.86
PBDIT / Share (Rs.) 32.4531.4125.4124.3024.01
PBIT / Share (Rs.) 30.1629.0523.1022.2522.02
PBT / Share (Rs.) 26.121.9420.8521.0720.35
Net Profit / Share (Rs.) 18.11-5.4816.6517.4416.83
NP After MI And SOA / Share (Rs.) 18.11-5.4816.6517.4416.83
PBDIT Margin (%) 23.1022.7819.5120.2422.26
PBIT Margin (%) 21.4721.0817.7418.5320.41
PBT Margin (%) 18.601.4016.0117.5518.86
Net Profit Margin (%) 12.89-3.9712.7814.5215.60
NP After MI And SOA Margin (%) 12.89-3.9712.7814.5215.60
Return on Networth / Equity (%) 15.43-4.4412.3415.4318.23
Return on Capital Employeed (%) 24.2123.0216.6218.7022.18
Return On Assets (%) 9.41-3.039.7211.0512.04
Long Term Debt / Equity (X) 0.000.000.010.030.05
Total Debt / Equity (X) 0.320.250.070.130.08
Asset Turnover Ratio (%) 0.750.780.570.600.55
Current Ratio (X) 1.060.991.761.431.08
Quick Ratio (X) 0.850.761.300.890.66
Inventory Turnover Ratio (X) 10.684.042.472.441.99
Dividend Payout Ratio (NP) (%) 138.05-91.230.000.000.00
Dividend Payout Ratio (CP) (%) 122.57-160.020.000.000.00
Earning Retention Ratio (%) -38.05191.230.000.000.00
Cash Earning Retention Ratio (%) -22.57260.020.000.000.00
Interest Coverage Ratio (X) 9.4810.8414.7922.5619.39
Interest Coverage Ratio (Post Tax) (X) 6.477.4711.0017.2714.94
Enterprise Value (Cr.) 121934.54130631.5899676.3976903.4574602.00
EV / Net Operating Revenue (X) 8.499.277.496.266.76
EV / EBITDA (X) 36.7440.6638.3530.9530.38
MarketCap / Net Operating Revenue (X) 8.259.087.446.226.76
Retention Ratios (%) -38.05191.230.000.000.00
Price / BV (X) 9.8710.167.186.617.89
Price / Net Operating Revenue (X) 8.259.087.446.226.76
EarningsYield 0.010.000.010.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Godrej Consumer Products Ltd. is a Public Limited Listed company incorporated on 29/11/2000 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24246MH2000PLC129806 and registration number is 129806. Currently Company is involved in the business activities of Manufacture of soap all forms. Company's Total Operating Revenue is Rs. 8910.15 Cr. and Equity Capital is Rs. 102.30 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Personal CareGodrej One, 4th Floor, Pirojshanagar, Mumbai Maharashtra 400079Contact not found
Management
NamePosition Held
Ms. Nisaba GodrejExecutive Chairperson
Mr. Sudhir SitapatiManaging Director & CEO
Ms. Tanya DubashNon Executive Director
Mr. Pirojsha GodrejNon Executive Director
Mr. Nadir GodrejNon Executive Director
Mr. Sumeet NarangIndependent Director
Ms. Pippa Tubman ArmerdingIndependent Director
Ms. Shalini PuchalapalliIndependent Director
Ms. Amisha JainIndependent Director
Mr. Aditya SehgalIndependent Director

FAQ

What is the intrinsic value of Godrej Consumer Products Ltd and is it undervalued?

As of 05 April 2026, Godrej Consumer Products Ltd's intrinsic value is ₹326.76, which is 67.26% lower than the current market price of ₹998.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.2 %), book value (₹119), dividend yield (2.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Godrej Consumer Products Ltd?

Godrej Consumer Products Ltd is trading at ₹998.00 as of 05 April 2026, with a FY2026-2027 high of ₹1,309 and low of ₹981. The stock is currently near its 52-week low. Market cap stands at ₹1,02,074 Cr..

How does Godrej Consumer Products Ltd's P/E ratio compare to its industry?

Godrej Consumer Products Ltd has a P/E ratio of 52.5, which is above the industry average of 46.89. The premium over industry average may reflect growth expectations or speculative interest.

Is Godrej Consumer Products Ltd financially healthy?

Key indicators for Godrej Consumer Products Ltd: ROCE of 19.2 % indicates efficient capital utilization; ROE of 15.2 % shows strong shareholder returns. Dividend yield is 2.00 %.

Is Godrej Consumer Products Ltd profitable and how is the profit trend?

Godrej Consumer Products Ltd reported a net profit of ₹1,852 Cr in Mar 2025 on revenue of ₹14,364 Cr. Compared to ₹1,783 Cr in Mar 2022, the net profit shows an improving trend.

Does Godrej Consumer Products Ltd pay dividends?

Godrej Consumer Products Ltd has a dividend yield of 2.00 % at the current price of ₹998.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Godrej Consumer Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports