Granules India Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 8:40 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price815₹ per share

Reported P/E34.2Times

Book value per share205₹ per share

Reported ROCE15.5 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹1,477.00 crore in Jun 2026, compared with ₹1,210.00 crore in Jun 2025. The change was an increase of ₹267.00 crore. Year-on-year change: +22.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹180.00 crore in Jun 2026, compared with ₹113.00 crore in Jun 2025. The change was an increase of ₹67.00 crore. Year-on-year change: +59.3%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹5,366.00 crore in Mar 2026, compared with ₹4,482.00 crore in Mar 2025. The change was an increase of ₹884.00 crore. Year-on-year change: +19.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹595.00 crore in Mar 2026, compared with ₹502.00 crore in Mar 2025. The change was an increase of ₹93.00 crore. Year-on-year change: +18.5%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 9.34% in Jun 2025 to 12.19% in Jun 2026: 2.85 percentage points higher.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹5,633.00 crore, compared with ₹4,512.00 crore across the preceding four quarters. The change was 24.8%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹793.00 crore and net profit was ₹595.00 crore. Operating cash flow ÷ net profit was 1.33 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹1,512.00 crore in Mar 2026, compared with ₹1,455.00 crore in Mar 2025. The change was an increase of ₹57.00 crore. Year-on-year change: +3.9%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 38.02% in Mar 2026 to 38.01% in Jun 2026, a change of -0.01 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 15.31% in Mar 2026 to 17.50% in Jun 2026, a change of +2.19 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 17.01% in Mar 2026 to 16.11% in Jun 2026, a change of -0.90 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 18:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 8:40 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	22,234 Cr.
Current Price	815
High / Low	924/520
Stock P/E	34.2
Book Value	205
Dividend Yield	0.21 %
ROCE	15.5 %
ROE	13.8 %
Face Value	1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Granules India Ltd	22,234 Cr.	815	924/520	34.2	205	0.21 %	15.5 %	13.8 %	1.00
Shilpa Medicare Ltd	19,964 Cr.	1,022	1,096/260	70.2	132	0.06 %	10.9 %	8.99 %	1.00
Acutaas Chemicals Ltd	25,039 Cr.	3,057	3,740/1,380	64.8	202	0.08 %	31.6 %	24.0 %	5.00
Caplin Point Laboratories Ltd	18,691 Cr.	2,461	2,991/1,500	28.1	443	0.33 %	24.2 %	20.9 %	2.00
Neuland Laboratories Ltd	26,802 Cr.	20,890	24,235/11,500	53.8	1,461	0.16 %	26.5 %	21.2 %	10.0
Industry Average	17,127.26 Cr	1,216.62		53.25	211.24	0.40%	26.16%	16.59%	6.06

All Competitor Stocks of Granules India Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	986	1,189	1,156	1,176	1,180	967	1,138	1,197	1,210	1,297	1,388	1,471	1,477
Expenses	849	977	905	920	921	763	907	945	963	1,019	1,080	1,119	1,138
Operating Profit	137	213	250	256	259	203	230	252	247	278	308	352	339
OPM %	14%	18%	22%	22%	22%	21%	20%	21%	20%	21%	22%	24%	23%
Other Income	0	2	1	2	2	3	6	33	-10	-1	-4	25	2
Interest	22	26	29	29	27	26	27	24	24	29	29	33	21
Depreciation	49	53	52	53	53	53	57	64	69	72	74	82	80
Profit before tax	65	136	170	176	181	128	153	198	145	176	202	262	240
Tax %	27%	25%	26%	26%	26%	24%	23%	23%	22%	26%	26%	23%	25%
Net Profit	48	102	126	130	135	97	118	152	113	131	150	202	180
EPS in Rs	1.98	4.21	5.18	5.35	5.56	4.01	4.85	6.27	4.64	5.38	6.19	8.13	7.26

Last Updated: September 29, 2026, 9:15 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 3:07 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,292	1,357	1,411	1,685	2,279	2,599	3,238	3,765	4,512	4,506	4,482	5,366	5,632
Expenses	1,082	1,081	1,112	1,406	1,895	2,073	2,382	3,038	3,597	3,648	3,534	4,177	4,355
Operating Profit	210	276	299	278	384	526	856	727	915	858	948	1,188	1,277
OPM %	16%	20%	21%	17%	17%	20%	26%	19%	20%	19%	21%	22%	23%
Other Income	3	5	35	27	75	90	26	13	12	2	41	7	22
Interest	32	37	32	33	28	27	26	23	56	106	103	114	112
Depreciation	53	58	72	76	105	137	151	159	184	207	226	296	307
Profit before tax	128	186	230	196	326	451	704	558	687	547	660	785	881
Tax %	29%	33%	28%	32%	27%	26%	22%	26%	25%	26%	24%	24%
Net Profit	91	123	165	133	236	335	549	413	517	405	502	595	662
EPS in Rs	4.45	5.68	7.19	5.22	9.30	13.19	22.18	16.64	21.34	16.72	20.68	24.01	26.96
Dividend Payout %	11%	11%	13%	19%	11%	8%	7%	9%	7%	9%	7%	7%

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	35.16%	34.15%	-19.39%	77.44%	41.95%	63.88%	-24.77%	25.18%	-21.66%	23.95%	18.53%
Change in YoY Net Profit Growth (%)	0.00%	-1.02%	-53.54%	96.84%	-35.49%	21.93%	-88.65%	49.95%	-46.85%	45.61%	-5.42%

Granules India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2015-2016 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	12%
3 Years:	6%
TTM:	-4%

Compounded Profit Growth
10 Years:	18%
5 Years:	9%
3 Years:	5%
TTM:	-3%

Stock Price CAGR
10 Years:	16%
5 Years:	8%
3 Years:	19%
1 Year:	-27%

Return on Equity
10 Years:	17%
5 Years:	17%
3 Years:	15%
Last Year:	14%

Last Updated: September 5, 2025, 5:15 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 4, 2026, 6:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	20	22	23	25	25	25	25	25	24	24	24	25
Reserves	411	640	881	1,279	1,504	1,818	2,149	2,562	2,811	3,201	3,691	5,060
Borrowings	482	641	656	978	991	892	849	1,106	1,136	1,315	1,455	1,512
Other Liabilities	289	260	319	388	458	487	690	819	932	957	1,051	1,086
Total Liabilities	1,203	1,563	1,879	2,670	2,979	3,223	3,713	4,512	4,903	5,498	6,221	7,683
Fixed Assets	617	560	644	777	944	1,204	1,332	1,541	1,911	2,096	2,426	3,250
CWIP	62	77	267	515	496	294	239	356	239	272	440	410
Investments	0	70	108	157	210	19	19	20	21	22	22	1
Other Assets	524	856	859	1,222	1,328	1,706	2,123	2,594	2,732	3,109	3,333	4,022
Total Assets	1,203	1,563	1,879	2,670	2,979	3,223	3,713	4,512	4,903	5,498	6,221	7,683

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	150	151	188	-1	262	476	432	332	739	439	867	793
Cash from Investing Activity +	-146	-162	-326	-462	-270	-160	-277	-379	-192	-358	-689	-758
Cash from Financing Activity +	19	86	56	529	-17	-213	-299	190	-440	8	-93	379
Net Cash Flow	24	75	-82	66	-25	103	-144	143	107	90	85	414
Free Cash Flow	3	-10	-127	-447	-17	292	161	-65	328	61	297	239
CFO/OP	87%	72%	83%	21%	91%	113%	73%	66%	100%	73%	107%	87%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	3.00	-10.00	-127.00	-447.00	-17.00	292.00	161.00	-65.00	328.00	61.00	297.00	239.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	37	39	101	108	136	108	93	86	90	77	80	77
Inventory Days	99	110	128	145	114	112	125	205	190	182	235	284
Days Payable	77	92	91	116	112	94	102	142	124	124	135	154
Cash Conversion Cycle	59	57	138	137	138	126	116	150	156	135	179	207
Working Capital Days	14	6	9	-2	42	48	63	62	44	36	35	42
ROCE %	20%	19%	20%	18%	12%	15%	17%	25%	17%	19%	15%	15%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	41.97%	41.97%	41.96%	38.87%	38.87%	38.85%	38.83%	38.82%	38.81%	38.81%	38.02%	38.01%
FIIs	21.48%	18.78%	19.57%	20.39%	19.49%	15.87%	15.14%	13.24%	14.09%	13.55%	15.31%	17.50%
DIIs	7.06%	10.16%	10.70%	14.11%	14.85%	19.57%	22.45%	23.52%	17.91%	17.47%	17.01%	16.11%
Public	29.51%	29.10%	27.77%	26.61%	26.80%	25.71%	23.56%	24.41%	29.17%	30.15%	29.67%	28.36%
No. of Shareholders	2,07,055	1,90,691	1,82,142	1,79,870	2,02,198	1,77,554	1,69,802	1,69,700	1,65,542	1,63,184	1,60,286	1,69,422

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Aditya Birla Sun Life Value Fund	2,409,608	2.2	137.49	2,441,258	2026-02-23 00:33:13	-1.3%
Edelweiss Balanced Advantage Fund	2,179,353	0.95	124.35	2,209,668	2026-02-23 00:33:13	-1.37%
Old Bridge Focused Fund	1,582,000	3.73	90.27	N/A	N/A	N/A
Aditya Birla Sun Life Small Cap Fund	1,106,670	1.32	63.15	N/A	N/A	N/A
Tata Aggressive Hybrid Fund	1,092,055	1.55	62.31	1,100,000	2026-02-23 00:33:13	-0.72%
Aditya Birla Sun Life Multi-Cap Fund	1,038,748	0.91	59.27	N/A	N/A	N/A
Tata Mid Cap Fund	1,000,767	1.07	57.1	N/A	N/A	N/A
Tata Large Cap Fund	533,136	1.1	30.42	N/A	N/A	N/A
Aditya Birla Sun Life Dividend Yield Fund	250,000	0.94	14.27	N/A	N/A	N/A
Edelweiss Aggressive Hybrid Fund	167,977	0.28	9.58	335,000	2026-02-23 00:33:13	-49.86%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	20.69	16.73	21.05	16.66	22.05
Diluted EPS (Rs.)	20.68	16.72	21.00	16.60	21.95
Cash EPS (Rs.)	29.98	25.28	28.97	23.04	28.30
Book Value[Excl.RevalReserv]/Share (Rs.)	153.19	133.08	117.13	104.32	87.75
Book Value[Incl.RevalReserv]/Share (Rs.)	153.19	133.08	117.13	104.32	87.75
Revenue From Operations / Share (Rs.)	184.78	185.93	186.41	151.81	130.72
PBDIT / Share (Rs.)	39.51	35.50	38.32	29.83	35.62
PBIT / Share (Rs.)	30.21	26.94	30.70	23.44	29.50
PBT / Share (Rs.)	27.22	22.58	28.39	22.50	28.44
Net Profit / Share (Rs.)	20.68	16.72	21.34	16.64	22.18
NP After MI And SOA / Share (Rs.)	20.68	16.72	21.34	16.64	22.18
PBDIT Margin (%)	21.37	19.09	20.55	19.65	27.24
PBIT Margin (%)	16.34	14.49	16.46	15.43	22.56
PBT Margin (%)	14.73	12.14	15.23	14.82	21.75
Net Profit Margin (%)	11.19	8.99	11.44	10.96	16.97
NP After MI And SOA Margin (%)	11.19	8.99	11.44	10.96	16.97
Return on Networth / Equity (%)	13.49	12.56	18.22	15.95	25.28
Return on Capital Employeed (%)	17.24	18.99	24.04	20.24	28.76
Return On Assets (%)	8.02	7.34	10.53	9.14	14.79
Long Term Debt / Equity (X)	0.08	0.02	0.05	0.09	0.15
Total Debt / Equity (X)	0.34	0.37	0.37	0.42	0.38
Asset Turnover Ratio (%)	0.76	0.86	0.87	0.80	0.90
Current Ratio (X)	1.56	1.40	1.42	1.53	1.70
Quick Ratio (X)	0.88	0.77	0.78	0.92	1.04
Inventory Turnover Ratio (X)	3.39	1.80	2.67	2.72	3.34
Dividend Payout Ratio (NP) (%)	7.24	8.95	3.60	9.00	4.50
Dividend Payout Ratio (CP) (%)	5.00	5.92	2.65	6.50	3.53
Earning Retention Ratio (%)	92.76	91.05	96.40	91.00	95.50
Cash Earning Retention Ratio (%)	95.00	94.08	97.35	93.50	96.47
Interest Coverage Ratio (X)	9.28	8.13	16.58	31.87	33.56
Interest Coverage Ratio (Post Tax) (X)	5.56	4.83	10.24	18.78	21.90
Enterprise Value (Cr.)	12503.53	11257.54	7783.15	8280.28	8079.39
EV / Net Operating Revenue (X)	2.79	2.50	1.73	2.20	2.50
EV / EBITDA (X)	13.05	13.08	8.39	11.19	9.16
MarketCap / Net Operating Revenue (X)	2.64	2.31	1.56	2.02	2.32
Retention Ratios (%)	92.75	91.04	96.39	90.99	95.49
Price / BV (X)	3.18	3.23	2.48	2.94	3.46
Price / Net Operating Revenue (X)	2.64	2.31	1.56	2.02	2.32
EarningsYield	0.04	0.03	0.07	0.05	0.07