Share Price and Basic Stock Data
Last Updated: January 22, 2026, 11:26 pm
| PEG Ratio | -4.14 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Grasim Industries Ltd, a key player in the cement sector, reported a market capitalization of ₹1,86,079 Cr and a current share price of ₹2,733. The company’s sales demonstrated a robust upward trajectory, with total sales reaching ₹1,17,627 Cr for the fiscal year ending March 2023, marking a significant increase from ₹95,701 Cr in the previous fiscal year. This growth trend continued into the trailing twelve months (TTM), where sales rose further to ₹1,59,663 Cr. Quarterly sales figures also reflected this momentum, with the most recent reported sales of ₹30,221 Cr in September 2023. The operating profit margin (OPM) stood at 19%, indicating a stable profitability profile. The company’s ability to achieve sales growth in a competitive market reflects its strong operational strategies and brand strength within the cement industry.
Profitability and Efficiency Metrics
Grasim’s profitability metrics indicate a challenging yet improving landscape. The net profit for the fiscal year ending March 2023 was reported at ₹11,078 Cr, with a net profit margin of 9.24%. However, this margin has shown a decline compared to the previous year, where it was 11.31%. The company reported an interest coverage ratio (ICR) of 2.38x, suggesting that its earnings are sufficient to cover interest obligations, although this remains lower than the ideal threshold of 3x often considered as a safety buffer. The return on equity (ROE) was recorded at 3.95%, while the return on capital employed (ROCE) stood at 7.50%, both indicating room for improvement. Operating expenses also rose, reflecting cost pressures in the sector. The cash conversion cycle (CCC) of 25 days is relatively efficient, suggesting effective management of working capital.
Balance Sheet Strength and Financial Ratios
Grasim’s balance sheet reflects a mixed scenario of strength and concern. The company’s total borrowings rose significantly to ₹2,05,403 Cr, marking an increase from ₹1,86,326 Cr in the previous year. This rise in debt has led to a total debt-to-equity ratio of 1.88x, indicating a higher reliance on debt financing compared to equity. Despite this, the company maintained reserves of ₹99,482 Cr, showcasing a solid equity base. The price-to-book value (P/BV) ratio stood at 1.82x, suggesting that the stock is trading at a premium to its book value, which may indicate investor confidence. However, the current ratio of 0.89x highlights potential liquidity concerns, as it falls below the ideal benchmark of 1. The company’s asset turnover ratio of 0.32% indicates that it is generating lower revenue per unit of assets compared to sector averages.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Grasim Industries indicates a stable distribution of ownership among promoters, institutional investors, and the public. Promoters held a 43.11% stake in the company as of September 2025, reflecting a consistent commitment to the business. Foreign institutional investors (FIIs) increased their stake to 14.37%, while domestic institutional investors (DIIs) accounted for 17.27%. The public shareholding stood at 24.92%, with a total of 2,44,718 shareholders. This diversified ownership structure enhances investor confidence, as institutional participation often signals trust in the company’s long-term prospects. However, the declining trend in public shareholding from 27.88% in December 2022 to the current level may raise concerns regarding retail investor sentiment towards the stock.
Outlook, Risks, and Final Insight
Grasim Industries faces a dual-edged outlook, characterized by growth potential and inherent risks. On the upside, the projected increase in cement demand due to infrastructure projects can bolster sales, leveraging the company’s established market position. However, rising debt levels pose a significant risk, particularly in a high-interest environment, which could constrain profitability. Additionally, volatility in raw material prices could further pressure margins, as evidenced by the fluctuating operating profit margins seen over recent quarters. The company’s ability to manage costs while capitalizing on growth opportunities will be pivotal. Overall, while Grasim Industries is well-positioned to benefit from market dynamics, ongoing financial prudence and operational efficiency will be critical in navigating the challenges ahead.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bheema Cements Ltd | 52.7 Cr. | 16.2 | 19.5/16.2 | 0.60 | 0.00 % | 13.1 % | 108 % | 10.0 | |
| UltraTech Cement Ltd | 3,64,513 Cr. | 12,364 | 13,102/10,048 | 49.7 | 2,444 | 0.63 % | 10.9 % | 9.29 % | 10.0 |
| The Ramco Cements Ltd | 25,577 Cr. | 1,083 | 1,209/788 | 133 | 322 | 0.18 % | 4.83 % | 1.56 % | 1.00 |
| The India Cements Ltd | 14,229 Cr. | 459 | 490/239 | 325 | 0.00 % | 5.49 % | 8.83 % | 10.0 | |
| Star Cement Ltd | 8,655 Cr. | 214 | 309/197 | 28.6 | 74.4 | 0.47 % | 8.39 % | 6.05 % | 1.00 |
| Industry Average | 38,389.38 Cr | 1,956.13 | 36.70 | 573.47 | 0.56% | 8.79% | 85.81% | 7.13 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27,486 | 28,638 | 33,462 | 31,065 | 30,221 | 31,965 | 37,727 | 34,610 | 34,223 | 35,378 | 44,267 | 40,118 | 39,900 |
| Expenses | 22,894 | 23,775 | 27,332 | 24,708 | 24,173 | 25,073 | 29,835 | 27,927 | 28,197 | 28,575 | 35,517 | 31,296 | 32,228 |
| Operating Profit | 4,591 | 4,863 | 6,131 | 6,357 | 6,048 | 6,893 | 7,892 | 6,682 | 6,026 | 6,804 | 8,750 | 8,822 | 7,671 |
| OPM % | 17% | 17% | 18% | 20% | 20% | 22% | 21% | 19% | 18% | 19% | 20% | 22% | 19% |
| Other Income | 254 | 2,972 | 308 | 296 | 285 | 256 | -48 | 247 | 403 | 382 | 485 | 372 | 406 |
| Interest | 1,373 | 1,608 | 1,816 | 2,032 | 2,226 | 2,433 | 2,586 | 2,795 | 3,027 | 3,270 | 3,407 | 3,551 | 3,669 |
| Depreciation | 1,116 | 1,139 | 1,207 | 1,183 | 1,245 | 1,244 | 1,329 | 1,443 | 1,572 | 1,608 | 1,831 | 1,810 | 1,899 |
| Profit before tax | 2,356 | 5,087 | 3,415 | 3,438 | 2,862 | 3,472 | 3,928 | 2,691 | 1,830 | 2,308 | 3,996 | 3,834 | 2,510 |
| Tax % | 36% | 12% | 31% | 25% | 29% | 25% | 31% | 23% | 46% | 25% | 26% | 28% | 40% |
| Net Profit | 1,509 | 4,455 | 2,356 | 2,576 | 2,024 | 2,603 | 2,722 | 2,066 | 983 | 1,734 | 2,973 | 2,767 | 1,498 |
| EPS in Rs | 14.83 | 36.97 | 20.12 | 23.17 | 17.10 | 22.25 | 20.80 | 16.33 | 4.78 | 12.45 | 21.98 | 20.85 | 8.13 |
Last Updated: January 1, 2026, 2:16 pm
Below is a detailed analysis of the quarterly data for Grasim Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 39,900.00 Cr.. The value appears to be declining and may need further review. It has decreased from 40,118.00 Cr. (Jun 2025) to 39,900.00 Cr., marking a decrease of 218.00 Cr..
- For Expenses, as of Sep 2025, the value is 32,228.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 31,296.00 Cr. (Jun 2025) to 32,228.00 Cr., marking an increase of 932.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 7,671.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8,822.00 Cr. (Jun 2025) to 7,671.00 Cr., marking a decrease of 1,151.00 Cr..
- For OPM %, as of Sep 2025, the value is 19.00%. The value appears to be declining and may need further review. It has decreased from 22.00% (Jun 2025) to 19.00%, marking a decrease of 3.00%.
- For Other Income, as of Sep 2025, the value is 406.00 Cr.. The value appears strong and on an upward trend. It has increased from 372.00 Cr. (Jun 2025) to 406.00 Cr., marking an increase of 34.00 Cr..
- For Interest, as of Sep 2025, the value is 3,669.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,551.00 Cr. (Jun 2025) to 3,669.00 Cr., marking an increase of 118.00 Cr..
- For Depreciation, as of Sep 2025, the value is 1,899.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,810.00 Cr. (Jun 2025) to 1,899.00 Cr., marking an increase of 89.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 2,510.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,834.00 Cr. (Jun 2025) to 2,510.00 Cr., marking a decrease of 1,324.00 Cr..
- For Tax %, as of Sep 2025, the value is 40.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Jun 2025) to 40.00%, marking an increase of 12.00%.
- For Net Profit, as of Sep 2025, the value is 1,498.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,767.00 Cr. (Jun 2025) to 1,498.00 Cr., marking a decrease of 1,269.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 8.13. The value appears to be declining and may need further review. It has decreased from 20.85 (Jun 2025) to 8.13, marking a decrease of 12.72.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:18 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28,331 | 31,734 | 34,487 | 36,068 | 55,894 | 77,200 | 68,252 | 76,404 | 95,701 | 117,627 | 130,978 | 148,478 | 159,663 |
| Expenses | 23,416 | 26,590 | 28,576 | 28,682 | 44,281 | 60,560 | 57,880 | 57,769 | 75,270 | 96,038 | 103,783 | 120,216 | 127,616 |
| Operating Profit | 4,915 | 5,144 | 5,911 | 7,387 | 11,612 | 16,640 | 10,373 | 18,635 | 20,431 | 21,589 | 27,195 | 28,262 | 32,048 |
| OPM % | 17% | 16% | 17% | 20% | 21% | 22% | 15% | 24% | 21% | 18% | 21% | 19% | 20% |
| Other Income | 576 | 530 | 1,320 | 1,076 | 410 | -1,846 | 7,076 | 1,130 | 1,648 | 3,733 | 783 | 1,517 | 1,646 |
| Interest | 447 | 667 | 718 | 702 | 3,663 | 6,060 | 6,890 | 5,723 | 4,776 | 6,044 | 9,277 | 12,500 | 13,897 |
| Depreciation | 1,457 | 1,563 | 1,834 | 1,808 | 2,724 | 3,571 | 4,004 | 4,033 | 4,161 | 4,552 | 5,001 | 6,454 | 7,148 |
| Profit before tax | 3,586 | 3,443 | 4,679 | 5,952 | 5,635 | 5,163 | 6,554 | 10,009 | 13,143 | 14,727 | 13,700 | 10,825 | 12,648 |
| Tax % | 20% | 30% | 26% | 29% | 35% | 47% | -1% | 30% | 15% | 25% | 28% | 28% | |
| Net Profit | 2,954 | 2,582 | 3,455 | 4,246 | 3,688 | 2,745 | 6,639 | 6,987 | 11,206 | 11,078 | 9,926 | 7,756 | 8,973 |
| EPS in Rs | 43.66 | 36.75 | 51.15 | 65.64 | 39.43 | 24.91 | 64.90 | 63.30 | 110.96 | 100.33 | 85.42 | 54.46 | 63.41 |
| Dividend Payout % | 9% | 9% | 9% | 8% | 15% | 27% | 6% | 14% | 9% | 10% | 12% | 18% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -12.59% | 33.81% | 22.89% | -13.14% | -25.57% | 141.86% | 5.24% | 60.38% | -1.14% | -10.40% | -21.86% |
| Change in YoY Net Profit Growth (%) | 0.00% | 46.40% | -10.92% | -36.04% | -12.43% | 167.43% | -136.62% | 55.14% | -61.53% | -9.26% | -11.46% |
Grasim Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | -6% |
| 3 Years: | -21% |
| TTM: | -22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 32% |
| 3 Years: | 18% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 4% |
Last Updated: September 5, 2025, 5:15 am
Balance Sheet
Last Updated: December 4, 2025, 1:18 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 92 | 93 | 93 | 131 | 132 | 132 | 132 | 132 | 132 | 133 | 136 | 136 |
| Reserves | 21,523 | 23,048 | 27,336 | 31,294 | 57,230 | 57,888 | 56,501 | 65,362 | 75,567 | 78,610 | 88,520 | 97,373 | 99,482 |
| Borrowings | 9,681 | 11,930 | 12,505 | 9,213 | 67,070 | 84,487 | 84,777 | 79,078 | 74,744 | 103,039 | 137,155 | 186,326 | 205,403 |
| Other Liabilities | 16,441 | 18,963 | 19,642 | 22,147 | 83,467 | 98,620 | 102,772 | 122,777 | 138,706 | 155,042 | 186,309 | 216,206 | 225,081 |
| Total Liabilities | 47,736 | 54,033 | 59,576 | 62,747 | 207,899 | 241,127 | 244,181 | 267,349 | 289,149 | 336,823 | 412,116 | 500,040 | 530,102 |
| Fixed Assets | 25,209 | 31,828 | 34,271 | 34,786 | 69,257 | 87,129 | 87,736 | 85,023 | 88,996 | 94,896 | 100,494 | 141,148 | 145,019 |
| CWIP | 4,045 | 2,755 | 1,788 | 1,297 | 2,290 | 2,766 | 3,904 | 5,769 | 6,615 | 7,778 | 18,358 | 14,765 | 14,333 |
| Investments | 7,611 | 7,255 | 10,601 | 14,200 | 65,995 | 62,747 | 66,337 | 88,017 | 96,766 | 105,355 | 129,306 | 140,496 | 107,901 |
| Other Assets | 10,872 | 12,194 | 12,916 | 12,464 | 70,356 | 88,484 | 86,204 | 88,540 | 96,771 | 128,793 | 163,959 | 203,632 | 262,848 |
| Total Assets | 47,736 | 54,033 | 59,576 | 62,747 | 207,899 | 241,127 | 244,181 | 267,349 | 289,149 | 336,823 | 412,116 | 500,040 | 530,102 |
Below is a detailed analysis of the balance sheet data for Grasim Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 136.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 136.00 Cr..
- For Reserves, as of Sep 2025, the value is 99,482.00 Cr.. The value appears strong and on an upward trend. It has increased from 97,373.00 Cr. (Mar 2025) to 99,482.00 Cr., marking an increase of 2,109.00 Cr..
- For Borrowings, as of Sep 2025, the value is 205,403.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 186,326.00 Cr. (Mar 2025) to 205,403.00 Cr., marking an increase of 19,077.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 225,081.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 216,206.00 Cr. (Mar 2025) to 225,081.00 Cr., marking an increase of 8,875.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 530,102.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 500,040.00 Cr. (Mar 2025) to 530,102.00 Cr., marking an increase of 30,062.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 145,019.00 Cr.. The value appears strong and on an upward trend. It has increased from 141,148.00 Cr. (Mar 2025) to 145,019.00 Cr., marking an increase of 3,871.00 Cr..
- For CWIP, as of Sep 2025, the value is 14,333.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14,765.00 Cr. (Mar 2025) to 14,333.00 Cr., marking a decrease of 432.00 Cr..
- For Investments, as of Sep 2025, the value is 107,901.00 Cr.. The value appears to be declining and may need further review. It has decreased from 140,496.00 Cr. (Mar 2025) to 107,901.00 Cr., marking a decrease of 32,595.00 Cr..
- For Other Assets, as of Sep 2025, the value is 262,848.00 Cr.. The value appears strong and on an upward trend. It has increased from 203,632.00 Cr. (Mar 2025) to 262,848.00 Cr., marking an increase of 59,216.00 Cr..
- For Total Assets, as of Sep 2025, the value is 530,102.00 Cr.. The value appears strong and on an upward trend. It has increased from 500,040.00 Cr. (Mar 2025) to 530,102.00 Cr., marking an increase of 30,062.00 Cr..
However, the Borrowings (205,403.00 Cr.) are higher than the Reserves (99,482.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.00 | -6.00 | -7.00 | -2.00 | -56.00 | -68.00 | -74.00 | -61.00 | -54.00 | -82.00 | -110.00 | -158.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32 | 30 | 32 | 30 | 34 | 32 | 31 | 21 | 21 | 18 | 19 | 23 |
| Inventory Days | 209 | 207 | 168 | 163 | 170 | 154 | 179 | 179 | 200 | 180 | 194 | 179 |
| Days Payable | 160 | 102 | 97 | 117 | 146 | 133 | 172 | 229 | 239 | 216 | 221 | 177 |
| Cash Conversion Cycle | 82 | 136 | 103 | 76 | 58 | 53 | 38 | -29 | -18 | -17 | -7 | 25 |
| Working Capital Days | 1 | -44 | -56 | -19 | -95 | -47 | -84 | -103 | -88 | -75 | -91 | -105 |
| ROCE % | 10% | 9% | 11% | 13% | 10% | 8% | 8% | 9% | 9% | 10% | 9% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Franklin India Flexi Cap Fund | 1,649,761 | 2.26 | 451.94 | 1,592,108 | 2025-12-07 06:48:42 | 3.62% |
| Quant ELSS Tax Saver Fund | 1,498,059 | 3.28 | 410.38 | 683,000 | 2025-12-07 06:48:42 | 119.34% |
| SBI Contra Fund | 1,115,585 | 0.61 | 305.6 | 1,000,000 | 2025-12-07 06:48:42 | 11.56% |
| Aditya Birla Sun Life Flexi Cap Fund | 1,079,587 | 1.19 | 295.74 | N/A | N/A | N/A |
| ICICI Prudential Multi Asset Fund | 1,042,750 | 0.38 | 285.65 | 993,538 | 2025-12-07 06:48:42 | 4.95% |
| Nippon India Focused Fund | 998,096 | 3.08 | 273.42 | N/A | N/A | N/A |
| Franklin India ELSS Tax Saver Fund | 685,013 | 2.76 | 187.65 | 658,198 | 2025-12-07 00:16:10 | 4.07% |
| ICICI Prudential Multicap Fund | 640,713 | 1.09 | 175.52 | N/A | N/A | N/A |
| ICICI Prudential Balanced Advantage Fund | 606,232 | 0.24 | 166.07 | N/A | N/A | N/A |
| Nippon India Large Cap Fund | 602,666 | 0.33 | 165.09 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 55.57 | 85.29 | 103.98 | 114.98 | 65.57 |
| Diluted EPS (Rs.) | 55.50 | 85.29 | 103.88 | 114.98 | 65.50 |
| Cash EPS (Rs.) | 204.44 | 223.47 | 234.22 | 227.66 | 164.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1432.80 | 1335.13 | 1866.80 | 1764.72 | 1558.52 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1432.80 | 1335.13 | 1866.80 | 1764.72 | 1558.52 |
| Revenue From Operations / Share (Rs.) | 2181.73 | 1972.57 | 1786.56 | 1453.76 | 1160.97 |
| PBDIT / Share (Rs.) | 436.72 | 428.60 | 382.76 | 322.84 | 299.08 |
| PBIT / Share (Rs.) | 341.89 | 353.28 | 313.63 | 259.63 | 237.78 |
| PBT / Share (Rs.) | 154.70 | 204.99 | 220.50 | 186.03 | 145.62 |
| Net Profit / Share (Rs.) | 109.61 | 148.15 | 165.09 | 164.45 | 103.30 |
| NP After MI And SOA / Share (Rs.) | 54.45 | 84.71 | 103.69 | 114.69 | 65.42 |
| PBDIT Margin (%) | 20.01 | 21.72 | 21.42 | 22.20 | 25.76 |
| PBIT Margin (%) | 15.67 | 17.90 | 17.55 | 17.85 | 20.48 |
| PBT Margin (%) | 7.09 | 10.39 | 12.34 | 12.79 | 12.54 |
| Net Profit Margin (%) | 5.02 | 7.51 | 9.24 | 11.31 | 8.89 |
| NP After MI And SOA Margin (%) | 2.49 | 4.29 | 5.80 | 7.88 | 5.63 |
| Return on Networth / Equity (%) | 3.80 | 6.34 | 8.67 | 9.97 | 6.57 |
| Return on Capital Employeed (%) | 5.86 | 7.32 | 7.71 | 7.38 | 7.27 |
| Return On Assets (%) | 0.74 | 1.36 | 2.02 | 2.60 | 1.61 |
| Long Term Debt / Equity (X) | 1.27 | 0.97 | 0.84 | 0.61 | 0.80 |
| Total Debt / Equity (X) | 1.88 | 1.52 | 1.29 | 0.96 | 0.95 |
| Asset Turnover Ratio (%) | 0.32 | 0.34 | 0.15 | 0.12 | 0.08 |
| Current Ratio (X) | 0.89 | 0.93 | 1.36 | 1.43 | 1.60 |
| Quick Ratio (X) | 0.74 | 0.78 | 1.20 | 1.27 | 1.48 |
| Inventory Turnover Ratio (X) | 10.18 | 10.60 | 2.49 | 2.61 | 1.62 |
| Dividend Payout Ratio (NP) (%) | 18.02 | 11.68 | 9.63 | 7.84 | 6.10 |
| Dividend Payout Ratio (CP) (%) | 6.57 | 6.18 | 5.77 | 5.05 | 3.14 |
| Earning Retention Ratio (%) | 81.98 | 88.32 | 90.37 | 92.16 | 93.90 |
| Cash Earning Retention Ratio (%) | 93.43 | 93.82 | 94.23 | 94.95 | 96.86 |
| Interest Coverage Ratio (X) | 2.38 | 3.07 | 4.17 | 4.45 | 3.44 |
| Interest Coverage Ratio (Post Tax) (X) | 1.62 | 2.12 | 2.81 | 3.17 | 2.21 |
| Enterprise Value (Cr.) | 413908.61 | 332695.83 | 249289.17 | 219817.67 | 190182.63 |
| EV / Net Operating Revenue (X) | 2.79 | 2.54 | 2.12 | 2.30 | 2.49 |
| EV / EBITDA (X) | 13.93 | 11.69 | 9.89 | 10.34 | 9.66 |
| MarketCap / Net Operating Revenue (X) | 1.20 | 1.16 | 0.91 | 1.15 | 1.25 |
| Retention Ratios (%) | 81.97 | 88.31 | 90.36 | 92.15 | 93.89 |
| Price / BV (X) | 1.82 | 1.71 | 1.37 | 1.45 | 1.46 |
| Price / Net Operating Revenue (X) | 1.20 | 1.16 | 0.91 | 1.15 | 1.25 |
| EarningsYield | 0.02 | 0.03 | 0.06 | 0.06 | 0.04 |
After reviewing the key financial ratios for Grasim Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 55.57. This value is within the healthy range. It has decreased from 85.29 (Mar 24) to 55.57, marking a decrease of 29.72.
- For Diluted EPS (Rs.), as of Mar 25, the value is 55.50. This value is within the healthy range. It has decreased from 85.29 (Mar 24) to 55.50, marking a decrease of 29.79.
- For Cash EPS (Rs.), as of Mar 25, the value is 204.44. This value is within the healthy range. It has decreased from 223.47 (Mar 24) to 204.44, marking a decrease of 19.03.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,432.80. It has increased from 1,335.13 (Mar 24) to 1,432.80, marking an increase of 97.67.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,432.80. It has increased from 1,335.13 (Mar 24) to 1,432.80, marking an increase of 97.67.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,181.73. It has increased from 1,972.57 (Mar 24) to 2,181.73, marking an increase of 209.16.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 436.72. This value is within the healthy range. It has increased from 428.60 (Mar 24) to 436.72, marking an increase of 8.12.
- For PBIT / Share (Rs.), as of Mar 25, the value is 341.89. This value is within the healthy range. It has decreased from 353.28 (Mar 24) to 341.89, marking a decrease of 11.39.
- For PBT / Share (Rs.), as of Mar 25, the value is 154.70. This value is within the healthy range. It has decreased from 204.99 (Mar 24) to 154.70, marking a decrease of 50.29.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 109.61. This value is within the healthy range. It has decreased from 148.15 (Mar 24) to 109.61, marking a decrease of 38.54.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 54.45. This value is within the healthy range. It has decreased from 84.71 (Mar 24) to 54.45, marking a decrease of 30.26.
- For PBDIT Margin (%), as of Mar 25, the value is 20.01. This value is within the healthy range. It has decreased from 21.72 (Mar 24) to 20.01, marking a decrease of 1.71.
- For PBIT Margin (%), as of Mar 25, the value is 15.67. This value is within the healthy range. It has decreased from 17.90 (Mar 24) to 15.67, marking a decrease of 2.23.
- For PBT Margin (%), as of Mar 25, the value is 7.09. This value is below the healthy minimum of 10. It has decreased from 10.39 (Mar 24) to 7.09, marking a decrease of 3.30.
- For Net Profit Margin (%), as of Mar 25, the value is 5.02. This value is within the healthy range. It has decreased from 7.51 (Mar 24) to 5.02, marking a decrease of 2.49.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 8. It has decreased from 4.29 (Mar 24) to 2.49, marking a decrease of 1.80.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.80. This value is below the healthy minimum of 15. It has decreased from 6.34 (Mar 24) to 3.80, marking a decrease of 2.54.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.86. This value is below the healthy minimum of 10. It has decreased from 7.32 (Mar 24) to 5.86, marking a decrease of 1.46.
- For Return On Assets (%), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 5. It has decreased from 1.36 (Mar 24) to 0.74, marking a decrease of 0.62.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 1.27. This value exceeds the healthy maximum of 1. It has increased from 0.97 (Mar 24) to 1.27, marking an increase of 0.30.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.88. This value exceeds the healthy maximum of 1. It has increased from 1.52 (Mar 24) to 1.88, marking an increase of 0.36.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.32. It has decreased from 0.34 (Mar 24) to 0.32, marking a decrease of 0.02.
- For Current Ratio (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1.5. It has decreased from 0.93 (Mar 24) to 0.89, marking a decrease of 0.04.
- For Quick Ratio (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has decreased from 0.78 (Mar 24) to 0.74, marking a decrease of 0.04.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.18. This value exceeds the healthy maximum of 8. It has decreased from 10.60 (Mar 24) to 10.18, marking a decrease of 0.42.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 18.02. This value is below the healthy minimum of 20. It has increased from 11.68 (Mar 24) to 18.02, marking an increase of 6.34.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 6.57. This value is below the healthy minimum of 20. It has increased from 6.18 (Mar 24) to 6.57, marking an increase of 0.39.
- For Earning Retention Ratio (%), as of Mar 25, the value is 81.98. This value exceeds the healthy maximum of 70. It has decreased from 88.32 (Mar 24) to 81.98, marking a decrease of 6.34.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 93.43. This value exceeds the healthy maximum of 70. It has decreased from 93.82 (Mar 24) to 93.43, marking a decrease of 0.39.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.38. This value is below the healthy minimum of 3. It has decreased from 3.07 (Mar 24) to 2.38, marking a decrease of 0.69.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.62. This value is below the healthy minimum of 3. It has decreased from 2.12 (Mar 24) to 1.62, marking a decrease of 0.50.
- For Enterprise Value (Cr.), as of Mar 25, the value is 413,908.61. It has increased from 332,695.83 (Mar 24) to 413,908.61, marking an increase of 81,212.78.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.79. This value is within the healthy range. It has increased from 2.54 (Mar 24) to 2.79, marking an increase of 0.25.
- For EV / EBITDA (X), as of Mar 25, the value is 13.93. This value is within the healthy range. It has increased from 11.69 (Mar 24) to 13.93, marking an increase of 2.24.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.20. This value is within the healthy range. It has increased from 1.16 (Mar 24) to 1.20, marking an increase of 0.04.
- For Retention Ratios (%), as of Mar 25, the value is 81.97. This value exceeds the healthy maximum of 70. It has decreased from 88.31 (Mar 24) to 81.97, marking a decrease of 6.34.
- For Price / BV (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has increased from 1.71 (Mar 24) to 1.82, marking an increase of 0.11.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.20. This value is within the healthy range. It has increased from 1.16 (Mar 24) to 1.20, marking an increase of 0.04.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Grasim Industries Ltd:
- Net Profit Margin: 5.02%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.86% (Industry Average ROCE: 8.79%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.8% (Industry Average ROE: 85.81%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.62
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.74
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 43.8 (Industry average Stock P/E: 36.7)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.88
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.02%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cement | P.O. Birlagram, Dist. Ujjain, Nagda Madhya Pradesh 456331 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Kumar Mangalam Birla | Chairman (Non - Executive) & Non Independent Direc |
| Mrs. Rajashree Birla | Non Exe.Non Ind.Director |
| Ms. Ananyashree Birla | Non Exe.Non Ind.Director |
| Mr. Sushil Agarwal | Non Exe.Non Ind.Director |
| Ms. Anita Ramachandran | Independent Director |
| Mr. N Mohan Raj | Independent Director |
| Mrs. V Chandrasekaran | Independent Director |
| Mr. Adesh Kumar Gupta | Independent Director |
| Mr. Yazdi Piroj Dandiwala | Independent Director |
| Mr. Himanshu Kapania | Executive & Managing Director |
| Mr. Ashvin Dhirajlal Parekh | Independent Director |
| Mr. Haigreve Khaitan | Independent Director |
| Mr. Mukkavilli Jagannath | Non Exe.Non Ind.Director |
FAQ
What is the intrinsic value of Grasim Industries Ltd?
Grasim Industries Ltd's intrinsic value (as of 22 January 2026) is ₹1818.28 which is 34.78% lower the current market price of ₹2,788.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,89,675 Cr. market cap, FY2025-2026 high/low of ₹2,979/2,301, reserves of ₹99,482 Cr, and liabilities of ₹530,102 Cr.
What is the Market Cap of Grasim Industries Ltd?
The Market Cap of Grasim Industries Ltd is 1,89,675 Cr..
What is the current Stock Price of Grasim Industries Ltd as on 22 January 2026?
The current stock price of Grasim Industries Ltd as on 22 January 2026 is ₹2,788.
What is the High / Low of Grasim Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Grasim Industries Ltd stocks is ₹2,979/2,301.
What is the Stock P/E of Grasim Industries Ltd?
The Stock P/E of Grasim Industries Ltd is 43.8.
What is the Book Value of Grasim Industries Ltd?
The Book Value of Grasim Industries Ltd is 1,464.
What is the Dividend Yield of Grasim Industries Ltd?
The Dividend Yield of Grasim Industries Ltd is 0.36 %.
What is the ROCE of Grasim Industries Ltd?
The ROCE of Grasim Industries Ltd is 7.50 %.
What is the ROE of Grasim Industries Ltd?
The ROE of Grasim Industries Ltd is 3.95 %.
What is the Face Value of Grasim Industries Ltd?
The Face Value of Grasim Industries Ltd is 2.00.