Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506390 | NSE: HEUBACHIND

Heubach Colorants India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 14, 2025, 8:43 am

Market Cap 1,117 Cr.
Current Price 484
High / Low 621/476
Stock P/E16.2
Book Value 241
Dividend Yield0.00 %
ROCE15.2 %
ROE11.6 %
Face Value 10.0
PEG Ratio2.05

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Heubach Colorants India Ltd

Competitors of Heubach Colorants India Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Dynamic Industries Ltd 41.9 Cr. 138 190/68.523.0 1620.72 %5.68 %3.39 % 10.0
Daikaffil Chemicals India Ltd 61.2 Cr. 102 281/95.0 13.20.00 %18.6 %18.6 % 10.0
Amal Ltd 820 Cr. 663 1,148/40821.2 91.70.15 %36.3 %35.0 % 10.0
Vidhi Specialty Food Ingredients Ltd 1,758 Cr. 352 572/31436.5 62.21.42 %18.7 %14.9 % 1.00
Ushanti Colour Chem Ltd 54.8 Cr. 48.8 67.1/38.0 39.60.00 %0.98 %5.98 % 10.0
Industry Average1,384.38 Cr309.3897.28186.550.37%11.00%9.10%8.13

All Competitor Stocks of Heubach Colorants India Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 220188178180209200176205173218213220211
Expenses 203174165163183178162195162190188202186
Operating Profit 17141317262214101128251824
OPM % 8%8%7%9%12%11%8%5%6%13%12%8%12%
Other Income 3-510021523414
Interest 0000011111111
Depreciation 5555566665555
Profit before tax 154912211799725231323
Tax % 26%276%22%25%25%26%26%33%26%27%26%16%26%
Net Profit 11-879161366518171117
EPS in Rs 4.74-3.352.914.006.935.582.772.532.247.987.464.617.40

Last Updated: August 20, 2025, 12:10 pm

Below is a detailed analysis of the quarterly data for Heubach Colorants India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 211.00 Cr.. The value appears to be declining and may need further review. It has decreased from 220.00 Cr. (Mar 2025) to 211.00 Cr., marking a decrease of 9.00 Cr..
  • For Expenses, as of Jun 2025, the value is 186.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 202.00 Cr. (Mar 2025) to 186.00 Cr., marking a decrease of 16.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 6.00 Cr..
  • For OPM %, as of Jun 2025, the value is 12.00%. The value appears strong and on an upward trend. It has increased from 8.00% (Mar 2025) to 12.00%, marking an increase of 4.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 3.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 23.00 Cr., marking an increase of 10.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 16.00% (Mar 2025) to 26.00%, marking an increase of 10.00%.
  • For Net Profit, as of Jun 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 17.00 Cr., marking an increase of 6.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 7.40. The value appears strong and on an upward trend. It has increased from 4.61 (Mar 2025) to 7.40, marking an increase of 2.79.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:30 am

MetricDec 2013Dec 2014Mar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,2371,0451,1409811,014719757731840766791825862
Expenses 1,1171,0191,073914970677697646778705719743767
Operating Profit 121266767444260846261728295
OPM % 10%3%6%7%4%6%8%12%7%8%9%10%11%
Other Income 1301,1965392817502689-191012
Interest 2110114300233
Depreciation 23335039382939362020232120
Profit before tax 2261,18769363329663144940566884
Tax % 26%21%14%33%35%36%24%30%12%52%27%24%
Net Profit 16794359242219512204319415163
EPS in Rs 62.55353.8325.7210.619.368.0421.9795.2118.778.3117.8222.2927.45
Dividend Payout % 48%11%583%236%53%124%50%215%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-8.33%-13.64%168.42%331.37%-80.45%-55.81%115.79%24.39%
Change in YoY Net Profit Growth (%)0.00%-5.30%182.06%162.95%-411.83%24.64%171.60%-91.40%

Heubach Colorants India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-2%
5 Years:2%
3 Years:-1%
TTM:14%
Compounded Profit Growth
10 Years:16%
5 Years:3%
3 Years:14%
TTM:134%
Stock Price CAGR
10 Years:-2%
5 Years:10%
3 Years:10%
1 Year:4%
Return on Equity
10 Years:6%
5 Years:9%
3 Years:9%
Last Year:12%

Last Updated: September 5, 2025, 2:05 am

Balance Sheet

Last Updated: November 9, 2025, 1:51 pm

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 27272323232323232323232323
Reserves 5481,369646650602593628384391409449500533
Borrowings 09000032100272524
Other Liabilities 337437232260268278260241222229226210167
Total Liabilities 9121,842902933893895943649636662726758747
Fixed Assets 166335365343323309227150150146172160155
CWIP 2513510102139884511
Investments 26733741124112811093444
Other Assets 4531,461458468518552632481469505545589577
Total Assets 9121,842902933893895943649636662726758747

Below is a detailed analysis of the balance sheet data for Heubach Colorants India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 23.00 Cr..
  • For Reserves, as of Sep 2025, the value is 533.00 Cr.. The value appears strong and on an upward trend. It has increased from 500.00 Cr. (Mar 2025) to 533.00 Cr., marking an increase of 33.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 24.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 25.00 Cr. (Mar 2025) to 24.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 167.00 Cr.. The value appears to be improving (decreasing). It has decreased from 210.00 Cr. (Mar 2025) to 167.00 Cr., marking a decrease of 43.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 747.00 Cr.. The value appears to be improving (decreasing). It has decreased from 758.00 Cr. (Mar 2025) to 747.00 Cr., marking a decrease of 11.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 155.00 Cr.. The value appears to be declining and may need further review. It has decreased from 160.00 Cr. (Mar 2025) to 155.00 Cr., marking a decrease of 5.00 Cr..
  • For CWIP, as of Sep 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Mar 2025) to 11.00 Cr., marking an increase of 6.00 Cr..
  • For Investments, as of Sep 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 577.00 Cr.. The value appears to be declining and may need further review. It has decreased from 589.00 Cr. (Mar 2025) to 577.00 Cr., marking a decrease of 12.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 747.00 Cr.. The value appears to be declining and may need further review. It has decreased from 758.00 Cr. (Mar 2025) to 747.00 Cr., marking a decrease of 11.00 Cr..

Notably, the Reserves (533.00 Cr.) exceed the Borrowings (24.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthDec 2013Dec 2014Mar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow121.0017.0067.0067.0044.0042.0028.0083.0062.0061.0045.0057.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days5056576464927185731049068
Inventory Days698672959415510111710510196104
Days Payable777774103103160108155120139136126
Cash Conversion Cycle426554575587644759665046
Working Capital Days24-13494960911297776917072
ROCE %21%1%6%5%5%5%11%12%11%11%12%15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%
FIIs0.39%0.39%0.34%0.29%0.28%0.31%0.34%0.37%0.42%0.43%1.15%1.81%
DIIs3.07%2.51%1.98%1.96%0.49%1.28%1.92%3.24%3.71%8.53%10.62%9.16%
Public42.18%42.73%43.31%43.37%44.85%44.05%43.37%42.03%41.51%36.67%33.87%34.67%
No. of Shareholders58,73557,79457,03155,50752,96050,11348,17648,36245,61543,93641,59439,812

Shareholding Pattern Chart

No. of Shareholders

Heubach Colorants India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Value Fund 134,304 0.32 6.6134,3042025-04-22 15:56:590%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 22.2917.828.3118.7795.22
Diluted EPS (Rs.) 22.2917.828.3118.7795.22
Cash EPS (Rs.) 31.4027.6217.1527.58110.80
Book Value[Excl.RevalReserv]/Share (Rs.) 226.73204.68187.34179.30176.42
Book Value[Incl.RevalReserv]/Share (Rs.) 226.73204.68187.34179.30176.42
Dividend / Share (Rs.) 0.000.000.0015.00205.00
Revenue From Operations / Share (Rs.) 357.45342.56332.04363.71316.60
PBDIT / Share (Rs.) 43.5735.0128.9830.4641.87
PBIT / Share (Rs.) 34.4625.2120.1521.6526.29
PBT / Share (Rs.) 29.5124.2617.3221.44135.55
Net Profit / Share (Rs.) 22.2917.828.3118.7795.21
PBDIT Margin (%) 12.1810.218.728.3713.22
PBIT Margin (%) 9.647.356.065.958.30
PBT Margin (%) 8.257.085.215.8942.81
Net Profit Margin (%) 6.235.202.505.1630.07
Return on Networth / Equity (%) 9.838.704.4310.4653.96
Return on Capital Employeed (%) 14.1611.3910.4311.6914.42
Return On Assets (%) 6.785.672.896.8133.86
Asset Turnover Ratio (%) 1.111.141.181.310.91
Current Ratio (X) 2.802.232.071.951.86
Quick Ratio (X) 2.131.651.471.231.27
Inventory Turnover Ratio (X) 6.463.112.783.372.96
Dividend Payout Ratio (NP) (%) 0.000.000.0079.92211.10
Dividend Payout Ratio (CP) (%) 0.000.000.0054.38181.41
Earning Retention Ratio (%) 0.000.000.0020.08-111.10
Cash Earning Retention Ratio (%) 0.000.000.0045.62-81.41
Interest Coverage Ratio (X) 38.3936.87291.12148.4437.22
Interest Coverage Ratio (Post Tax) (X) 24.0019.77111.8992.45-12.91
Enterprise Value (Cr.) 1159.56892.27575.031040.37825.59
EV / Net Operating Revenue (X) 1.411.130.751.241.13
EV / EBITDA (X) 11.5311.048.6014.808.54
MarketCap / Net Operating Revenue (X) 1.641.270.801.251.17
Retention Ratios (%) 0.000.000.0020.07-111.10
Price / BV (X) 2.582.131.422.542.11
Price / Net Operating Revenue (X) 1.641.270.801.251.17
EarningsYield 0.030.040.030.040.25

After reviewing the key financial ratios for Heubach Colorants India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 22.29. This value is within the healthy range. It has increased from 17.82 (Mar 24) to 22.29, marking an increase of 4.47.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 22.29. This value is within the healthy range. It has increased from 17.82 (Mar 24) to 22.29, marking an increase of 4.47.
  • For Cash EPS (Rs.), as of Mar 25, the value is 31.40. This value is within the healthy range. It has increased from 27.62 (Mar 24) to 31.40, marking an increase of 3.78.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 226.73. It has increased from 204.68 (Mar 24) to 226.73, marking an increase of 22.05.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 226.73. It has increased from 204.68 (Mar 24) to 226.73, marking an increase of 22.05.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 357.45. It has increased from 342.56 (Mar 24) to 357.45, marking an increase of 14.89.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 43.57. This value is within the healthy range. It has increased from 35.01 (Mar 24) to 43.57, marking an increase of 8.56.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 34.46. This value is within the healthy range. It has increased from 25.21 (Mar 24) to 34.46, marking an increase of 9.25.
  • For PBT / Share (Rs.), as of Mar 25, the value is 29.51. This value is within the healthy range. It has increased from 24.26 (Mar 24) to 29.51, marking an increase of 5.25.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 22.29. This value is within the healthy range. It has increased from 17.82 (Mar 24) to 22.29, marking an increase of 4.47.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.18. This value is within the healthy range. It has increased from 10.21 (Mar 24) to 12.18, marking an increase of 1.97.
  • For PBIT Margin (%), as of Mar 25, the value is 9.64. This value is below the healthy minimum of 10. It has increased from 7.35 (Mar 24) to 9.64, marking an increase of 2.29.
  • For PBT Margin (%), as of Mar 25, the value is 8.25. This value is below the healthy minimum of 10. It has increased from 7.08 (Mar 24) to 8.25, marking an increase of 1.17.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.23. This value is within the healthy range. It has increased from 5.20 (Mar 24) to 6.23, marking an increase of 1.03.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 9.83. This value is below the healthy minimum of 15. It has increased from 8.70 (Mar 24) to 9.83, marking an increase of 1.13.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.16. This value is within the healthy range. It has increased from 11.39 (Mar 24) to 14.16, marking an increase of 2.77.
  • For Return On Assets (%), as of Mar 25, the value is 6.78. This value is within the healthy range. It has increased from 5.67 (Mar 24) to 6.78, marking an increase of 1.11.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.11. It has decreased from 1.14 (Mar 24) to 1.11, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 2.80. This value is within the healthy range. It has increased from 2.23 (Mar 24) to 2.80, marking an increase of 0.57.
  • For Quick Ratio (X), as of Mar 25, the value is 2.13. This value exceeds the healthy maximum of 2. It has increased from 1.65 (Mar 24) to 2.13, marking an increase of 0.48.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.46. This value is within the healthy range. It has increased from 3.11 (Mar 24) to 6.46, marking an increase of 3.35.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 38.39. This value is within the healthy range. It has increased from 36.87 (Mar 24) to 38.39, marking an increase of 1.52.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 24.00. This value is within the healthy range. It has increased from 19.77 (Mar 24) to 24.00, marking an increase of 4.23.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,159.56. It has increased from 892.27 (Mar 24) to 1,159.56, marking an increase of 267.29.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.41. This value is within the healthy range. It has increased from 1.13 (Mar 24) to 1.41, marking an increase of 0.28.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.53. This value is within the healthy range. It has increased from 11.04 (Mar 24) to 11.53, marking an increase of 0.49.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.64. This value is within the healthy range. It has increased from 1.27 (Mar 24) to 1.64, marking an increase of 0.37.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 2.58. This value is within the healthy range. It has increased from 2.13 (Mar 24) to 2.58, marking an increase of 0.45.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.64. This value is within the healthy range. It has increased from 1.27 (Mar 24) to 1.64, marking an increase of 0.37.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Heubach Colorants India Ltd as of November 14, 2025 is: 369.56

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 14, 2025, Heubach Colorants India Ltd is Overvalued by 23.64% compared to the current share price 484.00

Intrinsic Value of Heubach Colorants India Ltd as of November 14, 2025 is: 398.75

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 14, 2025, Heubach Colorants India Ltd is Overvalued by 17.61% compared to the current share price 484.00

Last 5 Year EPS CAGR: 7.90%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (592.46 cr) compared to borrowings (9.08 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (559.69 cr) and profit (82.38 cr) over the years.
  1. The stock has a low average ROCE of 9.58%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 64.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 57.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Heubach Colorants India Ltd:
    1. Net Profit Margin: 6.23%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.16% (Industry Average ROCE: 11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.83% (Industry Average ROE: 9.1%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 24
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.13
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16.2 (Industry average Stock P/E: 85.12)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Heubach Colorants India Ltd. is a Public Limited Listed company incorporated on 27/12/1956 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24110MH1956PLC010806 and registration number is 010806. Currently Company is involved in the business activities of Manufacture of dyes and pigments from any source in basic form or as concentrate. Company's Total Operating Revenue is Rs. 825.06 Cr. and Equity Capital is Rs. 23.08 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Dyes & PigmentsRupa Renaissance, B Wing, 25th Floor, New Mumbai Maharashtra 400705investor.relations_India@clariant.com
http://www.clariant.com
Management
NamePosition Held
Mr. Rajesh RathiChairman (Non - Executive) & Non Independent Direc
Mr. Sambit RoyManaging Director
Mr. Kewal HandaInd. Non-Executive Director
Mr. Sunirmal TalukdarInd. Non-Executive Director
Mrs. Diana DhoteInd. Non-Executive Director
Mr. Naresh RaisinghaniInd. Non-Executive Director
Mrs. Anu WakhluInd. Part Time Non Official Director
Mr. Mandar VelankarNon Exe.Non Ind.Director

FAQ

What is the intrinsic value of Heubach Colorants India Ltd?

Heubach Colorants India Ltd's intrinsic value (as of 14 November 2025) is 369.56 which is 23.64% lower the current market price of 484.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,117 Cr. market cap, FY2025-2026 high/low of 621/476, reserves of ₹533 Cr, and liabilities of 747 Cr.

What is the Market Cap of Heubach Colorants India Ltd?

The Market Cap of Heubach Colorants India Ltd is 1,117 Cr..

What is the current Stock Price of Heubach Colorants India Ltd as on 14 November 2025?

The current stock price of Heubach Colorants India Ltd as on 14 November 2025 is 484.

What is the High / Low of Heubach Colorants India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Heubach Colorants India Ltd stocks is 621/476.

What is the Stock P/E of Heubach Colorants India Ltd?

The Stock P/E of Heubach Colorants India Ltd is 16.2.

What is the Book Value of Heubach Colorants India Ltd?

The Book Value of Heubach Colorants India Ltd is 241.

What is the Dividend Yield of Heubach Colorants India Ltd?

The Dividend Yield of Heubach Colorants India Ltd is 0.00 %.

What is the ROCE of Heubach Colorants India Ltd?

The ROCE of Heubach Colorants India Ltd is 15.2 %.

What is the ROE of Heubach Colorants India Ltd?

The ROE of Heubach Colorants India Ltd is 11.6 %.

What is the Face Value of Heubach Colorants India Ltd?

The Face Value of Heubach Colorants India Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Heubach Colorants India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE